{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103056123","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103056123"},"registration_number":"42103056123","company_name":"SIA \"K.Balodes ārstes prakse\"","company_type":"SIA","registered_date":"2011-07-19","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,132568,12963,41653,3,"EUR"],[2024,133776,7985,36390,3,"EUR"],[2023,121297,-2611,22136,3,"EUR"],[2022,128319,21096,58759,3,"EUR"],[2021,137208,22277,36527,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":132568,"labour_exp":106561,"dep_exp":220,"oth_op_exp":12824,"income_before_income_taxes":12963,"income_after_income_taxes":12963,"net_income":12963},"balance_data":{"cash":28993,"accounts_receivable":12093,"cur_assets":41086,"fixed_assets":567,"non_cur_assets":567,"assets":41653,"cur_liab":20671,"equity":20982,"equities":41653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",132568,132568,false],["total_rev_calc","labour_costs_exp",106561,106561,false],["total_rev_calc","other_op_costs_exp",12824,12824,false],["total_rev_calc","ebitda_calc",13183,13183,false],["ebitda_calc","depreciation_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":1.9876154999758116},"quick_ratio":{"value":1.9876154999758116},"net_profit_margin":{"value":0.09778377889083338},"roa":{"value":0.3112140782176554},"roe":{"value":0.6178152702316271},"debt_to_equity":{"value":0.9851777714231246,"negative_equity":false},"asset_turnover":{"value":3.182675917701006},"altman_z_score":{"value":5.347650330306648},"roce":{"value":0.6178152702316271}},"source_ids":{"financial_statement_id":"2224509","income_statement_id":"2224509","balance_sheet_id":"2224509"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133776,"labour_exp":105204,"dep_exp":1794,"oth_op_exp":18793,"income_before_income_taxes":7985,"income_after_income_taxes":7985,"net_income":7985},"balance_data":{"cash":27447,"accounts_receivable":8156,"cur_assets":35603,"fixed_assets":787,"non_cur_assets":787,"assets":36390,"cur_liab":20386,"equity":16004,"equities":36390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",133776,133776,false],["total_rev_calc","labour_costs_exp",105204,105204,false],["total_rev_calc","other_op_costs_exp",18793,18793,false],["total_rev_calc","ebitda_calc",9779,9779,false],["ebitda_calc","depreciation_exp",1794,1794,false]]}},"financial_ratios":{"current_ratio":{"value":1.7464436377906407},"quick_ratio":{"value":1.7464436377906407},"net_profit_margin":{"value":0.05968933141968664},"roa":{"value":0.21942841439956032},"roe":{"value":0.49893776555861036},"debt_to_equity":{"value":1.2738065483629093,"negative_equity":false},"asset_turnover":{"value":3.676174773289365},"altman_z_score":{"value":5.352633834108062},"roce":{"value":0.49893776555861036}},"source_ids":{"financial_statement_id":"1982325","income_statement_id":"1982325","balance_sheet_id":"1982325"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121297,"labour_exp":97623,"dep_exp":3072,"oth_op_exp":23213,"income_before_income_taxes":-2611,"income_after_income_taxes":-2611,"net_income":-2611},"balance_data":{"cash":19267,"accounts_receivable":288,"cur_assets":19555,"fixed_assets":2581,"non_cur_assets":2581,"assets":22136,"cur_liab":14117,"equity":8019,"equities":22136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",121297,121297,false],["total_rev_calc","labour_costs_exp",97623,97623,false],["total_rev_calc","other_op_costs_exp",23213,23213,false],["total_rev_calc","ebitda_calc",461,461,false],["ebitda_calc","depreciation_exp",3072,3072,false]]}},"financial_ratios":{"current_ratio":{"value":1.3852093220939292},"quick_ratio":{"value":1.3852093220939292},"net_profit_margin":{"value":-0.021525676644929388},"roa":{"value":-0.1179526563064691},"roe":{"value":-0.32560169597206634},"debt_to_equity":{"value":1.7604439456291308,"negative_equity":false},"asset_turnover":{"value":5.479625948680882},"altman_z_score":{"value":5.823739177152354},"roce":{"value":-0.32560169597206634}},"source_ids":{"financial_statement_id":"1843333","income_statement_id":"1843333","balance_sheet_id":"1843333"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128319,"labour_exp":89455,"dep_exp":3689,"oth_op_exp":14079,"income_before_income_taxes":21096,"income_after_income_taxes":21096,"net_income":21096},"balance_data":{"cash":53949,"accounts_receivable":256,"cur_assets":54205,"fixed_assets":4554,"non_cur_assets":4554,"assets":58759,"cur_liab":12541,"equity":46218,"equities":58759},"cash_flow_data":{"cfo_dm_cust":128319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",128319,128319,false],["total_rev_calc","labour_costs_exp",89455,89455,false],["total_rev_calc","other_op_costs_exp",14079,14079,false],["total_rev_calc","ebitda_calc",24785,24785,false],["ebitda_calc","depreciation_exp",3689,3689,false]]}},"financial_ratios":{"current_ratio":{"value":4.322223108205088},"quick_ratio":{"value":4.322223108205088},"net_profit_margin":{"value":0.1644027774530662},"roa":{"value":0.3590258513589408},"roe":{"value":0.4564455406984292},"debt_to_equity":{"value":0.2713444978147042,"negative_equity":false},"asset_turnover":{"value":2.1838186490580167},"altman_z_score":{"value":6.0174162315270445},"roce":{"value":0.4564455406984292}},"source_ids":{"financial_statement_id":"1474924","income_statement_id":"1474924","balance_sheet_id":"1474924","cash_flow_statement_id":"1474924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137208,"labour_exp":91458,"dep_exp":3408,"oth_op_exp":20065,"income_before_income_taxes":22277,"income_after_income_taxes":22277,"net_income":22277},"balance_data":{"cash":28140,"accounts_receivable":144,"cur_assets":28284,"fixed_assets":8243,"non_cur_assets":8243,"assets":36527,"cur_liab":11405,"equity":25122,"equities":36527},"cash_flow_data":{"cfo_dm_cust":137208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",137208,137208,false],["total_rev_calc","labour_costs_exp",91458,91458,false],["total_rev_calc","other_op_costs_exp",20065,20065,false],["total_rev_calc","ebitda_calc",25685,25685,false],["ebitda_calc","depreciation_exp",3408,3408,false]]}},"financial_ratios":{"current_ratio":{"value":2.4799649276633056},"quick_ratio":{"value":2.4799649276633056},"net_profit_margin":{"value":0.16235933764795055},"roa":{"value":0.6098776247707175},"roe":{"value":0.8867526470822387},"debt_to_equity":{"value":0.4539845553697954,"negative_equity":false},"asset_turnover":{"value":3.7563446217866234},"altman_z_score":{"value":7.4827236671432455},"roce":{"value":0.8867526470822387}},"source_ids":{"financial_statement_id":"1333393","income_statement_id":"1333393","balance_sheet_id":"1333393","cash_flow_statement_id":"1333393"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.26","16.06","29.19",3,"2 378.51","~ 1 689.16"],[2023,"48.73","15.37","24.45",3,"1 992.28","~ 1 422.99"],[2022,"40.27","12.84","27.42",3,"2 234.28","~ 1 589.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.77","3.7","7.07",3,"2 304.36","~ 1 676.74"],["2026. gada 2. ceturksnis","12.36","3.74","7.12",3,"2 320.65","~ 1 687.60"],["2026. gada 1. ceturksnis","12.47","4.39","8.07",3,"2 630.29","~ 1 894.06"],["2025. gada 4. ceturksnis","10.85","3.77","7.08",3,"2 307.62","~ 1 668.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.19,"employees":3,"gross_salary_raw":2378.507871321013,"gross_salary_formatted":"2 378.51","net_salary_formatted":"~ 1 689.16","vsaoi_employee_part":"249.74","non_taxable_minimum":"0.00","iin_part":"439.61","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.19,"employees":3,"gross_salary_raw":2378.507871321013,"gross_salary_formatted":"2 378.51","net_salary_formatted":"~ 1 689.16","vsaoi_employee_part":"249.74","non_taxable_minimum":"0.00","iin_part":"439.61","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2011,3,"LVL"],[2015,4,"EUR"],[2020,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-01-11","SIA \"Dainas Poriņas ārstes prakse\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ42103056123","K","SIA","2011-07-19","Liepāja, Jēkaba Janševska iela 7/9 - 19",3401,116014504,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","005000","Liepāja","45.26","16.06","29.19",3],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","005000","Liepāja","48.73","15.37","24.45",3],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","005000","Liepāja","40.27","12.84","27.42",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K.BALODES ĀRSTES PRAKSE SIA","2026. gada 3. ceturksnis","10.77","0.0","0.0","3.7","7.07","3"],["K.BALODES ĀRSTES PRAKSE SIA","2026. gada 2. ceturksnis","12.36","0.0","0.0","3.74","7.12","3"],["K.BALODES ĀRSTES PRAKSE SIA","2026. gada 1. ceturksnis","12.47","0.00","0.00","4.39","8.07","3"],["K.BALODES ĀRSTES PRAKSE SIA","2025. gada 4. ceturksnis","10.85","0.00","0.00","3.77","7.08","3"]]}}}