{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103056157","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103056157"},"registration_number":"42103056157","company_name":"Sabiedrība ar ierobežotu atbildību \"AUTO PLUSS\"","company_type":"SIA","registered_date":"2011-07-19","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,402452,-24751,48580,11,"EUR"],[2024,402464,-33178,30196,11,"EUR"],[2023,401503,37249,47446,10,"EUR"],[2022,379025,29252,48001,11,"EUR"],[2021,281986,-29822,48008,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":402452,"cogs":353195,"gross_prof":49257,"admin_exp":9084,"oth_op_exp":62972,"interest_expenses":1952,"income_before_income_taxes":-24751,"income_after_income_taxes":-24751,"net_income":-24751},"balance_data":{"cash":4787,"accounts_receivable":4120,"inventories":5057,"cur_assets":13964,"fixed_assets":34616,"non_cur_assets":34616,"assets":48580,"cur_liab":84062,"equity":-35482,"equities":48580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353195,353195,false],["net_turnover_source","gross_profit_calc",49257,49257,false],["gross_profit_calc","admin_exp",9084,9084,false],["gross_profit_calc","other_op_exp_exp",62972,62972,false],["gross_profit_calc","ebit_calc",22799,-22799,true]]}},"financial_ratios":{"current_ratio":{"value":0.16611548618876543},"quick_ratio":{"value":0.10595750755394828},"net_profit_margin":{"value":-0.061500501923210715},"roa":{"value":-0.5094895018526142},"roe":{"value":0.6975649625162054},"debt_to_equity":{"value":-2.369144918550251,"negative_equity":true},"interest_coverage":{"value":-11.679815573770492},"asset_turnover":{"value":8.284314532729518},"altman_z_score":{"value":4.979103784261589},"roce":{"value":0.6425511526971422}},"source_ids":{"financial_statement_id":"2314060","income_statement_id":"2314060","balance_sheet_id":"2314060"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":402464,"cogs":378238,"gross_prof":24226,"sell_exp":2113,"admin_exp":9699,"oth_op_exp":44592,"income_before_income_taxes":-32178,"provision_for_income_taxes":1000,"income_after_income_taxes":-33178,"net_income":-33178},"balance_data":{"cash":1586,"accounts_receivable":2680,"inventories":4695,"cur_assets":8961,"fixed_assets":21235,"non_cur_assets":21235,"assets":30196,"cur_liab":40927,"equity":-10731,"equities":30196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378238,378238,false],["net_turnover_source","gross_profit_calc",24226,24226,false],["gross_profit_calc","selling_exp",2113,2113,false],["gross_profit_calc","admin_exp",9699,9699,false],["gross_profit_calc","other_op_exp_exp",44592,44592,false]]}},"financial_ratios":{"current_ratio":{"value":0.21895081486549223},"quick_ratio":{"value":0.10423436850978572},"net_profit_margin":{"value":-0.08243718692852031},"roa":{"value":-1.0987548019605247},"roe":{"value":3.0917901407138197},"debt_to_equity":{"value":-3.8139036436492404,"negative_equity":true},"asset_turnover":{"value":13.328387865942508},"altman_z_score":{"value":8.820637207003266},"roce":{"value":2.9986021805982666}},"source_ids":{"financial_statement_id":"2047881","income_statement_id":"2047881","balance_sheet_id":"2047881"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":401503,"cogs":352702,"gross_prof":48801,"admin_exp":7799,"oth_op_exp":3753,"income_before_income_taxes":37249,"income_after_income_taxes":37249,"net_income":37249},"balance_data":{"cash":12205,"accounts_receivable":14276,"inventories":1846,"cur_assets":28327,"fixed_assets":19119,"non_cur_assets":19119,"assets":47446,"cur_liab":21000,"equity":26446,"equities":47446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352702,352702,false],["net_turnover_source","gross_profit_calc",48801,48801,false],["gross_profit_calc","admin_exp",7799,7799,false],["gross_profit_calc","other_op_exp_exp",3753,3753,false],["gross_profit_calc","ebit_calc",37249,37249,false]]}},"financial_ratios":{"current_ratio":{"value":1.3489047619047618},"quick_ratio":{"value":1.261},"net_profit_margin":{"value":0.09277390206299828},"roa":{"value":0.7850819879441892},"roe":{"value":1.4084927777357634},"debt_to_equity":{"value":0.7940709370037057,"negative_equity":false},"asset_turnover":{"value":8.462315052902246},"altman_z_score":{"value":11.99639582514859},"roce":{"value":1.4084927777357634}},"source_ids":{"financial_statement_id":"1887229","income_statement_id":"1887229","balance_sheet_id":"1887229"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":379025,"cogs":332486,"gross_prof":46539,"admin_exp":6947,"oth_op_exp":10249,"interest_expenses":91,"income_before_income_taxes":29252,"income_after_income_taxes":29252,"net_income":29252},"balance_data":{"cash":7019,"accounts_receivable":8752,"inventories":1846,"cur_assets":17617,"fixed_assets":30384,"non_cur_assets":30384,"assets":48001,"cur_liab":48804,"equity":-803,"equities":48001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332486,332486,false],["net_turnover_source","gross_profit_calc",46539,46539,false],["gross_profit_calc","admin_exp",6947,6947,false],["gross_profit_calc","other_op_exp_exp",10249,10249,false],["gross_profit_calc","ebit_calc",29343,29343,false]]}},"financial_ratios":{"current_ratio":{"value":0.3609745102860421},"quick_ratio":{"value":0.3231497418244406},"net_profit_margin":{"value":0.0771769672185212},"roa":{"value":0.6094039707506094},"roe":{"value":-36.42839352428393},"debt_to_equity":{"value":-60.77708592777086,"negative_equity":true},"interest_coverage":{"value":322.45054945054943},"asset_turnover":{"value":7.8961896627153605},"altman_z_score":{"value":9.292779736480677},"roce":{"value":-36.541718555417184}},"source_ids":{"financial_statement_id":"1748635","income_statement_id":"1748635","balance_sheet_id":"1748635"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":281986,"cogs":296739,"gross_prof":-14753,"admin_exp":6320,"oth_op_exp":8344,"interest_expenses":378,"income_before_income_taxes":-29795,"provision_for_income_taxes":27,"income_after_income_taxes":-29822,"net_income":-29822},"balance_data":{"cash":2124,"accounts_receivable":1809,"inventories":7226,"cur_assets":11159,"fixed_assets":36849,"non_cur_assets":36849,"assets":48008,"cur_liab":76853,"provisions":1210,"equity":-30055,"equities":48008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296739,296739,false],["net_turnover_source","gross_profit_calc",14753,-14753,true],["gross_profit_calc","admin_exp",6320,6320,false],["gross_profit_calc","other_op_exp_exp",8344,8344,false],["gross_profit_calc","ebit_calc",29417,-29417,true]]}},"financial_ratios":{"current_ratio":{"value":0.1451992765409288},"quick_ratio":{"value":0.05117562099072255},"net_profit_margin":{"value":-0.10575702339832474},"roa":{"value":-0.6211881353107815},"roe":{"value":0.9922475461653635},"debt_to_equity":{"value":-2.557078689070038,"negative_equity":true},"interest_coverage":{"value":-77.82275132275132},"asset_turnover":{"value":5.873729378436927},"altman_z_score":{"value":2.2825136493820537},"roce":{"value":1.0198301265383949}},"source_ids":{"financial_statement_id":"1381780","income_statement_id":"1381780","balance_sheet_id":"1381780"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.85","8.70","30.67",10,"749.73","~ 617.60"],[2023,"71.96","5.50","25.69",11,"570.90","~ 503.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.78","1.25","6.97",11,"619.57","~ 553.37"],["2026. gada 1. ceturksnis","15.10","1.38","7.64",11,"679.13","~ 593.08"],["2025. gada 4. ceturksnis","16.92","1.62","7.05",11,"626.68","~ 547.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.67,"employees":10,"gross_salary_raw":749.7311039405495,"gross_salary_formatted":"749.73","net_salary_formatted":"~ 617.60","vsaoi_employee_part":"78.72","non_taxable_minimum":"403.95","iin_part":"53.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.67,"employees":10,"gross_salary_raw":749.7311039405495,"gross_salary_formatted":"749.73","net_salary_formatted":"~ 617.60","vsaoi_employee_part":"78.72","non_taxable_minimum":"403.95","iin_part":"53.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2011,2,"LVL"],[2012,3,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ42103056157","K","SIA","2011-07-19","Liepāja, Spīķeru iela 19/23",3401,104324006,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","005000","Liepāja","71.85","8.70","30.67",10],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","005000","Liepāja","71.96","5.50","25.69",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTO PLUSS SIA","2025. gada 4. ceturksnis","16.92","8.24","0.00","1.62","7.05","11"],["AUTO PLUSS SIA","2026. gada 1. ceturksnis","15.10","6.07","0.00","1.38","7.64","11"],["AUTO PLUSS SIA","2026. gada 2. ceturksnis","16.78","8.55","0.0","1.25","6.97","11"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI14IC0156","Darbība reģistrēta","2014-12-18","Mehāniskās transportlīdzekļu darbnīcaas","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","provision_for_income_taxes"],"data":[[118187,48299,42418,5993,18652,466,2359,2359,2359,null,null,null,null,null],[164522,null,null,null,6790,442,-15392,-15392,-15392,165290,-768,3289,4103,null],[281986,null,null,null,8344,378,-29795,-29822,-29822,296739,-14753,null,6320,27],[1026,570,128,null,742,null,-414,null,-414,null,null,null,null,null],[379025,null,null,null,10249,91,29252,29252,29252,332486,46539,null,6947,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[1211,181,5855,7247,27586,27586,34833,18511,1163,15159,34833,null],[2258,2696,6526,11480,34418,34418,45898,45051,1080,-233,45898,null],[2124,1809,7226,11159,36849,36849,48008,76853,1210,-30055,48008,null],[67,null,null,67,null,null,67,341,null,-412,67,138],[7019,8752,1846,17617,30384,30384,48001,48804,null,-803,48001,null]]}}}