{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103056458","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103056458"},"registration_number":"42103056458","company_name":"SIA \"EMI ILLE\"","company_type":"SIA","registered_date":"2011-07-29","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3212,399,7042,1,"EUR"],[2024,3232,-2,7134,1,"EUR"],[2023,12331,1123,4119,1,"EUR"],[2022,92,-270,1497,0,"EUR"],[2021,386,160,1728,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3212,"cogs":2317,"gross_prof":895,"sell_exp":437,"admin_exp":9,"income_before_income_taxes":449,"provision_for_income_taxes":50,"income_after_income_taxes":399,"net_income":399},"balance_data":{"cash":60,"accounts_receivable":21,"inventories":1504,"cur_assets":1585,"fixed_assets":5457,"non_cur_assets":5457,"assets":7042,"cur_liab":761,"non_cur_liab":2850,"equity":3431,"equities":7042},"cash_flow_data":{"cfo_dm_cust":2262,"cfo_dm_supp":-2460,"cfo_dm_oth":-80,"cfo_dm_op":-278,"cfo_dm_tax":-50,"net_increase":-328,"at_beginning_of_year":388,"at_end_of_year":60},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2317,2317,false],["net_turnover_source","gross_profit_calc",895,895,false],["gross_profit_calc","selling_exp",437,437,false],["gross_profit_calc","admin_exp",9,9,false],["gross_profit_calc","ebit_calc",449,449,false]]}},"financial_ratios":{"current_ratio":{"value":2.082785808147175},"quick_ratio":{"value":0.10643889618922471},"net_profit_margin":{"value":0.12422166874221668},"roa":{"value":0.05666003976143141},"roe":{"value":0.11629262605654328},"debt_to_equity":{"value":1.0524628388225008,"negative_equity":false},"asset_turnover":{"value":0.45612042033513206},"altman_z_score":{"value":1.5489480950275716},"roce":{"value":0.07148543225601019}},"source_ids":{"financial_statement_id":"2220534","income_statement_id":"2220534","balance_sheet_id":"2220534","cash_flow_statement_id":"2220534"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3232,"cogs":2660,"gross_prof":572,"sell_exp":469,"admin_exp":24,"oth_op_exp":31,"income_before_income_taxes":48,"provision_for_income_taxes":50,"income_after_income_taxes":-2,"net_income":-2},"balance_data":{"cash":387,"accounts_receivable":21,"inventories":1111,"cur_assets":1519,"fixed_assets":5615,"non_cur_assets":5615,"assets":7134,"cur_liab":302,"non_cur_liab":3800,"equity":3032,"equities":7134},"cash_flow_data":{"cfo_dm_cust":2282,"cfo_dm_supp":-9249,"cfo_dm_oth":4658,"cfo_dm_op":-2309,"cfo_dm_tax":-50,"cff_ln_rcv":3960,"cff_ln_repay":-4510,"net_increase":-2359,"at_beginning_of_year":3297,"at_end_of_year":388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2660,2660,false],["net_turnover_source","gross_profit_calc",572,572,false],["gross_profit_calc","selling_exp",469,469,false],["gross_profit_calc","admin_exp",24,24,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":5.029801324503311},"quick_ratio":{"value":1.3509933774834437},"net_profit_margin":{"value":-0.0006188118811881188},"roa":{"value":-0.0002803476310625175},"roe":{"value":-0.0006596306068601583},"debt_to_equity":{"value":1.3529023746701847,"negative_equity":false},"asset_turnover":{"value":0.4530417717970283},"altman_z_score":{"value":1.2657794022950233},"roce":{"value":0.00702576112412178}},"source_ids":{"financial_statement_id":"2001808","income_statement_id":"2001808","balance_sheet_id":"2001808","cash_flow_statement_id":"2001808"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12331,"cogs":10578,"gross_prof":1753,"sell_exp":541,"admin_exp":37,"oth_op_exp":2,"income_before_income_taxes":1173,"provision_for_income_taxes":50,"income_after_income_taxes":1123,"net_income":1123},"balance_data":{"cash":3297,"accounts_receivable":20,"inventories":802,"cur_assets":4119,"assets":4119,"cur_liab":1085,"equity":3034,"equities":4119},"cash_flow_data":{"cfo_dm_cust":13072,"cfo_dm_supp":-11306,"cfo_dm_oth":-76,"cfo_dm_op":1690,"cfo_dm_tax":-50,"cfi_acq_stk":3374,"cff_ln_rcv":550,"cff_ln_repay":-2371,"net_increase":1640,"at_beginning_of_year":103,"at_end_of_year":3297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10578,10578,false],["net_turnover_source","gross_profit_calc",1753,1753,false],["gross_profit_calc","selling_exp",541,541,false],["gross_profit_calc","admin_exp",37,37,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":3.7963133640552997},"quick_ratio":{"value":3.057142857142857},"net_profit_margin":{"value":0.09107128375638635},"roa":{"value":0.2726389900461277},"roe":{"value":0.3701384311140409},"debt_to_equity":{"value":0.35761371127224784,"negative_equity":false},"asset_turnover":{"value":2.9936877882981308},"altman_z_score":{"value":6.1989781970255855},"roce":{"value":0.38661832564271587}},"source_ids":{"financial_statement_id":"1849168","income_statement_id":"1849168","balance_sheet_id":"1849168","cash_flow_statement_id":"1849168"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":92,"cogs":100,"gross_prof":-8,"sell_exp":210,"oth_op_exp":2,"income_before_income_taxes":-220,"provision_for_income_taxes":50,"income_after_income_taxes":-270,"net_income":-270},"balance_data":{"cash":103,"accounts_receivable":761,"inventories":633,"cur_assets":1497,"assets":1497,"cur_liab":2959,"equity":-1462,"equities":1497},"cash_flow_data":{"cfo_dm_cust":92,"cfo_dm_supp":-168,"cfo_dm_oth":-106,"cfo_dm_op":-182,"cfo_dm_tax":-50,"net_increase":-232,"at_beginning_of_year":335,"at_end_of_year":103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100,100,false],["net_turnover_source","gross_profit_calc",8,-8,true],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",220,-220,true]]}},"financial_ratios":{"current_ratio":{"value":0.5059141601892532},"quick_ratio":{"value":0.2919905373436972},"net_profit_margin":{"value":-2.9347826086956523},"roa":{"value":-0.18036072144288579},"roe":{"value":0.18467852257181944},"debt_to_equity":{"value":-2.0239398084815323,"negative_equity":true},"asset_turnover":{"value":0.0614562458249833},"altman_z_score":{"value":-2.130222799547501},"roce":{"value":0.15047879616963064}},"source_ids":{"financial_statement_id":"1748640","income_statement_id":"1748640","balance_sheet_id":"1748640","cash_flow_statement_id":"1748640"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":386,"gross_prof":386,"sell_exp":174,"oth_op_exp":2,"income_before_income_taxes":210,"provision_for_income_taxes":50,"income_after_income_taxes":160,"net_income":160},"balance_data":{"cash":335,"accounts_receivable":761,"inventories":632,"cur_assets":1728,"assets":1728,"cur_liab":2920,"equity":-1192,"equities":1728},"cash_flow_data":{"cfo_dm_cust":386,"cfo_dm_supp":-129,"cfo_dm_oth":6,"cfo_dm_op":263,"cfo_dm_tax":-52,"cff_ln_rcv":120,"net_increase":330,"at_beginning_of_year":4,"at_end_of_year":335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",386,386,false],["gross_profit_calc","selling_exp",174,174,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",210,210,false],["ebit_calc","ebt_calc",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":0.5917808219178082},"quick_ratio":{"value":0.37534246575342467},"net_profit_margin":{"value":0.41450777202072536},"roa":{"value":0.09259259259259259},"roe":{"value":-0.1342281879194631},"debt_to_equity":{"value":-2.4496644295302015,"negative_equity":true},"asset_turnover":{"value":0.22337962962962962},"altman_z_score":{"value":-0.649802749238965},"roce":{"value":-0.1761744966442953}},"source_ids":{"financial_statement_id":"1397444","income_statement_id":"1397444","balance_sheet_id":"1397444","cash_flow_statement_id":"1397444"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3800,"EUR","2023-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2012,1,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV40ZZZ42103056458","K","SIA","2011-07-29","Dienvidkurzemes nov., Grobiņa, Lielā iela 98",3430,101457032,100016495,100003325,"0641009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","027220","Grobiņa","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","027220","Grobiņa","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","027220","Grobiņa","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMI ILLE SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["EMI ILLE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["EMI ILLE SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["EMI ILLE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-12",4750.83,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0f093230"]]}}}