{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103056532","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103056532","company_name":"Sabiedrība ar ierobežotu atbildību \"Heisterkamp Transport Latvija\"","company_type":"SIA","registered_date":"2011-08-05","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21139548,414638,4703373,261,"EUR"],[2024,14861437,370110,3659540,235,"EUR"],[2023,17343366,431343,3952356,282,"EUR"],[2022,19715799,333253,3785258,289,"EUR"],[2021,15960018,363401,4053909,268,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":261,"type_from_db":"UGP"},"income_data":{"net_turnover":21139548,"cogs":18842638,"gross_prof":2296910,"admin_exp":1219787,"oth_op_rev":122926,"oth_op_exp":670392,"other_interest_revenues":16,"income_before_income_taxes":529673,"provision_for_income_taxes":115035,"income_after_income_taxes":414638,"net_income":414638},"balance_data":{"cash":71110,"accounts_receivable":4280129,"cur_assets":4351239,"fixed_assets":352134,"non_cur_assets":352134,"assets":4703373,"cur_liab":2419582,"equity":2283791,"equities":4703373},"cash_flow_data":{"cfo_im_ebt":529673,"cfo_im_ebwc":668869,"cfo_im_op":709151,"cfo_im_tax":-113504,"cfo_im_net":595647,"cfi_acq_fa":-338916,"cfi_ln_rcv":297,"cfi_int_rcv":16,"cfi_net":-338603,"cff_div_pd":-453882,"net_increase":-196838,"at_beginning_of_year":267948,"at_end_of_year":71110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18842638,18842638,false],["net_turnover_source","gross_profit_calc",2296910,2296910,false],["gross_profit_calc","admin_exp",1219787,1219787,false],["gross_profit_calc","other_op_exp_exp",670392,670392,false],["gross_profit_calc","ebit_calc",406731,406731,false]]}},"financial_ratios":{"current_ratio":{"value":1.7983432675561315},"quick_ratio":{"value":1.7983432675561315},"net_profit_margin":{"value":0.01961432666393813},"roa":{"value":0.0881575839296607},"roe":{"value":0.18155689377880901},"debt_to_equity":{"value":1.0594585931900073,"negative_equity":false},"asset_turnover":{"value":4.494550612932463},"altman_z_score":{"value":5.937629213086376},"roce":{"value":0.2319270896504978}},"source_ids":{"financial_statement_id":"2236946","income_statement_id":"2236946","balance_sheet_id":"2236946","cash_flow_statement_id":"2236946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":235,"type_from_db":"UGP"},"income_data":{"net_turnover":14861437,"cogs":13067471,"gross_prof":1793966,"admin_exp":1035369,"oth_op_rev":150089,"oth_op_exp":536608,"other_interest_revenues":291,"income_before_income_taxes":372369,"provision_for_income_taxes":2259,"income_after_income_taxes":370110,"net_income":370110},"balance_data":{"cash":267948,"accounts_receivable":3239162,"cur_assets":3507110,"fixed_assets":152430,"non_cur_assets":152430,"assets":3659540,"cur_liab":1336505,"equity":2323035,"equities":3659540},"cash_flow_data":{"cfo_im_ebt":372369,"cfo_im_ebwc":475564,"cfo_im_op":273698,"cfo_im_tax":-4404,"cfo_im_net":269294,"cfi_acq_fa":-101940,"cfi_ln_rcv":1255,"cfi_int_rcv":291,"cfi_net":-100394,"net_increase":168900,"at_beginning_of_year":99048,"at_end_of_year":267948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13067471,13067471,false],["net_turnover_source","gross_profit_calc",1793966,1793966,false],["gross_profit_calc","admin_exp",1035369,1035369,false],["gross_profit_calc","other_op_exp_exp",536608,536608,false],["gross_profit_calc","ebit_calc",221989,221989,false]]}},"financial_ratios":{"current_ratio":{"value":2.624090444854303},"quick_ratio":{"value":2.624090444854303},"net_profit_margin":{"value":0.024904052010582826},"roa":{"value":0.10113566185914076},"roe":{"value":0.15932174934945018},"debt_to_equity":{"value":0.575327104412977,"negative_equity":false},"asset_turnover":{"value":4.061012313022948},"altman_z_score":{"value":6.0620008437098285},"roce":{"value":0.1602941841168988}},"source_ids":{"financial_statement_id":"1989596","income_statement_id":"1989596","balance_sheet_id":"1989596","cash_flow_statement_id":"1989596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":282,"type_from_db":"UGP"},"income_data":{"net_turnover":17343366,"cogs":15420798,"gross_prof":1922568,"admin_exp":1116659,"oth_op_rev":287625,"oth_op_exp":659286,"other_interest_revenues":308,"income_before_income_taxes":434556,"provision_for_income_taxes":3213,"income_after_income_taxes":431343,"net_income":431343},"balance_data":{"cash":99048,"accounts_receivable":3699332,"cur_assets":3798380,"fixed_assets":153976,"non_cur_assets":153976,"assets":3952356,"cur_liab":1999431,"equity":1952925,"equities":3952356},"cash_flow_data":{"cfo_im_ebt":434556,"cfo_im_ebwc":551328,"cfo_im_op":-68577,"cfo_im_tax":-1780,"cfo_im_net":-70357,"cfi_acq_fa":-59845,"cfi_ln_md":-1500,"cfi_ln_rcv":3541,"cfi_int_rcv":308,"cfi_net":-57496,"net_increase":-127853,"at_beginning_of_year":226901,"at_end_of_year":99048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15420798,15420798,false],["net_turnover_source","gross_profit_calc",1922568,1922568,false],["gross_profit_calc","admin_exp",1116659,1116659,false],["gross_profit_calc","other_op_exp_exp",659286,659286,false],["gross_profit_calc","ebit_calc",146623,146623,false]]}},"financial_ratios":{"current_ratio":{"value":1.8997304733196594},"quick_ratio":{"value":1.8997304733196594},"net_profit_margin":{"value":0.024870777679488514},"roa":{"value":0.10913566490467964},"roe":{"value":0.22087023311187065},"debt_to_equity":{"value":1.0238135105034756,"negative_equity":false},"asset_turnover":{"value":4.388108257454541},"altman_z_score":{"value":5.876038865664252},"roce":{"value":0.22251545758285649}},"source_ids":{"financial_statement_id":"1864749","income_statement_id":"1864749","balance_sheet_id":"1864749","cash_flow_statement_id":"1864749"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":289,"type_from_db":"UGP"},"income_data":{"net_turnover":19715799,"cogs":17600521,"gross_prof":2115278,"admin_exp":1049834,"oth_op_rev":80584,"oth_op_exp":697350,"other_interest_revenues":240,"income_before_income_taxes":448918,"provision_for_income_taxes":115665,"income_after_income_taxes":333253,"net_income":333253},"balance_data":{"cash":226901,"accounts_receivable":3347147,"cur_assets":3574048,"fixed_assets":211210,"non_cur_assets":211210,"assets":3785258,"cur_liab":2263676,"equity":1521582,"equities":3785258},"cash_flow_data":{"cfo_im_ebt":448918,"cfo_im_ebwc":570381,"cfo_im_op":1106274,"cfo_im_tax":-113509,"cfo_im_net":992765,"cfi_acq_fa":-150557,"cfi_sal_fa":35929,"cfi_ln_md":-10000,"cfi_ln_rcv":2081,"cfi_int_rcv":240,"cfi_net":-122307,"cff_div_pd":-908073,"net_increase":-37615,"at_beginning_of_year":264516,"at_end_of_year":226901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17600521,17600521,false],["net_turnover_source","gross_profit_calc",2115278,2115278,false],["gross_profit_calc","admin_exp",1049834,1049834,false],["gross_profit_calc","other_op_exp_exp",697350,697350,false],["gross_profit_calc","ebit_calc",368094,368094,false]]}},"financial_ratios":{"current_ratio":{"value":1.578869060766647},"quick_ratio":{"value":1.578869060766647},"net_profit_margin":{"value":0.016902840204447205},"roa":{"value":0.08803970561583913},"roe":{"value":0.21901744368689954},"debt_to_equity":{"value":1.4877121311897747,"negative_equity":false},"asset_turnover":{"value":5.20857468632257},"altman_z_score":{"value":6.437632161258708},"roce":{"value":0.29503372148198387}},"source_ids":{"financial_statement_id":"1757983","income_statement_id":"1757983","balance_sheet_id":"1757983","cash_flow_statement_id":"1757983"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":268,"type_from_db":"UGP"},"income_data":{"net_turnover":15960018,"cogs":14105996,"gross_prof":1854022,"admin_exp":875764,"oth_op_rev":6798,"oth_op_exp":620823,"other_interest_revenues":90,"income_before_income_taxes":364323,"provision_for_income_taxes":922,"income_after_income_taxes":363401,"net_income":363401},"balance_data":{"cash":264516,"accounts_receivable":3571107,"cur_assets":3835623,"fixed_assets":218286,"non_cur_assets":218286,"assets":4053909,"cur_liab":1957506,"equity":2096403,"equities":4053909},"cash_flow_data":{"cfo_im_ebt":364323,"cfo_im_ebwc":451271,"cfo_im_op":75883,"cfo_im_tax":-147,"cfi_acq_fa":-149843,"cfi_sal_fa":8777,"cfi_ln_rcv":4212,"cfi_int_rcv":90,"net_increase":-61028,"at_beginning_of_year":325544,"at_end_of_year":264516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14105996,14105996,false],["net_turnover_source","gross_profit_calc",1854022,1854022,false],["gross_profit_calc","admin_exp",875764,875764,false],["gross_profit_calc","other_op_exp_exp",620823,620823,false],["gross_profit_calc","ebit_calc",357435,357435,false]]}},"financial_ratios":{"current_ratio":{"value":1.9594438024711036},"quick_ratio":{"value":1.9594438024711036},"net_profit_margin":{"value":0.02276946053569614},"roa":{"value":0.089642120728413},"roe":{"value":0.17334501047747022},"debt_to_equity":{"value":0.9337450862262647,"negative_equity":false},"asset_turnover":{"value":3.9369453039029736},"altman_z_score":{"value":5.428283506810544},"roce":{"value":0.17378481141269117}},"source_ids":{"financial_statement_id":"1347878","income_statement_id":"1347878","balance_sheet_id":"1347878","cash_flow_statement_id":"1347878"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 633.39","579.11","1 087.02",226,"1 175.77","~ 889.87"],[2023,"1 905.87","697.80","1 252.43",276,"1 109.27","~ 847.37"],[2022,"1 855.85","646.07","1 142.14",282,"990.06","~ 729.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","719.91","260.43","475.92",317,"1 468.00","~ 1 119.08"],["2026. gada 1. ceturksnis","586.81","209.20","389.27",295,"1 290.27","~ 1 000.57"],["2025. gada 4. ceturksnis","683.06","201.66","378.75",286,"1 294.91","~ 993.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1087.02,"employees":226,"gross_salary_raw":1175.7658670307903,"gross_salary_formatted":"1 175.77","net_salary_formatted":"~ 889.87","vsaoi_employee_part":"123.46","non_taxable_minimum":"240.09","iin_part":"162.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1087.02,"employees":226,"gross_salary_raw":1175.7658670307903,"gross_salary_formatted":"1 175.77","net_salary_formatted":"~ 889.87","vsaoi_employee_part":"123.46","non_taxable_minimum":"240.09","iin_part":"162.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1188329,"EUR","2022-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,233,"EUR"],[2018,256,"EUR"],[2013,111,"LVL"],[2014,149,"EUR"],[2015,149,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV79ZZZ42103056532","K","SIA","2011-08-05","Mārupes nov., Mārupes pag., \"Lidostas parks\"",2167,106574572,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","039411","Mārupes pag.","1 633.39","579.11","1 087.02",226],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","039411","Mārupes pag.","1 905.87","697.80","1 252.43",276],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","039411","Mārupes pag.","1 855.85","646.07","1 142.14",282]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEISTERKAMP TRANSPORT LATVIJA SIA","2025. gada 4. ceturksnis","683.06","0.66","11.83","201.66","378.75","286"],["HEISTERKAMP TRANSPORT LATVIJA SIA","2026. gada 1. ceturksnis","586.81","0.28","13.80","209.20","389.27","295"],["HEISTERKAMP TRANSPORT LATVIJA SIA","2026. gada 2. ceturksnis","719.91","0.0","16.78","260.43","475.92","317"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[15722189,14202892,1519297,824356,4730,498002,97,201766,1792,199974,199974],[12004626,10731848,1272778,677157,10918,451711,176,155004,947,154057,154057],[15960018,14105996,1854022,875764,6798,620823,90,364323,922,363401,363401],[19715799,17600521,2115278,1049834,80584,697350,240,448918,115665,333253,333253],[17343366,15420798,1922568,1116659,287625,659286,308,434556,3213,431343,431343]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[26272,3797776,3824048,226135,226135,4050183,2471238,1578945,4050183],[325544,3235994,3561538,164258,164258,3725796,1992794,1733002,3725796],[264516,3571107,3835623,218286,218286,4053909,1957506,2096403,4053909],[226901,3347147,3574048,211210,211210,3785258,2263676,1521582,3785258],[99048,3699332,3798380,153976,153976,3952356,1999431,1952925,3952356]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_net","cff_div_pd"],"data":[[201766,416430,73562,-2691,-113590,56209,-7000,938,97,-63346,7525,18747,26272,null,null],[155004,267876,350008,-1857,-60262,9091,null,2116,176,null,299272,26272,325544,null,null],[364323,451271,75883,-147,-149843,8777,null,4212,90,null,-61028,325544,264516,null,null],[448918,570381,1106274,-113509,-150557,35929,-10000,2081,240,-122307,-37615,264516,226901,992765,-908073],[434556,551328,-68577,-1780,-59845,null,-1500,3541,308,-57496,-127853,226901,99048,-70357,null]]}}}