{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103056693","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103056693"},"registration_number":"42103056693","company_name":"Sabiedrība ar ierobežotu atbildību \"SILS AP\"","company_type":"SIA","registered_date":"2011-08-24","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,45797,13697,61149,3,"EUR"],[2023,26423,-21868,46695,4,"EUR"],[2022,52316,136,49655,4,"EUR"],[2021,76125,-9575,33017,4,"EUR"],[2020,128719,1194,18671,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45797,"cogs":26736,"gross_prof":19061,"admin_exp":4988,"oth_op_exp":376,"income_before_income_taxes":13697,"income_after_income_taxes":13697,"net_income":13697},"balance_data":{"cash":1589,"accounts_receivable":30356,"inventories":3418,"cur_assets":35363,"fixed_assets":25786,"non_cur_assets":25786,"assets":61149,"cur_liab":51215,"non_cur_liab":13095,"equity":-3161,"equities":61149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26736,26736,false],["net_turnover_source","gross_profit_calc",19061,19061,false],["gross_profit_calc","admin_exp",4988,4988,false],["gross_profit_calc","other_op_exp_exp",376,376,false],["gross_profit_calc","ebit_calc",13697,13697,false]]}},"financial_ratios":{"current_ratio":{"value":0.6904813043053792},"quick_ratio":{"value":0.6237430440300693},"net_profit_margin":{"value":0.2990807258117344},"roa":{"value":0.22399385108505454},"roe":{"value":-4.333122429610882},"debt_to_equity":{"value":-20.344827586206897,"negative_equity":true},"asset_turnover":{"value":0.7489411110565994},"altman_z_score":{"value":1.1930917905166902},"roce":{"value":1.378800080531508}},"source_ids":{"financial_statement_id":"2089069","income_statement_id":"2089069","balance_sheet_id":"2089069"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26423,"cogs":37843,"gross_prof":-11420,"admin_exp":9847,"oth_op_exp":601,"income_before_income_taxes":-21868,"income_after_income_taxes":-21868,"net_income":-21868},"balance_data":{"cash":904,"accounts_receivable":18666,"cur_assets":19570,"fixed_assets":27125,"non_cur_assets":27125,"assets":46695,"cur_liab":50457,"non_cur_liab":13095,"equity":-16857,"equities":46695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37843,37843,false],["net_turnover_source","gross_profit_calc",11420,-11420,true],["gross_profit_calc","admin_exp",9847,9847,false],["gross_profit_calc","other_op_exp_exp",601,601,false],["gross_profit_calc","ebit_calc",21868,-21868,true]]}},"financial_ratios":{"current_ratio":{"value":0.38785500525199673},"quick_ratio":{"value":0.38785500525199673},"net_profit_margin":{"value":-0.8276123074594104},"roa":{"value":-0.4683156654888104},"roe":{"value":1.2972652310612802},"debt_to_equity":{"value":-3.770065848015661,"negative_equity":true},"asset_turnover":{"value":0.5658635828247136},"altman_z_score":{"value":-1.7817664553132775},"roce":{"value":5.812865497076023}},"source_ids":{"financial_statement_id":"1946750","income_statement_id":"1946750","balance_sheet_id":"1946750"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52316,"cogs":41538,"gross_prof":10778,"admin_exp":10284,"oth_op_exp":358,"income_before_income_taxes":136,"income_after_income_taxes":136,"net_income":136},"balance_data":{"cash":877,"accounts_receivable":18666,"cur_assets":19543,"fixed_assets":30112,"non_cur_assets":30112,"assets":49655,"cur_liab":31546,"non_cur_liab":13095,"equity":5014,"equities":49655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41538,41538,false],["net_turnover_source","gross_profit_calc",10778,10778,false],["gross_profit_calc","admin_exp",10284,10284,false],["gross_profit_calc","other_op_exp_exp",358,358,false],["gross_profit_calc","ebit_calc",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":0.6195080200342358},"quick_ratio":{"value":0.6195080200342358},"net_profit_margin":{"value":0.0025995871243978896},"roa":{"value":0.002738898398952774},"roe":{"value":0.027124052652572797},"debt_to_equity":{"value":8.903270841643398,"negative_equity":false},"asset_turnover":{"value":1.0535897694089216},"altman_z_score":{"value":1.0193743994273734},"roce":{"value":0.007510077861836655}},"source_ids":{"financial_statement_id":"1946712","income_statement_id":"1946712","balance_sheet_id":"1946712"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76125,"cogs":104641,"gross_prof":-28516,"admin_exp":16100,"oth_op_rev":48268,"oth_op_exp":13227,"income_before_income_taxes":-9575,"income_after_income_taxes":-9575,"net_income":-9575},"balance_data":{"cash":1045,"accounts_receivable":16246,"cur_assets":17291,"fixed_assets":15726,"non_cur_assets":15726,"assets":33017,"cur_liab":15044,"non_cur_liab":13095,"equity":4878,"equities":33017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104641,104641,false],["net_turnover_source","gross_profit_calc",28516,-28516,true],["gross_profit_calc","admin_exp",16100,16100,false],["gross_profit_calc","other_op_exp_exp",13227,13227,false],["gross_profit_calc","ebit_calc",57843,-57843,true]]}},"financial_ratios":{"current_ratio":{"value":1.149361871842595},"quick_ratio":{"value":1.149361871842595},"net_profit_margin":{"value":-0.1257799671592775},"roa":{"value":-0.2900021201199382},"roe":{"value":-1.9628946289462894},"debt_to_equity":{"value":5.768552685526855,"negative_equity":false},"asset_turnover":{"value":2.305630432807342},"altman_z_score":{"value":1.6467247219181933},"roce":{"value":-0.5327435597841206}},"source_ids":{"financial_statement_id":"1427361","income_statement_id":"1427361","balance_sheet_id":"1427361"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":128719,"cogs":71456,"gross_prof":57263,"admin_exp":40723,"oth_op_exp":15346,"income_before_income_taxes":1194,"income_after_income_taxes":1194,"net_income":1194},"balance_data":{"cash":1691,"accounts_receivable":12453,"cur_assets":14144,"fixed_assets":4527,"non_cur_assets":4527,"assets":18671,"cur_liab":4218,"equity":14453,"equities":18671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71456,71456,false],["net_turnover_source","gross_profit_calc",57263,57263,false],["gross_profit_calc","admin_exp",40723,40723,false],["gross_profit_calc","other_op_exp_exp",15346,15346,false],["gross_profit_calc","ebit_calc",1194,1194,false]]}},"financial_ratios":{"current_ratio":{"value":3.353247984826932},"quick_ratio":{"value":3.353247984826932},"net_profit_margin":{"value":0.009276019857208337},"roa":{"value":0.06394944030849982},"roe":{"value":0.08261260637929842},"debt_to_equity":{"value":0.2918425240434512,"negative_equity":false},"asset_turnover":{"value":6.894060307428632},"altman_z_score":{"value":9.55492432060643},"roce":{"value":0.08261260637929842}},"source_ids":{"financial_statement_id":"1275541","income_statement_id":"1275541","balance_sheet_id":"1275541"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.41","3.09","6.84",3,"557.35","~ 494.65"],[2023,"8.73","2.71","6.43",3,"523.94","~ 468.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.05","—","—",null],["2026. gada 1. ceturksnis","1.10","0.31","0.79","257.49","~ 230.45",3],["2025. gada 4. ceturksnis","2.54","0.71","2.11","687.72","~ 588.61",3]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.84,"employees":3,"gross_salary_raw":557.3481959518921,"gross_salary_formatted":"557.35","net_salary_formatted":"~ 494.65","vsaoi_employee_part":"58.52","non_taxable_minimum":"477.94","iin_part":"4.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.84,"employees":3,"gross_salary_raw":557.3481959518921,"gross_salary_formatted":"557.35","net_salary_formatted":"~ 494.65","vsaoi_employee_part":"58.52","non_taxable_minimum":"477.94","iin_part":"4.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ42103056693","K","SIA","2011-08-24","Dienvidkurzemes nov., Rucavas pag., Rucava, \"Silmači\"",3477,104218390,100016495,"0648584"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-10-20","30.4/17.20.3/109822",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","027590","Rucavas pag.","9.41","3.09","6.84",3],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","027590","Rucavas pag.","8.73","2.71","6.43",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 18.05.2019 ","nav","nav",null],["nav"," 31.08.2011 ","nav","nav"," 02.01.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILS AP SIA","2025. gada 4. ceturksnis","2.54","0.40","0.69","0.71","2.11","3"],["SILS AP SIA","2026. gada 1. ceturksnis","1.10","0.00","0.00","0.31","0.79","3"],["SILS AP SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.05","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[131109,118194,12915,1633,1237,10045,10045,10045,null,null],[128719,71456,57263,40723,15346,1194,1194,1194,null,null],[76125,104641,-28516,16100,13227,-9575,-9575,-9575,48268,null],[3042,5259,-2217,null,274,-2506,null,-2506,null,15],[18288,12499,5789,null,2437,3349,null,3349,null,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[7750,12583,20333,4746,4746,25079,11820,13259,25079,null],[1691,12453,14144,4527,4527,18671,4218,14453,18671,null],[1045,16246,17291,15726,15726,33017,15044,4878,33017,13095],[552,null,552,null,null,552,3057,-2505,552,null],[390,217,607,589,589,1196,352,844,1196,null]]}}}