{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103057928","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103057928"},"registration_number":"42103057928","company_name":"Sabiedrība ar ierobežotu atbildību \"Medoks\"","company_type":"SIA","registered_date":"2011-11-24","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2516747,792762,2280637,36,"EUR"],[2024,2356857,750695,1827821,33,"EUR"],[2023,1928322,679946,1218656,27,"EUR"],[2022,1170023,457661,688615,20,"EUR"],[2021,610461,234346,339260,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2516747,"cogs":1637627,"gross_prof":879120,"sell_exp":18237,"admin_exp":77914,"oth_op_rev":58960,"oth_op_exp":6361,"other_interest_revenues":15026,"income_before_income_taxes":850594,"provision_for_income_taxes":57832,"income_after_income_taxes":792762,"net_income":792762},"balance_data":{"cash":827898,"accounts_receivable":62462,"inventories":169571,"cur_assets":1059931,"investments":35000,"fixed_assets":1140184,"intangible_assets":45522,"non_cur_assets":1220706,"assets":2280637,"cur_liab":200092,"non_cur_liab":3150,"equity":2077395,"equities":2280637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1637627,1637627,false],["net_turnover_source","gross_profit_calc",879120,879120,false],["gross_profit_calc","selling_exp",18237,18237,false],["gross_profit_calc","admin_exp",77914,77914,false],["gross_profit_calc","other_op_exp_exp",6361,6361,false]]}},"financial_ratios":{"current_ratio":{"value":5.297218279591388},"quick_ratio":{"value":4.449753113567759},"net_profit_margin":{"value":0.31499471341378377},"roa":{"value":0.3476055154765971},"roe":{"value":0.3816135111521882},"debt_to_equity":{"value":0.0978350289665663,"negative_equity":false},"asset_turnover":{"value":1.1035280932476321},"altman_z_score":{"value":7.594898754259095},"roce":{"value":0.40883230115186164}},"source_ids":{"financial_statement_id":"2325753","income_statement_id":"2325753","balance_sheet_id":"2325753"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2356857,"cogs":1509566,"gross_prof":847291,"sell_exp":11090,"admin_exp":68311,"oth_op_rev":46130,"oth_op_exp":6300,"other_interest_revenues":15501,"income_before_income_taxes":823221,"provision_for_income_taxes":72526,"income_after_income_taxes":750695,"net_income":750695},"balance_data":{"cash":491024,"accounts_receivable":49300,"inventories":75498,"cur_assets":615822,"investments":85000,"fixed_assets":1104599,"intangible_assets":22400,"non_cur_assets":1211999,"assets":1827821,"cur_liab":310010,"non_cur_liab":2150,"equity":1515661,"equities":1827821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1509566,1509566,false],["net_turnover_source","gross_profit_calc",847291,847291,false],["gross_profit_calc","selling_exp",11090,11090,false],["gross_profit_calc","admin_exp",68311,68311,false],["gross_profit_calc","other_op_exp_exp",6300,6300,false]]}},"financial_ratios":{"current_ratio":{"value":1.9864585013386664},"quick_ratio":{"value":1.7429244217928455},"net_profit_margin":{"value":0.3185152938850342},"roa":{"value":0.4107048775563909},"roe":{"value":0.49529215306061186},"debt_to_equity":{"value":0.20595634511939015,"negative_equity":false},"asset_turnover":{"value":1.2894353440517425},"altman_z_score":{"value":5.54777423285685},"roce":{"value":0.5423738528710096}},"source_ids":{"financial_statement_id":"2056373","income_statement_id":"2056373","balance_sheet_id":"2056373"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1928322,"cogs":1173138,"gross_prof":755184,"sell_exp":3531,"admin_exp":42668,"oth_op_rev":20578,"oth_op_exp":6357,"other_interest_revenues":833,"income_before_income_taxes":724039,"provision_for_income_taxes":44093,"income_after_income_taxes":679946,"net_income":679946},"balance_data":{"cash":453427,"accounts_receivable":22366,"inventories":54221,"cur_assets":530014,"fixed_assets":688324,"intangible_assets":318,"non_cur_assets":688642,"assets":1218656,"cur_liab":162586,"non_cur_liab":1000,"equity":1055070,"equities":1218656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1173138,1173138,false],["net_turnover_source","gross_profit_calc",755184,755184,false],["gross_profit_calc","selling_exp",3531,3531,false],["gross_profit_calc","admin_exp",42668,42668,false],["gross_profit_calc","other_op_exp_exp",6357,6357,false]]}},"financial_ratios":{"current_ratio":{"value":3.259899376330065},"quick_ratio":{"value":2.926408177825889},"net_profit_margin":{"value":0.35261019684471784},"roa":{"value":0.5579474437413019},"roe":{"value":0.6444558180973774},"debt_to_equity":{"value":0.15504753239121574,"negative_equity":false},"asset_turnover":{"value":1.5823349657327417},"altman_z_score":{"value":7.0834566988966925},"roce":{"value":0.6855975456172413}},"source_ids":{"financial_statement_id":"1913429","income_statement_id":"1913429","balance_sheet_id":"1913429"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1170023,"cogs":706206,"gross_prof":463817,"sell_exp":1229,"admin_exp":29417,"oth_op_rev":24489,"oth_op_exp":1992,"other_interest_revenues":1993,"income_before_income_taxes":457661,"income_after_income_taxes":457661,"net_income":457661},"balance_data":{"cash":129347,"accounts_receivable":5696,"inventories":15002,"cur_assets":150045,"fixed_assets":538206,"intangible_assets":364,"non_cur_assets":538570,"assets":688615,"cur_liab":136669,"non_cur_liab":450,"equity":551496,"equities":688615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706206,706206,false],["net_turnover_source","gross_profit_calc",463817,463817,false],["gross_profit_calc","selling_exp",1229,1229,false],["gross_profit_calc","admin_exp",29417,29417,false],["gross_profit_calc","other_op_exp_exp",1992,1992,false]]}},"financial_ratios":{"current_ratio":{"value":1.0978714997548822},"quick_ratio":{"value":0.9881026421500121},"net_profit_margin":{"value":0.39115555848047434},"roa":{"value":0.664610849313477},"roe":{"value":0.8298537070078478},"debt_to_equity":{"value":0.24863099641701844,"negative_equity":false},"asset_turnover":{"value":1.6990960115594345},"altman_z_score":{"value":6.142164374991417},"roce":{"value":0.8291771296467408}},"source_ids":{"financial_statement_id":"1748649","income_statement_id":"1748649","balance_sheet_id":"1748649"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":610461,"cogs":363265,"gross_prof":247196,"admin_exp":18342,"oth_op_rev":5086,"oth_op_exp":116,"other_long_term_investment_earnings":535,"income_before_income_taxes":234359,"provision_for_income_taxes":13,"income_after_income_taxes":234346,"net_income":234346},"balance_data":{"cash":135643,"accounts_receivable":1614,"inventories":13284,"cur_assets":150541,"fixed_assets":188310,"intangible_assets":409,"non_cur_assets":188719,"assets":339260,"cur_liab":45133,"non_cur_liab":58938,"equity":235189,"equities":339260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363265,363265,false],["net_turnover_source","gross_profit_calc",247196,247196,false],["gross_profit_calc","admin_exp",18342,18342,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",228738,228738,false]]}},"financial_ratios":{"current_ratio":{"value":3.335497307956484},"quick_ratio":{"value":3.0411672168922963},"net_profit_margin":{"value":0.3838836551393128},"roa":{"value":0.6907563520603667},"roe":{"value":0.9964156486910527},"debt_to_equity":{"value":0.4424994366233115,"negative_equity":false},"asset_turnover":{"value":1.7993898484937805},"altman_z_score":{"value":5.701190860985721},"roce":{"value":0.7967952619106713}},"source_ids":{"financial_statement_id":"1338699","income_statement_id":"1338699","balance_sheet_id":"1338699"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"455.41","150.29","248.28",33,"1 839.16","~ 1 316.84"],[2023,"328.39","102.00","178.55",27,"1 616.55","~ 1 171.56"],[2022,"153.91","48.02","88.19",19,"1 134.64","~ 818.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","154.6","54.94","79.91",38,"2 056.22","~ 1 511.29"],["2026. gada 2. ceturksnis","163.14","46.89","82.75",37,"2 186.85","~ 1 598.38"],["2026. gada 1. ceturksnis","167.89","45.28","80.60",37,"2 130.03","~ 1 560.50"],["2025. gada 4. ceturksnis","141.50","44.11","77.85",36,"2 114.50","~ 1 539.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.28,"employees":33,"gross_salary_raw":1839.1601553819216,"gross_salary_formatted":"1 839.16","net_salary_formatted":"~ 1 316.84","vsaoi_employee_part":"193.11","non_taxable_minimum":"0.00","iin_part":"329.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.28,"employees":33,"gross_salary_raw":1839.1601553819216,"gross_salary_formatted":"1 839.16","net_salary_formatted":"~ 1 316.84","vsaoi_employee_part":"193.11","non_taxable_minimum":"0.00","iin_part":"329.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2012,1,"LVL"],[2015,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ42103057928","K","SIA","2011-11-24","Liepāja, Raiņa iela 1 - 1N",3401,119370771,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","455.41","150.29","248.28",33],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","328.39","102.00","178.55",27],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","153.91","48.02","88.19",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.12.2011 ","nav","nav"," 18.09.2019 "],["ir"," 25.10.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDOKS SIA","2026. gada 3. ceturksnis","154.6","10.42","0.0","54.94","79.91","38"],["MEDOKS SIA","2026. gada 2. ceturksnis","163.14","18.43","0.0","46.89","82.75","37"],["MEDOKS SIA","2026. gada 1. ceturksnis","167.89","8.85","0.00","45.28","80.60","37"],["MEDOKS SIA","2025. gada 4. ceturksnis","141.50","10.47","0.00","44.11","77.85","36"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-06",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-06-28",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"]]}}}