{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103059420","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103059420"},"registration_number":"42103059420","company_name":"SIA \"MR Cargo\"","company_type":"SIA","registered_date":"2012-03-08","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,144134,10755,29709,5,"EUR"],[2024,79705,2004,31947,15,"EUR"],[2023,34091,7057,9397,1,"EUR"],[2022,34566,4209,2623,1,"EUR"],[2021,27989,-17539,482,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":144134,"cogs":129052,"gross_prof":15082,"admin_exp":2899,"oth_op_rev":10,"oth_op_exp":1438,"income_before_income_taxes":10755,"income_after_income_taxes":10755,"net_income":10755},"balance_data":{"cash":314,"accounts_receivable":12533,"cur_assets":12847,"fixed_assets":16862,"non_cur_assets":16862,"assets":29709,"cur_liab":8836,"equity":20873,"equities":29709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129052,129052,false],["net_turnover_source","gross_profit_calc",15082,15082,false],["gross_profit_calc","admin_exp",2899,2899,false],["gross_profit_calc","other_op_exp_exp",1438,1438,false],["gross_profit_calc","ebit_calc",10745,10745,false]]}},"financial_ratios":{"current_ratio":{"value":1.4539384336803984},"quick_ratio":{"value":1.4539384336803984},"net_profit_margin":{"value":0.07461806374623614},"roa":{"value":0.3620115116631324},"roe":{"value":0.5152589469649786},"debt_to_equity":{"value":0.42332199492166916,"negative_equity":false},"asset_turnover":{"value":4.851526473459221},"altman_z_score":{"value":7.650634330918464},"roce":{"value":0.5152589469649786}},"source_ids":{"financial_statement_id":"2297260","income_statement_id":"2297260","balance_sheet_id":"2297260"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":79705,"cogs":76512,"gross_prof":3193,"admin_exp":407,"oth_op_exp":782,"income_before_income_taxes":2004,"income_after_income_taxes":2004,"net_income":2004},"balance_data":{"cash":18592,"accounts_receivable":12100,"cur_assets":30692,"fixed_assets":1255,"non_cur_assets":1255,"assets":31947,"cur_liab":21829,"equity":10118,"equities":31947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76512,76512,false],["net_turnover_source","gross_profit_calc",3193,3193,false],["gross_profit_calc","admin_exp",407,407,false],["gross_profit_calc","other_op_exp_exp",782,782,false],["gross_profit_calc","ebit_calc",2004,2004,false]]}},"financial_ratios":{"current_ratio":{"value":1.406019515323652},"quick_ratio":{"value":1.406019515323652},"net_profit_margin":{"value":0.02514271375697886},"roa":{"value":0.06272889473189971},"roe":{"value":0.19806285827238584},"debt_to_equity":{"value":2.1574421822494565,"negative_equity":false},"asset_turnover":{"value":2.494913450402229},"altman_z_score":{"value":3.3466684315735655},"roce":{"value":0.19806285827238584}},"source_ids":{"financial_statement_id":"2035444","income_statement_id":"2035444","balance_sheet_id":"2035444"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34091,"cogs":15605,"gross_prof":18486,"admin_exp":2154,"oth_op_exp":9289,"other_interest_revenues":14,"income_before_income_taxes":7057,"income_after_income_taxes":7057,"net_income":7057},"balance_data":{"cash":9397,"cur_assets":9397,"assets":9397,"cur_liab":1283,"equity":8114,"equities":9397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15605,15605,false],["net_turnover_source","gross_profit_calc",18486,18486,false],["gross_profit_calc","admin_exp",2154,2154,false],["gross_profit_calc","other_op_exp_exp",9289,9289,false],["gross_profit_calc","ebit_calc",7043,7043,false]]}},"financial_ratios":{"current_ratio":{"value":7.324240062353858},"quick_ratio":{"value":7.324240062353858},"net_profit_margin":{"value":0.20700478132058314},"roa":{"value":0.7509843567095882},"roe":{"value":0.8697313285679074},"debt_to_equity":{"value":0.15812176485087504,"negative_equity":false},"asset_turnover":{"value":3.6278599553048845},"altman_z_score":{"value":9.96055594590768},"roce":{"value":0.8697313285679074}},"source_ids":{"financial_statement_id":"1790468","income_statement_id":"1790468","balance_sheet_id":"1790468"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34566,"cogs":15540,"gross_prof":19026,"admin_exp":1898,"oth_op_exp":12919,"income_before_income_taxes":4209,"income_after_income_taxes":4209,"net_income":4209},"balance_data":{"cash":2033,"accounts_receivable":590,"cur_assets":2623,"assets":2623,"cur_liab":1566,"equity":1057,"equities":2623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15540,15540,false],["net_turnover_source","gross_profit_calc",19026,19026,false],["gross_profit_calc","admin_exp",1898,1898,false],["gross_profit_calc","other_op_exp_exp",12919,12919,false],["gross_profit_calc","ebit_calc",4209,4209,false]]}},"financial_ratios":{"current_ratio":{"value":1.6749680715197957},"quick_ratio":{"value":1.6749680715197957},"net_profit_margin":{"value":0.12176705433084534},"roa":{"value":1.6046511627906976},"roe":{"value":3.9820245979186377},"debt_to_equity":{"value":1.4815515610217598,"negative_equity":false},"asset_turnover":{"value":13.17804041174228},"altman_z_score":{"value":19.051072941544223},"roce":{"value":3.9820245979186377}},"source_ids":{"financial_statement_id":"1454294","income_statement_id":"1454294","balance_sheet_id":"1454294"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27989,"cogs":43517,"gross_prof":-15528,"admin_exp":1400,"oth_op_exp":611,"income_before_income_taxes":-17539,"income_after_income_taxes":-17539,"net_income":-17539},"balance_data":{"cash":482,"cur_assets":482,"assets":482,"cur_liab":3635,"equity":-3153,"equities":482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43517,43517,false],["net_turnover_source","gross_profit_calc",15528,-15528,true],["gross_profit_calc","admin_exp",1400,1400,false],["gross_profit_calc","other_op_exp_exp",611,611,false],["gross_profit_calc","ebit_calc",17539,-17539,true]]}},"financial_ratios":{"current_ratio":{"value":0.1325997248968363},"quick_ratio":{"value":0.1325997248968363},"net_profit_margin":{"value":-0.6266390367644432},"roa":{"value":-36.38796680497925},"roe":{"value":5.562638756739613},"debt_to_equity":{"value":-1.1528702822708532,"negative_equity":true},"asset_turnover":{"value":58.06846473029046},"altman_z_score":{"value":-65.70028944334415},"roce":{"value":5.562638756739613}},"source_ids":{"financial_statement_id":"1348426","income_statement_id":"1348426","balance_sheet_id":"1348426"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.82","2.96","6.19",4,"378.29","~ 338.57"],[2023,"5.42","1.47","4.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.33","0.23","0.59","—","—",null],["2026. gada 1. ceturksnis","2.58","0.36","1.65","***","***",2],["2025. gada 4. ceturksnis","1.70","0.62","1.08","352.01","~ 315.05",3]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.19,"employees":4,"gross_salary_raw":378.2878654541899,"gross_salary_formatted":"378.29","net_salary_formatted":"~ 338.57","vsaoi_employee_part":"39.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.19,"employees":4,"gross_salary_raw":378.2878654541899,"gross_salary_formatted":"378.29","net_salary_formatted":"~ 338.57","vsaoi_employee_part":"39.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-12","Sabiedrība ar ierobežotu atbildību \"Valdis K\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ42103059420","K","SIA","2012-03-08","Rīga, Ozolciema iela 12 k-2 - 48",1058,114108381,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","005000","Liepāja","13.82","2.96","6.19",4],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","5.42","1.47","4.09",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ECARGOFORWARDING SIA","2025. gada 4. ceturksnis","1.70","0.00","0.00","0.62","1.08","3"],["ECARGOFORWARDING SIA","2026. gada 1. ceturksnis","2.58","0.57","0.00","0.36","1.65","2"],["MR CARGO SIA","2026. gada 2. ceturksnis","0.33","0.07","0.56","0.23","0.59","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[22868,2322,20546,17280,3430,2,11,-173,-173,-173],[29724,11558,18166,1145,4677,null,null,12344,12344,12344],[27989,43517,-15528,1400,611,null,null,-17539,-17539,-17539],[34566,15540,19026,1898,12919,null,null,4209,4209,4209],[34091,15605,18486,2154,9289,14,null,7057,7057,7057]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4048,36,4084,300,300,4384,2342,2042,4384],[13503,2287,15790,null,null,15790,1404,14386,15790],[482,null,482,null,null,482,3635,-3153,482],[2033,590,2623,null,null,2623,1566,1057,2623],[9397,null,9397,null,null,9397,1283,8114,9397]]}}}