{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103060839","dati_atjaunoti":"2026-11-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103060839"},"registration_number":"42103060839","company_name":"Sabiedrība ar ierobežotu atbildību \"EM Agency\"","company_type":"SIA","registered_date":"2012-06-15","area_of_activity":{"nace_code":"7420","nace_description":"Fotografēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20961,3677,4523,1,"EUR"],[2024,15134,844,3764,1,"EUR"],[2023,32165,5805,3818,2,"EUR"],[2022,36802,15716,16561,2,"EUR"],[2021,26159,6601,9504,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20961,"cogs":12623,"gross_prof":8338,"admin_exp":3396,"oth_op_rev":189,"oth_op_exp":1454,"income_before_income_taxes":3677,"income_after_income_taxes":3677,"net_income":3677},"balance_data":{"cash":3798,"accounts_receivable":725,"cur_assets":4523,"assets":4523,"cur_liab":1466,"non_cur_liab":9260,"equity":-6203,"equities":4523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12623,12623,false],["net_turnover_source","gross_profit_calc",8338,8338,false],["gross_profit_calc","admin_exp",3396,3396,false],["gross_profit_calc","other_op_exp_exp",1454,1454,false],["gross_profit_calc","ebit_calc",3488,3488,false]]}},"financial_ratios":{"current_ratio":{"value":3.0852660300136425},"quick_ratio":{"value":3.0852660300136425},"net_profit_margin":{"value":0.17542101998950432},"roa":{"value":0.8129560026531063},"roe":{"value":-0.5927776882153797},"debt_to_equity":{"value":-1.729163308076737,"negative_equity":true},"asset_turnover":{"value":4.6343135087331415},"altman_z_score":{"value":6.23100692282827},"roce":{"value":1.202813215570821}},"source_ids":{"financial_statement_id":"2208205","income_statement_id":"2208205","balance_sheet_id":"2208205"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15134,"cogs":10770,"gross_prof":4364,"admin_exp":3099,"oth_op_rev":57,"oth_op_exp":478,"income_before_income_taxes":844,"income_after_income_taxes":844,"net_income":844},"balance_data":{"cash":3302,"accounts_receivable":462,"cur_assets":3764,"assets":3764,"cur_liab":4384,"non_cur_liab":9260,"equity":-9880,"equities":3764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10770,10770,false],["net_turnover_source","gross_profit_calc",4364,4364,false],["gross_profit_calc","admin_exp",3099,3099,false],["gross_profit_calc","other_op_exp_exp",478,478,false],["gross_profit_calc","ebit_calc",787,787,false]]}},"financial_ratios":{"current_ratio":{"value":0.8585766423357665},"quick_ratio":{"value":0.8585766423357665},"net_profit_margin":{"value":0.05576846834941192},"roa":{"value":0.22422954303931988},"roe":{"value":-0.0854251012145749},"debt_to_equity":{"value":-1.3809716599190283,"negative_equity":true},"asset_turnover":{"value":4.020722635494155},"altman_z_score":{"value":2.0638631267659076},"roce":{"value":-1.3612903225806452}},"source_ids":{"financial_statement_id":"2014396","income_statement_id":"2014396","balance_sheet_id":"2014396"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32165,"cogs":21189,"gross_prof":10976,"admin_exp":3722,"oth_op_exp":1449,"income_before_income_taxes":5805,"income_after_income_taxes":5805,"net_income":5805},"balance_data":{"cash":2837,"accounts_receivable":597,"cur_assets":3434,"fixed_assets":384,"non_cur_assets":384,"assets":3818,"cur_liab":5282,"non_cur_liab":9260,"equity":-10724,"equities":3818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21189,21189,false],["net_turnover_source","gross_profit_calc",10976,10976,false],["gross_profit_calc","admin_exp",3722,3722,false],["gross_profit_calc","other_op_exp_exp",1449,1449,false],["gross_profit_calc","ebit_calc",5805,5805,false]]}},"financial_ratios":{"current_ratio":{"value":0.6501325255585005},"quick_ratio":{"value":0.6501325255585005},"net_profit_margin":{"value":0.1804756723146277},"roa":{"value":1.5204295442640126},"roe":{"value":-0.5413092129802313},"debt_to_equity":{"value":-1.356023871689668,"negative_equity":true},"asset_turnover":{"value":8.424567836563646},"altman_z_score":{"value":10.09586575338686},"roce":{"value":-3.9651639344262297}},"source_ids":{"financial_statement_id":"1860343","income_statement_id":"1860343","balance_sheet_id":"1860343"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36802,"cogs":16802,"gross_prof":20000,"admin_exp":2992,"oth_op_rev":502,"oth_op_exp":1669,"income_before_income_taxes":15841,"provision_for_income_taxes":125,"income_after_income_taxes":15716,"net_income":15716},"balance_data":{"cash":14916,"accounts_receivable":698,"cur_assets":15614,"fixed_assets":947,"non_cur_assets":947,"assets":16561,"cur_liab":7740,"non_cur_liab":25350,"equity":-16529,"equities":16561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16802,16802,false],["net_turnover_source","gross_profit_calc",20000,20000,false],["gross_profit_calc","admin_exp",2992,2992,false],["gross_profit_calc","other_op_exp_exp",1669,1669,false],["gross_profit_calc","ebit_calc",15339,15339,false]]}},"financial_ratios":{"current_ratio":{"value":2.017312661498708},"quick_ratio":{"value":2.017312661498708},"net_profit_margin":{"value":0.4270420085864899},"roa":{"value":0.9489765110802488},"roe":{"value":-0.9508137213382539},"debt_to_equity":{"value":-2.0019359912880392,"negative_equity":true},"asset_turnover":{"value":2.2222088038161947},"altman_z_score":{"value":4.475426076282835},"roce":{"value":1.7958281373993878}},"source_ids":{"financial_statement_id":"1479479","income_statement_id":"1479479","balance_sheet_id":"1479479"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26159,"cogs":16027,"gross_prof":10132,"admin_exp":2913,"oth_op_rev":383,"oth_op_exp":851,"interest_expenses":150,"income_before_income_taxes":6601,"income_after_income_taxes":6601,"net_income":6601},"balance_data":{"cash":4164,"accounts_receivable":3288,"cur_assets":7452,"fixed_assets":2052,"non_cur_assets":2052,"assets":9504,"cur_liab":16399,"non_cur_liab":25350,"equity":-32245,"equities":9504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16027,16027,false],["net_turnover_source","gross_profit_calc",10132,10132,false],["gross_profit_calc","admin_exp",2913,2913,false],["gross_profit_calc","other_op_exp_exp",851,851,false],["gross_profit_calc","ebit_calc",6368,6368,false]]}},"financial_ratios":{"current_ratio":{"value":0.4544179523141655},"quick_ratio":{"value":0.4544179523141655},"net_profit_margin":{"value":0.25234145036125233},"roa":{"value":0.6945496632996633},"roe":{"value":-0.20471390913319895},"debt_to_equity":{"value":-1.2947433710652814,"negative_equity":true},"interest_coverage":{"value":45.00666666666667},"asset_turnover":{"value":2.7524200336700337},"altman_z_score":{"value":1.0808644432364276},"roce":{"value":-0.9791153009427122}},"source_ids":{"financial_statement_id":"1362605","income_statement_id":"1362605","balance_sheet_id":"1362605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,8.39,2.66,3.06,1,"***","***"],[2023,16.49,2.78,5.55,2,"***","***"],[2022,15.78,2.8,4.76,2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.55","0.71","1.06",1,"***","***"],["2026. gada 2. ceturksnis","1.86","0.36","0.53",1,"***","***"],["2026. gada 1. ceturksnis","1.66","0.53","0.79",1,"***","***"],["2025. gada 4. ceturksnis","2.27","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,4,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"],[2019,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ42103060839","K","SIA","2012-06-15","Liepāja, Liedaga iela 1 - 37",3416,115123381,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7420","005000","Liepāja",8.39,2.66,3.06,1],[2023,"sabiedrība ar ierobežotu atbildību","7420","005000","Liepāja",16.49,2.78,5.55,2],[2022,"sabiedrība ar ierobežotu atbildību","7420  ","005000","Liepāja",15.78,2.8,4.76,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EM AGENCY SIA","2026. gada 3. ceturksnis","2.55","0.77","0.0","0.71","1.06","1"],["EM AGENCY SIA","2026. gada 2. ceturksnis","1.86","0.97","0.0","0.36","0.53","1"],["EM AGENCY SIA","2026. gada 1. ceturksnis","1.66","0.34","0.0","0.53","0.79","1"],["EM AGENCY SIA","2025. gada 4. ceturksnis","2.27","1.01","0.00","0.51","0.76","1"]]}}}