{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103060951","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103060951"},"registration_number":"42103060951","company_name":"SIA \"BŪVE LV\"","company_type":"SIA","registered_date":"2012-06-26","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,160690,4518,97675,6,"EUR"],[2024,179731,7416,106654,7,"EUR"],[2023,190096,4994,143557,8,"EUR"],[2022,210660,454,141024,8,"EUR"],[2021,265513,1879,163132,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":160690,"cogs":132334,"gross_prof":28356,"sell_exp":4942,"admin_exp":20472,"oth_op_rev":1802,"oth_op_exp":143,"interest_expenses":83,"income_before_income_taxes":4518,"income_after_income_taxes":4518,"net_income":4518},"balance_data":{"cash":16689,"accounts_receivable":5661,"inventories":75325,"cur_assets":97675,"assets":97675,"cur_liab":5982,"non_cur_liab":20000,"equity":71693,"equities":97675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132334,132334,false],["net_turnover_source","gross_profit_calc",28356,28356,false],["gross_profit_calc","selling_exp",4942,4942,false],["gross_profit_calc","admin_exp",20472,20472,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":16.328151120026746},"quick_ratio":{"value":3.736208625877633},"net_profit_margin":{"value":0.028116248677577945},"roa":{"value":0.0462554389557205},"roe":{"value":0.063018704754997},"debt_to_equity":{"value":0.3624063716122913,"negative_equity":false},"interest_coverage":{"value":55.433734939759034},"asset_turnover":{"value":1.6451497312515997},"altman_z_score":{"value":4.241917502996945},"roce":{"value":0.050178312412070714}},"source_ids":{"financial_statement_id":"2296306","income_statement_id":"2296306","balance_sheet_id":"2296306"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":179731,"cogs":141188,"gross_prof":38543,"sell_exp":4304,"admin_exp":18635,"oth_op_exp":7707,"interest_expenses":481,"income_before_income_taxes":7416,"income_after_income_taxes":7416,"net_income":7416},"balance_data":{"cash":13681,"accounts_receivable":13736,"inventories":79022,"cur_assets":106439,"fixed_assets":215,"non_cur_assets":215,"assets":106654,"cur_liab":9479,"non_cur_liab":30000,"equity":67175,"equities":106654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141188,141188,false],["net_turnover_source","gross_profit_calc",38543,38543,false],["gross_profit_calc","selling_exp",4304,4304,false],["gross_profit_calc","admin_exp",18635,18635,false],["gross_profit_calc","other_op_exp_exp",7707,7707,false]]}},"financial_ratios":{"current_ratio":{"value":11.22892710201498},"quick_ratio":{"value":2.8923937124169217},"net_profit_margin":{"value":0.04126166326343257},"roa":{"value":0.06953325707427757},"roe":{"value":0.11039821362113882},"debt_to_equity":{"value":0.5877037588388537,"negative_equity":false},"interest_coverage":{"value":16.41787941787942},"asset_turnover":{"value":1.68517823991599},"altman_z_score":{"value":3.8118110056603127},"roce":{"value":0.08126575765371752}},"source_ids":{"financial_statement_id":"2056391","income_statement_id":"2056391","balance_sheet_id":"2056391"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":190096,"cogs":163174,"gross_prof":26922,"sell_exp":6325,"admin_exp":13571,"oth_op_rev":981,"oth_op_exp":143,"other_interest_revenues":29,"interest_expenses":2899,"income_before_income_taxes":4994,"income_after_income_taxes":4994,"net_income":4994},"balance_data":{"cash":23326,"accounts_receivable":27544,"inventories":91398,"cur_assets":142268,"fixed_assets":1289,"non_cur_assets":1289,"assets":143557,"cur_liab":23383,"non_cur_liab":60415,"equity":59759,"equities":143557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163174,163174,false],["net_turnover_source","gross_profit_calc",26922,26922,false],["gross_profit_calc","selling_exp",6325,6325,false],["gross_profit_calc","admin_exp",13571,13571,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":6.084249240901509},"quick_ratio":{"value":2.1755121241927897},"net_profit_margin":{"value":0.026270936789832507},"roa":{"value":0.034787575666808304},"roe":{"value":0.08356900215867066},"debt_to_equity":{"value":1.402265767499456,"negative_equity":false},"interest_coverage":{"value":2.722662987236978},"asset_turnover":{"value":1.324184818573807},"altman_z_score":{"value":2.7382383972588498},"roce":{"value":0.06567976434170453}},"source_ids":{"financial_statement_id":"1890689","income_statement_id":"1890689","balance_sheet_id":"1890689"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":210660,"cogs":180203,"gross_prof":30457,"sell_exp":7022,"admin_exp":18102,"oth_op_rev":1983,"oth_op_exp":143,"interest_expenses":6719,"income_before_income_taxes":454,"income_after_income_taxes":454,"net_income":454},"balance_data":{"cash":7825,"accounts_receivable":26357,"inventories":103713,"cur_assets":137895,"fixed_assets":3129,"non_cur_assets":3129,"assets":141024,"cur_liab":35844,"non_cur_liab":50415,"equity":54765,"equities":141024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180203,180203,false],["net_turnover_source","gross_profit_calc",30457,30457,false],["gross_profit_calc","selling_exp",7022,7022,false],["gross_profit_calc","admin_exp",18102,18102,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":3.8470873786407767},"quick_ratio":{"value":0.9536324070974221},"net_profit_margin":{"value":0.0021551314915028955},"roa":{"value":0.003219310188336737},"roe":{"value":0.008289966219300648},"debt_to_equity":{"value":1.5750753218296356,"negative_equity":false},"interest_coverage":{"value":1.06756957880637},"asset_turnover":{"value":1.493788291354663},"altman_z_score":{"value":2.7632623852727223},"roce":{"value":0.06819737592698231}},"source_ids":{"financial_statement_id":"1731254","income_statement_id":"1731254","balance_sheet_id":"1731254"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":265513,"cogs":210528,"gross_prof":54985,"sell_exp":5461,"admin_exp":41533,"oth_op_rev":147,"oth_op_exp":143,"interest_expenses":6116,"income_before_income_taxes":1879,"income_after_income_taxes":1879,"net_income":1879},"balance_data":{"cash":66463,"accounts_receivable":24996,"inventories":67774,"cur_assets":159233,"fixed_assets":3899,"non_cur_assets":3899,"assets":163132,"cur_liab":66266,"non_cur_liab":42555,"equity":54311,"equities":163132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210528,210528,false],["net_turnover_source","gross_profit_calc",54985,54985,false],["gross_profit_calc","selling_exp",5461,5461,false],["gross_profit_calc","admin_exp",41533,41533,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":2.402936649262065},"quick_ratio":{"value":1.3801798810853227},"net_profit_margin":{"value":0.007076866292799223},"roa":{"value":0.011518279675354928},"roe":{"value":0.034597042956307195},"debt_to_equity":{"value":2.0036640827824934,"negative_equity":false},"interest_coverage":{"value":1.3072269457161543},"asset_turnover":{"value":1.627596057180688},"altman_z_score":{"value":2.676827772665704},"roce":{"value":0.08253670018375901}},"source_ids":{"financial_statement_id":"1399165","income_statement_id":"1399165","balance_sheet_id":"1399165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.39","6.12","11.54",5,"564.19","~ 499.02"],[2023,"20.43","8.27","16.55",5,"809.13","~ 655.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.44","0.45","1.3",3,"423.72","~ 379.22"],["2026. gada 1. ceturksnis","2.25","0.46","1.30",3,"423.72","~ 379.22"],["2025. gada 4. ceturksnis","1.19","0.72","1.65",3,"537.79","~ 481.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.54,"employees":5,"gross_salary_raw":564.1928229197223,"gross_salary_formatted":"564.19","net_salary_formatted":"~ 499.02","vsaoi_employee_part":"59.24","non_taxable_minimum":"475.31","iin_part":"5.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.54,"employees":5,"gross_salary_raw":564.1928229197223,"gross_salary_formatted":"564.19","net_salary_formatted":"~ 499.02","vsaoi_employee_part":"59.24","non_taxable_minimum":"475.31","iin_part":"5.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,20,"EUR"],[2012,2,"LVL"],[2013,4,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-09-26","SIA \"IR SILTUMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ42103060951","K","SIA","2012-06-26","Liepāja, Zemnieku iela 32",3401,102451226,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","005000","Liepāja","8.39","6.12","11.54",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","005000","Liepāja","20.43","8.27","16.55",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVE LV SIA","2025. gada 4. ceturksnis","1.19","0.51","1.69","0.72","1.65","3"],["BŪVE LV SIA","2026. gada 1. ceturksnis","2.25","1.60","1.12","0.46","1.30","3"],["BŪVE LV SIA","2026. gada 2. ceturksnis","-0.44","0.54","2.74","0.45","1.3","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[449804,403927,45877,8347,27940,490,7147,1953,1953,1953,null,null],[597602,528237,69365,7761,39558,143,5514,16562,16562,16562,173,null],[265513,210528,54985,5461,41533,143,6116,1879,1879,1879,147,null],[210660,180203,30457,7022,18102,143,6719,454,454,454,1983,null],[190096,163174,26922,6325,13571,143,2899,4994,4994,4994,981,29]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4628,40192,129903,174723,3569,3569,178292,77467,64955,35870,178292],[21783,59156,51631,132570,5912,5912,138482,32595,53455,52432,138482],[66463,24996,67774,159233,3899,3899,163132,66266,42555,54311,163132],[7825,26357,103713,137895,3129,3129,141024,35844,50415,54765,141024],[23326,27544,91398,142268,1289,1289,143557,23383,60415,59759,143557]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[-18027,-16467,-3778,-35,-20280,-20280,32716,12436,null],[1725,null,null,null,null,2320,12436,14756,10350],[5137,null,null,null,null,null,14756,2453,30490]]}}}