{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103061891","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103061891"},"registration_number":"42103061891","company_name":"SIA \"SC Grand\"","company_type":"SIA","registered_date":"2012-08-30","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,40201,-3755,84379,2,"EUR"],[2023,32003,-10319,88886,4,"EUR"],[2022,27593,-16509,99066,5,"EUR"],[2021,31890,-31122,109194,5,"EUR"],[2020,478719,3953,176454,18,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40201,"cogs":37002,"gross_prof":3199,"sell_exp":6354,"admin_exp":1880,"oth_op_rev":2437,"oth_op_exp":1157,"income_before_income_taxes":-3755,"income_after_income_taxes":-3755,"net_income":-3755},"balance_data":{"cash":33,"accounts_receivable":15812,"inventories":2124,"cur_assets":17969,"fixed_assets":66410,"non_cur_assets":66410,"assets":84379,"cur_liab":31457,"non_cur_liab":50575,"equity":2347,"equities":84379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37002,37002,false],["net_turnover_source","gross_profit_calc",3199,3199,false],["gross_profit_calc","selling_exp",6354,6354,false],["gross_profit_calc","admin_exp",1880,1880,false],["gross_profit_calc","other_op_exp_exp",1157,1157,false]]}},"financial_ratios":{"current_ratio":{"value":0.5712242108274788},"quick_ratio":{"value":0.5037034682264678},"net_profit_margin":{"value":-0.09340563667570459},"roa":{"value":-0.044501593998506735},"roe":{"value":-1.5999147848317001},"debt_to_equity":{"value":34.95185342991052,"negative_equity":false},"asset_turnover":{"value":0.47643370980931277},"altman_z_score":{"value":0.2581776128684372},"roce":{"value":-0.07095347870450852}},"source_ids":{"financial_statement_id":"2194336","income_statement_id":"2194336","balance_sheet_id":"2194336"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":32003,"cogs":35046,"gross_prof":-3043,"sell_exp":6682,"admin_exp":1912,"oth_op_rev":2435,"oth_op_exp":1117,"income_before_income_taxes":-10319,"income_after_income_taxes":-10319,"net_income":-10319},"balance_data":{"cash":2,"accounts_receivable":14514,"inventories":1569,"cur_assets":16085,"fixed_assets":72801,"non_cur_assets":72801,"assets":88886,"cur_liab":32133,"non_cur_liab":50651,"equity":6102,"equities":88886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35046,35046,false],["net_turnover_source","gross_profit_calc",3043,-3043,true],["gross_profit_calc","selling_exp",6682,6682,false],["gross_profit_calc","admin_exp",1912,1912,false],["gross_profit_calc","other_op_exp_exp",1117,1117,false]]}},"financial_ratios":{"current_ratio":{"value":0.5005757321134037},"quick_ratio":{"value":0.4517474247658171},"net_profit_margin":{"value":-0.32243852138861984},"roa":{"value":-0.11609252300699772},"roe":{"value":-1.6910848901999345},"debt_to_equity":{"value":13.566699442805637,"negative_equity":false},"asset_turnover":{"value":0.360045451477173},"altman_z_score":{"value":-0.04172101715769044},"roce":{"value":-0.1818229873310662}},"source_ids":{"financial_statement_id":"1938523","income_statement_id":"1938523","balance_sheet_id":"1938523"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27593,"cogs":21937,"gross_prof":5656,"sell_exp":22975,"admin_exp":1324,"oth_op_rev":4827,"oth_op_exp":2693,"income_before_income_taxes":-16509,"income_after_income_taxes":-16509,"net_income":-16509},"balance_data":{"cash":52,"accounts_receivable":14088,"inventories":3933,"cur_assets":18073,"fixed_assets":80993,"non_cur_assets":80993,"assets":99066,"cur_liab":33246,"non_cur_liab":49399,"equity":16421,"equities":99066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21937,21937,false],["net_turnover_source","gross_profit_calc",5656,5656,false],["gross_profit_calc","selling_exp",22975,22975,false],["gross_profit_calc","admin_exp",1324,1324,false],["gross_profit_calc","other_op_exp_exp",2693,2693,false]]}},"financial_ratios":{"current_ratio":{"value":0.5436142693857908},"quick_ratio":{"value":0.4253143235276424},"net_profit_margin":{"value":-0.5983039176602761},"roa":{"value":-0.16664647810550542},"roe":{"value":-1.0053589915352292},"debt_to_equity":{"value":5.032884720784361,"negative_equity":false},"asset_turnover":{"value":0.278531484061131},"altman_z_score":{"value":-0.12576395255505168},"roce":{"value":-0.250820419325433}},"source_ids":{"financial_statement_id":"1782743","income_statement_id":"1782743","balance_sheet_id":"1782743"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31890,"cogs":25221,"gross_prof":6669,"sell_exp":87617,"admin_exp":9254,"oth_op_rev":66514,"oth_op_exp":7434,"income_before_income_taxes":-31122,"income_after_income_taxes":-31122,"net_income":-31122},"balance_data":{"cash":141,"accounts_receivable":14599,"inventories":4200,"cur_assets":18940,"fixed_assets":90254,"non_cur_assets":90254,"assets":109194,"cur_liab":25979,"non_cur_liab":50285,"equity":32930,"equities":109194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25221,25221,false],["net_turnover_source","gross_profit_calc",6669,6669,false],["gross_profit_calc","selling_exp",87617,87617,false],["gross_profit_calc","admin_exp",9254,9254,false],["gross_profit_calc","other_op_exp_exp",7434,7434,false]]}},"financial_ratios":{"current_ratio":{"value":0.729050386850918},"quick_ratio":{"value":0.5673813464721505},"net_profit_margin":{"value":-0.9759172154280339},"roa":{"value":-0.28501566020110997},"roe":{"value":-0.9450956574552081},"debt_to_equity":{"value":2.315942909201336,"negative_equity":false},"asset_turnover":{"value":0.2920490136820704},"altman_z_score":{"value":-0.20351464485968823},"roce":{"value":-0.3739950730036652}},"source_ids":{"financial_statement_id":"1436177","income_statement_id":"1436177","balance_sheet_id":"1436177"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":478719,"cogs":408744,"gross_prof":69975,"sell_exp":13188,"admin_exp":69132,"oth_op_rev":24891,"oth_op_exp":8502,"other_interest_revenues":456,"interest_expenses":547,"income_before_income_taxes":3953,"income_after_income_taxes":3953,"net_income":3953},"balance_data":{"cash":1597,"accounts_receivable":75601,"inventories":4471,"cur_assets":81669,"fixed_assets":94785,"non_cur_assets":94785,"assets":176454,"cur_liab":109415,"non_cur_liab":47797,"equity":19242,"equities":176454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408744,408744,false],["net_turnover_source","gross_profit_calc",69975,69975,false],["gross_profit_calc","selling_exp",13188,13188,false],["gross_profit_calc","admin_exp",69132,69132,false],["gross_profit_calc","other_op_exp_exp",8502,8502,false]]}},"financial_ratios":{"current_ratio":{"value":0.7464150253621533},"quick_ratio":{"value":0.7055522551752502},"net_profit_margin":{"value":0.008257453746352244},"roa":{"value":0.02240243916261462},"roe":{"value":0.20543602536118907},"debt_to_equity":{"value":8.170252572497661,"negative_equity":false},"interest_coverage":{"value":8.226691042047532},"asset_turnover":{"value":2.712996021626033},"altman_z_score":{"value":2.817833249703535},"roce":{"value":0.06712510628141828}},"source_ids":{"financial_statement_id":"1297760","income_statement_id":"1297760","balance_sheet_id":"1297760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.42","0.05","3.72",4,"227.34","~ 203.47"],[2023,"4.28","1.49","2.04",4,"124.67","~ 111.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.14","0.0","0.11",3,"35.85","~ 32.09"],["2026. gada 1. ceturksnis","0.43","0.01","0.36",3,"117.34","~ 105.02"],["2025. gada 4. ceturksnis","1.04","0.01","0.94",3,"306.38","~ 274.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.72,"employees":4,"gross_salary_raw":227.33939571721916,"gross_salary_formatted":"227.34","net_salary_formatted":"~ 203.47","vsaoi_employee_part":"23.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.72,"employees":4,"gross_salary_raw":227.33939571721916,"gross_salary_formatted":"227.34","net_salary_formatted":"~ 203.47","vsaoi_employee_part":"23.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,45,"EUR"],[2017,45,"EUR"],[2018,35,"EUR"],[2019,30,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ42103061891","K","SIA","2012-08-30","Dienvidkurzemes nov., Kalētu pag., \"Apšenieki\"",3484,103935870,100016495,"0641664"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2023-04-12","30.4/17.20.3/33678",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","027510","Kalētu pag.","4.42","0.05","3.72",4],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","027510","Kalētu pag.","4.28","1.49","2.04",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SC GRAND SIA","2025. gada 4. ceturksnis","1.04","0.10","0.01","0.01","0.94","3"],["SC GRAND SIA","2026. gada 1. ceturksnis","0.43","0.06","0.00","0.01","0.36","3"],["SC GRAND SIA","2026. gada 2. ceturksnis","0.14","0.02","0.0","0.0","0.11","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[631156,559995,71161,19037,103055,37775,8092,1451,-22699,-22699,-22699,null],[478719,408744,69975,13188,69132,24891,8502,547,3953,3953,3953,456],[31890,25221,6669,87617,9254,66514,7434,null,-31122,-31122,-31122,null],[27593,21937,5656,22975,1324,4827,2693,null,-16509,-16509,-16509,null],[32003,35046,-3043,6682,1912,2435,1117,null,-10319,-10319,-10319,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20574,67683,5390,93647,9077,107707,116784,210431,154577,40964,14890,210431],[1597,75601,4471,81669,null,94785,94785,176454,109415,47797,19242,176454],[141,14599,4200,18940,null,90254,90254,109194,25979,50285,32930,109194],[52,14088,3933,18073,null,80993,80993,99066,33246,49399,16421,99066],[2,14514,1569,16085,null,72801,72801,88886,32133,50651,6102,88886]]}}}