{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103062172","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103062172"},"registration_number":"42103062172","company_name":"SIA \"Breezant Marine\"","company_type":"SIA","registered_date":"2012-09-19","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,351819,161230,635736,1,"EUR"],[2024,421625,192565,500442,1,"EUR"],[2023,206359,84300,281871,1,"EUR"],[2022,230073,73357,197283,1,"EUR"],[2021,158797,68797,120006,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":351819,"cogs":108948,"gross_prof":242871,"sell_exp":77285,"admin_exp":11797,"oth_op_rev":8486,"oth_op_exp":1045,"income_before_income_taxes":161230,"income_after_income_taxes":161230,"net_income":161230},"balance_data":{"cash":583554,"accounts_receivable":43160,"cur_assets":626714,"fixed_assets":9022,"non_cur_assets":9022,"assets":635736,"cur_liab":4513,"equity":631223,"equities":635736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108948,108948,false],["net_turnover_source","gross_profit_calc",242871,242871,false],["gross_profit_calc","selling_exp",77285,77285,false],["gross_profit_calc","admin_exp",11797,11797,false],["gross_profit_calc","other_op_exp_exp",1045,1045,false]]}},"financial_ratios":{"current_ratio":{"value":138.86860181697318},"quick_ratio":{"value":138.86860181697318},"net_profit_margin":{"value":0.45827542003132293},"roa":{"value":0.25361156203203844},"roe":{"value":0.25542478648591704},"debt_to_equity":{"value":0.007149612735911081,"negative_equity":false},"asset_turnover":{"value":0.5534042432707916},"altman_z_score":{"value":61.627431196311655},"roce":{"value":0.25542478648591704}},"source_ids":{"financial_statement_id":"2183085","income_statement_id":"2183085","balance_sheet_id":"2183085"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":421625,"cogs":167016,"gross_prof":254609,"sell_exp":55657,"admin_exp":11704,"oth_op_rev":5964,"oth_op_exp":647,"income_before_income_taxes":192565,"income_after_income_taxes":192565,"net_income":192565},"balance_data":{"cash":474328,"accounts_receivable":10325,"cur_assets":484653,"fixed_assets":15789,"non_cur_assets":15789,"assets":500442,"cur_liab":30449,"equity":469993,"equities":500442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167016,167016,false],["net_turnover_source","gross_profit_calc",254609,254609,false],["gross_profit_calc","selling_exp",55657,55657,false],["gross_profit_calc","admin_exp",11704,11704,false],["gross_profit_calc","other_op_exp_exp",647,647,false]]}},"financial_ratios":{"current_ratio":{"value":15.916877401556702},"quick_ratio":{"value":15.916877401556702},"net_profit_margin":{"value":0.4567210198636229},"roa":{"value":0.38478984577633374},"roe":{"value":0.40971886815335545},"debt_to_equity":{"value":0.06478607128191272,"negative_equity":false},"asset_turnover":{"value":0.8425052253807634},"altman_z_score":{"value":9.965455458113048},"roce":{"value":0.40971886815335545}},"source_ids":{"financial_statement_id":"1964860","income_statement_id":"1964860","balance_sheet_id":"1964860"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":206359,"cogs":71998,"gross_prof":134361,"sell_exp":43972,"admin_exp":7347,"oth_op_rev":1870,"oth_op_exp":612,"income_before_income_taxes":84300,"income_after_income_taxes":84300,"net_income":84300},"balance_data":{"cash":249032,"accounts_receivable":10282,"cur_assets":259314,"fixed_assets":22557,"non_cur_assets":22557,"assets":281871,"cur_liab":4443,"equity":277428,"equities":281871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71998,71998,false],["net_turnover_source","gross_profit_calc",134361,134361,false],["gross_profit_calc","selling_exp",43972,43972,false],["gross_profit_calc","admin_exp",7347,7347,false],["gross_profit_calc","other_op_exp_exp",612,612,false]]}},"financial_ratios":{"current_ratio":{"value":58.36461850101283},"quick_ratio":{"value":58.36461850101283},"net_profit_margin":{"value":0.4085113806521644},"roa":{"value":0.29907298019306705},"roe":{"value":0.303862623815909},"debt_to_equity":{"value":0.01601496604524417,"negative_equity":false},"asset_turnover":{"value":0.7321044023684593},"altman_z_score":{"value":29.367298004131268},"roce":{"value":0.303862623815909}},"source_ids":{"financial_statement_id":"1794234","income_statement_id":"1794234","balance_sheet_id":"1794234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":230073,"cogs":101567,"gross_prof":128506,"sell_exp":47026,"admin_exp":8242,"oth_op_rev":131,"oth_op_exp":12,"income_before_income_taxes":73357,"income_after_income_taxes":73357,"net_income":73357},"balance_data":{"cash":148361,"accounts_receivable":19598,"cur_assets":167959,"fixed_assets":29324,"non_cur_assets":29324,"assets":197283,"cur_liab":4155,"equity":193128,"equities":197283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101567,101567,false],["net_turnover_source","gross_profit_calc",128506,128506,false],["gross_profit_calc","selling_exp",47026,47026,false],["gross_profit_calc","admin_exp",8242,8242,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":40.42334536702768},"quick_ratio":{"value":40.42334536702768},"net_profit_margin":{"value":0.3188422804935825},"roa":{"value":0.37183639745948716},"roe":{"value":0.3798361708297088},"debt_to_equity":{"value":0.021514228905182054,"negative_equity":false},"asset_turnover":{"value":1.166207934794179},"altman_z_score":{"value":23.265621167916322},"roce":{"value":0.3798361708297088}},"source_ids":{"financial_statement_id":"1467283","income_statement_id":"1467283","balance_sheet_id":"1467283"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":158797,"cogs":54523,"gross_prof":104274,"sell_exp":30446,"admin_exp":5077,"oth_op_rev":2913,"oth_op_exp":2867,"income_before_income_taxes":68797,"income_after_income_taxes":68797,"net_income":68797},"balance_data":{"cash":104023,"accounts_receivable":15138,"cur_assets":119161,"fixed_assets":845,"non_cur_assets":845,"assets":120006,"cur_liab":235,"equity":119771,"equities":120006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54523,54523,false],["net_turnover_source","gross_profit_calc",104274,104274,false],["gross_profit_calc","selling_exp",30446,30446,false],["gross_profit_calc","admin_exp",5077,5077,false],["gross_profit_calc","other_op_exp_exp",2867,2867,false]]}},"financial_ratios":{"current_ratio":{"value":507.06808510638297},"quick_ratio":{"value":507.06808510638297},"net_profit_margin":{"value":0.43323866319892695},"roa":{"value":0.5732796693498659},"roe":{"value":0.5744044885656795},"debt_to_equity":{"value":0.0019620776314800744,"negative_equity":false},"asset_turnover":{"value":1.3232421712247722},"altman_z_score":{"value":218.71647282742242},"roce":{"value":0.5744044885656795}},"source_ids":{"financial_statement_id":"1315188","income_statement_id":"1315188","balance_sheet_id":"1315188"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.41","1.63","2.84",1,"***","***"],[2023," -1.63","0.92","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.76","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -5.03","0.25","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -3.80","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ42103062172","K","SIA","2012-09-19","Liepāja, Piltenes iela 10 - 12",3405,115252973,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","005000","Liepāja"," -4.41","1.63","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","005000","Liepāja"," -1.63","0.92","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BREEZANT MARINE SIA","2025. gada 4. ceturksnis"," -3.80","0.00","4.67","0.12","0.76","1"],["BREEZANT MARINE SIA","2026. gada 1. ceturksnis"," -5.03","0.00","6.07","0.25","0.78","1"],["BREEZANT MARINE SIA","2026. gada 2. ceturksnis","-0.76","0.0","1.67","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[132754,67116,65638,28211,10718,94,100,26703,26703,26703],[84096,34598,49498,19686,9631,2,161,20022,20022,20022],[158797,54523,104274,30446,5077,2913,2867,68797,68797,68797],[230073,101567,128506,47026,8242,131,12,73357,73357,73357],[206359,71998,134361,43972,7347,1870,612,84300,84300,84300]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[13786,14357,28143,2853,2853,30996,44,30952,30996],[35989,15254,51243,1795,1795,53038,2064,50974,53038],[104023,15138,119161,845,845,120006,235,119771,120006],[148361,19598,167959,29324,29324,197283,4155,193128,197283],[249032,10282,259314,22557,22557,281871,4443,277428,281871]]}}}