{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103063553","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103063553","company_name":"Sabiedrība ar ierobežotu atbildību \"Royal Fitness\"","company_type":"SIA","registered_date":"2013-01-08","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168279,14789,186805,4,"EUR"],[2024,245590,9049,162818,1,"EUR"],[2023,263707,77236,161643,2,"EUR"],[2022,146934,22014,85351,2,"EUR"],[2021,42546,2047,56463,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":168279,"cogs":102310,"gross_prof":65969,"sell_exp":2114,"admin_exp":7287,"oth_op_rev":36355,"oth_op_exp":78134,"income_before_income_taxes":14789,"income_after_income_taxes":14789,"net_income":14789},"balance_data":{"cash":51767,"accounts_receivable":65662,"inventories":4573,"cur_assets":122002,"investments":150,"fixed_assets":64653,"non_cur_assets":64803,"assets":186805,"cur_liab":21659,"non_cur_liab":82767,"equity":82379,"equities":186805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102310,102310,false],["net_turnover_source","gross_profit_calc",65969,65969,false],["gross_profit_calc","selling_exp",2114,2114,false],["gross_profit_calc","admin_exp",7287,7287,false],["gross_profit_calc","other_op_exp_exp",78134,78134,false]]}},"financial_ratios":{"current_ratio":{"value":5.6328547024331685},"quick_ratio":{"value":5.421718454222264},"net_profit_margin":{"value":0.08788381200268601},"roa":{"value":0.07916811648510479},"roe":{"value":0.17952390779203437},"debt_to_equity":{"value":1.2676288860025007,"negative_equity":false},"asset_turnover":{"value":0.9008270656567008},"altman_z_score":{"value":2.234985128847564},"roce":{"value":0.08955106390708828}},"source_ids":{"financial_statement_id":"2304342","income_statement_id":"2304342","balance_sheet_id":"2304342"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":245590,"cogs":57472,"gross_prof":188118,"sell_exp":2108,"admin_exp":7459,"oth_op_exp":169502,"income_before_income_taxes":9049,"income_after_income_taxes":9049,"net_income":9049},"balance_data":{"cash":32601,"accounts_receivable":70136,"inventories":4574,"cur_assets":107311,"investments":150,"fixed_assets":55357,"non_cur_assets":55507,"assets":162818,"cur_liab":17561,"non_cur_liab":77666,"equity":67591,"equities":162818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57472,57472,false],["net_turnover_source","gross_profit_calc",188118,188118,false],["gross_profit_calc","selling_exp",2108,2108,false],["gross_profit_calc","admin_exp",7459,7459,false],["gross_profit_calc","other_op_exp_exp",169502,169502,false]]}},"financial_ratios":{"current_ratio":{"value":6.110756790615569},"quick_ratio":{"value":5.8502932634815785},"net_profit_margin":{"value":0.036845962783500955},"roa":{"value":0.055577393162918105},"roe":{"value":0.1338787708422719},"debt_to_equity":{"value":1.4088710035359737,"negative_equity":false},"asset_turnover":{"value":1.5083713102973872},"altman_z_score":{"value":2.722992748346771},"roce":{"value":0.062296481408813345}},"source_ids":{"financial_statement_id":"2047930","income_statement_id":"2047930","balance_sheet_id":"2047930"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":263707,"cogs":70688,"gross_prof":193019,"sell_exp":3031,"admin_exp":3189,"oth_op_exp":107563,"interest_expenses":2000,"income_before_income_taxes":77236,"income_after_income_taxes":77236,"net_income":77236},"balance_data":{"cash":6997,"accounts_receivable":83099,"inventories":5157,"cur_assets":95253,"investments":150,"fixed_assets":66240,"non_cur_assets":66390,"assets":161643,"cur_liab":28190,"non_cur_liab":74912,"equity":58541,"equities":161643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70688,70688,false],["net_turnover_source","gross_profit_calc",193019,193019,false],["gross_profit_calc","selling_exp",3031,3031,false],["gross_profit_calc","admin_exp",3189,3189,false],["gross_profit_calc","other_op_exp_exp",107563,107563,false]]}},"financial_ratios":{"current_ratio":{"value":3.3789641716920893},"quick_ratio":{"value":3.1960269599148634},"net_profit_margin":{"value":0.292885664771887},"roa":{"value":0.47781840228157113},"roe":{"value":1.31934883244222},"debt_to_equity":{"value":1.7611930100271604,"negative_equity":false},"interest_coverage":{"value":39.618},"asset_turnover":{"value":1.6314161454563452},"altman_z_score":{"value":3.993875418381125},"roce":{"value":0.5937371209339618}},"source_ids":{"financial_statement_id":"1900108","income_statement_id":"1900108","balance_sheet_id":"1900108"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":146934,"cogs":76276,"gross_prof":70658,"sell_exp":5422,"admin_exp":4634,"oth_op_rev":11829,"oth_op_exp":48893,"interest_expenses":1524,"income_before_income_taxes":22014,"income_after_income_taxes":22014,"net_income":22014},"balance_data":{"cash":12284,"accounts_receivable":19050,"inventories":1213,"cur_assets":32547,"fixed_assets":52804,"non_cur_assets":52804,"assets":85351,"cur_liab":12395,"non_cur_liab":91651,"equity":-18695,"equities":85351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76276,76276,false],["net_turnover_source","gross_profit_calc",70658,70658,false],["gross_profit_calc","selling_exp",5422,5422,false],["gross_profit_calc","admin_exp",4634,4634,false],["gross_profit_calc","other_op_exp_exp",48893,48893,false]]}},"financial_ratios":{"current_ratio":{"value":2.625816861637757},"quick_ratio":{"value":2.527954820492134},"net_profit_margin":{"value":0.14982236922699987},"roa":{"value":0.2579231643448817},"roe":{"value":-1.1775341000267452},"debt_to_equity":{"value":-5.565445306231613,"negative_equity":true},"interest_coverage":{"value":15.44488188976378},"asset_turnover":{"value":1.7215264027369335},"altman_z_score":{"value":2.4832274666126293},"roce":{"value":0.32263281978178626}},"source_ids":{"financial_statement_id":"1731255","income_statement_id":"1731255","balance_sheet_id":"1731255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42546,"cogs":36403,"gross_prof":6143,"sell_exp":3332,"admin_exp":3987,"oth_op_rev":20251,"oth_op_exp":16733,"interest_expenses":295,"income_before_income_taxes":2047,"income_after_income_taxes":2047,"net_income":2047},"balance_data":{"cash":2893,"accounts_receivable":2543,"inventories":1409,"cur_assets":6845,"fixed_assets":49618,"non_cur_assets":49618,"assets":56463,"cur_liab":17163,"non_cur_liab":79680,"equity":-40380,"equities":56463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36403,36403,false],["net_turnover_source","gross_profit_calc",6143,6143,false],["gross_profit_calc","selling_exp",3332,3332,false],["gross_profit_calc","admin_exp",3987,3987,false],["gross_profit_calc","other_op_exp_exp",16733,16733,false]]}},"financial_ratios":{"current_ratio":{"value":0.39882304958340614},"quick_ratio":{"value":0.3167278447823807},"net_profit_margin":{"value":0.04811263103464485},"roa":{"value":0.036253829941731756},"roe":{"value":-0.05069341258048539},"debt_to_equity":{"value":-2.398291233283804,"negative_equity":true},"interest_coverage":{"value":7.938983050847457},"asset_turnover":{"value":0.7535200042505712},"altman_z_score":{"value":-0.031001348941209095},"roce":{"value":0.05959287531806616}},"source_ids":{"financial_statement_id":"1380405","income_statement_id":"1380405","balance_sheet_id":"1380405"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.18","2.24","8.11",3,"660.83","~ 560.78"],[2023,"28.19","0.81","4.22",3,"343.86","~ 307.76"],[2022,"27.75","3.13","8.37",3,"682.02","~ 540.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.56","1.14","3.6",4,"880.02","~ 727.03"],["2026. gada 1. ceturksnis","11.01","1.39","4.33",4,"1 058.47","~ 846.01"],["2025. gada 4. ceturksnis","9.59","1.41","4.11",4,"1 004.69","~ 799.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.11,"employees":3,"gross_salary_raw":660.8324370131352,"gross_salary_formatted":"660.83","net_salary_formatted":"~ 560.78","vsaoi_employee_part":"69.39","non_taxable_minimum":"438.14","iin_part":"30.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.11,"employees":3,"gross_salary_raw":660.8324370131352,"gross_salary_formatted":"660.83","net_salary_formatted":"~ 560.78","vsaoi_employee_part":"69.39","non_taxable_minimum":"438.14","iin_part":"30.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,2,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV50ZZZ42103063553","K","SIA","2013-01-08","Liepāja, Dzintaru iela 28/30 - 8",3401,118209967,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","005000","Liepāja","34.18","2.24","8.11",3],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","005000","Liepāja","28.19","0.81","4.22",3],[2022,"sabiedrība ar ierobežotu atbildību","9313  ","005000","Liepāja","27.75","3.13","8.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL FITNESS SIA","2025. gada 4. ceturksnis","9.59","4.06","0.00","1.41","4.11","4"],["ROYAL FITNESS SIA","2026. gada 1. ceturksnis","11.01","5.29","0.00","1.39","4.33","4"],["ROYAL FITNESS SIA","2026. gada 2. ceturksnis","8.56","4.14","0.33","1.14","3.6","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[21748,21636,112,1988,2394,17446,930,-22646,-22646,-22646,null],[56424,36900,19524,3341,2558,31265,709,-13769,-13769,-13769,4580],[42546,36403,6143,3332,3987,16733,295,2047,2047,2047,20251],[146934,76276,70658,5422,4634,48893,1524,22014,22014,22014,11829],[263707,70688,193019,3031,3189,107563,2000,77236,77236,77236,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[246,2476,2633,5355,18324,18324,23679,12990,39347,-28658,23679,null],[1533,3549,416,5498,63766,63766,69264,22673,89018,-42427,69264,null],[2893,2543,1409,6845,49618,49618,56463,17163,79680,-40380,56463,null],[12284,19050,1213,32547,52804,52804,85351,12395,91651,-18695,85351,null],[6997,83099,5157,95253,66240,66390,161643,28190,74912,58541,161643,150]]}}}