{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103065200","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103065200"},"registration_number":"42103065200","company_name":"Sabiedrība ar ierobežotu atbildību \"Norgestate\"","company_type":"SIA","registered_date":"2013-04-19","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,468,-7260,20888,0,"EUR"],[2024,38332,27301,33356,0,"EUR"],[2023,2322,-1510,1110,0,"EUR"],[2022,5005,-5975,2384,0,"EUR"],[2021,20380,7056,8299,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":468,"cogs":167,"gross_prof":301,"sell_exp":96,"admin_exp":1311,"oth_op_exp":7206,"other_interest_revenues":1107,"interest_expenses":5,"income_before_income_taxes":-7210,"provision_for_income_taxes":50,"income_after_income_taxes":-7260,"net_income":-7260},"balance_data":{"cash":19639,"accounts_receivable":705,"inventories":544,"cur_assets":20888,"assets":20888,"cur_liab":5437,"equity":15451,"equities":20888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167,167,false],["net_turnover_source","gross_profit_calc",301,301,false],["gross_profit_calc","selling_exp",96,96,false],["gross_profit_calc","admin_exp",1311,1311,false],["gross_profit_calc","other_op_exp_exp",7206,7206,false]]}},"financial_ratios":{"current_ratio":{"value":3.8418245355894793},"quick_ratio":{"value":3.7417693581018945},"net_profit_margin":{"value":-15.512820512820513},"roa":{"value":-0.347567981616239},"roe":{"value":-0.4698725001618018},"debt_to_equity":{"value":0.35188660928095267,"negative_equity":false},"interest_coverage":{"value":-1441},"asset_turnover":{"value":0.02240520873228648},"altman_z_score":{"value":1.3011157591796763},"roce":{"value":-0.4663128600090609}},"source_ids":{"financial_statement_id":"2103217","income_statement_id":"2103217","balance_sheet_id":"2103217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":38332,"cogs":3596,"gross_prof":34736,"sell_exp":96,"admin_exp":1145,"oth_op_exp":6123,"interest_expenses":71,"income_before_income_taxes":27301,"income_after_income_taxes":27301,"net_income":27301},"balance_data":{"cash":32469,"accounts_receivable":298,"inventories":436,"cur_assets":33203,"fixed_assets":153,"non_cur_assets":153,"assets":33356,"cur_liab":10498,"equity":22858,"equities":33356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3596,3596,false],["net_turnover_source","gross_profit_calc",34736,34736,false],["gross_profit_calc","selling_exp",96,96,false],["gross_profit_calc","admin_exp",1145,1145,false],["gross_profit_calc","other_op_exp_exp",6123,6123,false]]}},"financial_ratios":{"current_ratio":{"value":3.1627929129357972},"quick_ratio":{"value":3.1212611926081157},"net_profit_margin":{"value":0.7122247730355838},"roa":{"value":0.8184734380621178},"roe":{"value":1.1943739609764634},"debt_to_equity":{"value":0.4592702773645988,"negative_equity":false},"interest_coverage":{"value":385.5211267605634},"asset_turnover":{"value":1.1491785585801655},"altman_z_score":{"value":5.679464539531293},"roce":{"value":1.1974800944964563}},"source_ids":{"financial_statement_id":"2005995","income_statement_id":"2005995","balance_sheet_id":"2005995"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2322,"cogs":332,"gross_prof":1990,"sell_exp":72,"admin_exp":1056,"oth_op_exp":2362,"other_interest_revenues":113,"interest_expenses":73,"income_before_income_taxes":-1460,"provision_for_income_taxes":50,"income_after_income_taxes":-1510,"net_income":-1510},"balance_data":{"cash":122,"accounts_receivable":33,"inventories":436,"cur_assets":591,"fixed_assets":519,"non_cur_assets":519,"assets":1110,"cur_liab":5553,"equity":-4443,"equities":1110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332,332,false],["net_turnover_source","gross_profit_calc",1990,1990,false],["gross_profit_calc","selling_exp",72,72,false],["gross_profit_calc","admin_exp",1056,1056,false],["gross_profit_calc","other_op_exp_exp",2362,2362,false]]}},"financial_ratios":{"current_ratio":{"value":0.10642895732036736},"quick_ratio":{"value":0.027912839906356925},"net_profit_margin":{"value":-0.6503014642549526},"roa":{"value":-1.3603603603603605},"roe":{"value":0.33986045464776055},"debt_to_equity":{"value":-1.24983119513842,"negative_equity":true},"interest_coverage":{"value":-19},"asset_turnover":{"value":2.091891891891892},"altman_z_score":{"value":-8.726160696190517},"roce":{"value":0.3121764573486383}},"source_ids":{"financial_statement_id":"1925203","income_statement_id":"1925203","balance_sheet_id":"1925203"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5005,"cogs":4385,"gross_prof":620,"sell_exp":85,"admin_exp":1108,"oth_op_exp":5069,"interest_expenses":283,"income_before_income_taxes":-5925,"provision_for_income_taxes":50,"income_after_income_taxes":-5975,"net_income":-5975},"balance_data":{"cash":563,"accounts_receivable":286,"inventories":535,"cur_assets":1384,"fixed_assets":1000,"non_cur_assets":1000,"assets":2384,"cur_liab":5318,"equity":-2934,"equities":2384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4385,4385,false],["net_turnover_source","gross_profit_calc",620,620,false],["gross_profit_calc","selling_exp",85,85,false],["gross_profit_calc","admin_exp",1108,1108,false],["gross_profit_calc","other_op_exp_exp",5069,5069,false]]}},"financial_ratios":{"current_ratio":{"value":0.26024821361414063},"quick_ratio":{"value":0.15964648364046635},"net_profit_margin":{"value":-1.193806193806194},"roa":{"value":-2.5062919463087248},"roe":{"value":2.036468984321745},"debt_to_equity":{"value":-1.812542603953647,"negative_equity":true},"interest_coverage":{"value":-19.936395759717314},"asset_turnover":{"value":2.0994127516778525},"altman_z_score":{"value":-7.7151415100292535},"roce":{"value":1.9229720518064077}},"source_ids":{"financial_statement_id":"1724396","income_statement_id":"1724396","balance_sheet_id":"1724396"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20380,"cogs":4523,"gross_prof":15857,"sell_exp":43,"admin_exp":2490,"oth_op_exp":4415,"interest_expenses":374,"income_before_income_taxes":8535,"provision_for_income_taxes":1479,"income_after_income_taxes":7056,"net_income":7056},"balance_data":{"cash":7265,"accounts_receivable":192,"inventories":250,"cur_assets":7707,"fixed_assets":592,"non_cur_assets":592,"assets":8299,"cur_liab":5320,"equity":2979,"equities":8299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4523,4523,false],["net_turnover_source","gross_profit_calc",15857,15857,false],["gross_profit_calc","selling_exp",43,43,false],["gross_profit_calc","admin_exp",2490,2490,false],["gross_profit_calc","other_op_exp_exp",4415,4415,false]]}},"financial_ratios":{"current_ratio":{"value":1.4486842105263158},"quick_ratio":{"value":1.4016917293233082},"net_profit_margin":{"value":0.3462217860647694},"roa":{"value":0.8502229184239065},"roe":{"value":2.3685800604229605},"debt_to_equity":{"value":1.785834172541121,"negative_equity":false},"interest_coverage":{"value":23.82085561497326},"asset_turnover":{"value":2.4557175563320883},"altman_z_score":{"value":6.531628962906121},"roce":{"value":2.9906008727760995}},"source_ids":{"financial_statement_id":"1382086","income_statement_id":"1382086","balance_sheet_id":"1382086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.25","0.19","—","—"],[2023," -0.76","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.07","0.31","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -0.06","0.14","0.00",null,"—","—"],["2025. gada 4. ceturksnis","0.12","0.14","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1138,"EUR","2019-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV07ZZZ42103065200","K","SIA","2013-04-19","Liepāja, Zāļu iela 3A - 6",3401,116062981,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","005000","Liepāja","0.00","0.25","0.19"],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","005000","Liepāja"," -0.76","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORGESTATE SIA","2025. gada 4. ceturksnis","0.12","0.00","0.01","0.14","0.00","0"],["NORGESTATE SIA","2026. gada 1. ceturksnis"," -0.06","0.00","0.24","0.14","0.00","0"],["NORGESTATE SIA","2026. gada 2. ceturksnis","1.07","0.0","0.05","0.31","0.8","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[19678,17658,2020,1191,62,477,315,929,2953,-2024,-2024,null],[21592,17811,3781,1226,null,null,396,2159,3239,-1080,-1080,null],[20380,4523,15857,2490,4415,null,374,8535,1479,7056,7056,43],[5005,4385,620,1108,5069,null,283,-5925,50,-5975,-5975,85],[2322,332,1990,1056,2362,113,73,-1460,50,-1510,-1510,72]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","inventories"],"data":[[688,138,826,632,632,1458,4454,-2996,1458,null,null],[988,155,1143,1125,1125,2268,null,-4077,2268,6345,null],[7265,192,7707,592,592,8299,null,2979,8299,5320,250],[563,286,1384,1000,1000,2384,null,-2934,2384,5318,535],[122,33,591,519,519,1110,null,-4443,1110,5553,436]]}}}