{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103066259","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103066259","company_name":"SIA \"Baltic Probiotics\"","company_type":"SIA","registered_date":"2013-07-17","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110908,24676,360341,5,"EUR"],[2024,86440,842,345552,4,"EUR"],[2023,41327,-54181,353533,4,"EUR"],[2022,43658,-17152,298873,6,"EUR"],[2021,73299,22907,290074,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":110908,"cogs":62844,"gross_prof":48064,"sell_exp":12216,"admin_exp":9808,"oth_op_rev":3597,"oth_op_exp":4961,"income_before_income_taxes":24676,"income_after_income_taxes":24676,"net_income":24676},"balance_data":{"cash":3410,"accounts_receivable":18961,"inventories":53380,"cur_assets":75751,"investments":25717,"fixed_assets":258873,"non_cur_assets":284590,"assets":360341,"cur_liab":109330,"non_cur_liab":176189,"equity":74822,"equities":360341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62844,62844,false],["net_turnover_source","gross_profit_calc",48064,48064,false],["gross_profit_calc","selling_exp",12216,12216,false],["gross_profit_calc","admin_exp",9808,9808,false],["gross_profit_calc","other_op_exp_exp",4961,4961,false]]}},"financial_ratios":{"current_ratio":{"value":0.6928656361474436},"quick_ratio":{"value":0.20461904326351413},"net_profit_margin":{"value":0.22249071302340678},"roa":{"value":0.0684795790653853},"roe":{"value":0.3297960492903157},"debt_to_equity":{"value":3.81597658442704,"negative_equity":false},"asset_turnover":{"value":0.30778623581551917},"altman_z_score":{"value":0.7390583456184384},"roce":{"value":0.09830644872137077}},"source_ids":{"financial_statement_id":"2222940","income_statement_id":"2222940","balance_sheet_id":"2222940"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86440,"cogs":61990,"gross_prof":24450,"sell_exp":7386,"admin_exp":6885,"oth_op_rev":193,"oth_op_exp":8894,"interest_expenses":583,"income_before_income_taxes":895,"provision_for_income_taxes":53,"income_after_income_taxes":842,"net_income":842},"balance_data":{"cash":2307,"accounts_receivable":16763,"inventories":53902,"cur_assets":72972,"investments":25517,"fixed_assets":247063,"non_cur_assets":272580,"assets":345552,"cur_liab":189169,"non_cur_liab":106237,"equity":50146,"equities":345552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61990,61990,false],["net_turnover_source","gross_profit_calc",24450,24450,false],["gross_profit_calc","selling_exp",7386,7386,false],["gross_profit_calc","admin_exp",6885,6885,false],["gross_profit_calc","other_op_exp_exp",8894,8894,false]]}},"financial_ratios":{"current_ratio":{"value":0.38575030792571724},"quick_ratio":{"value":0.10080932922413292},"net_profit_margin":{"value":0.00974086071263304},"roa":{"value":0.002436681020512108},"roe":{"value":0.016790970366529732},"debt_to_equity":{"value":5.890918517927651,"negative_equity":false},"interest_coverage":{"value":2.53516295025729},"asset_turnover":{"value":0.2501504838634996},"altman_z_score":{"value":0.21604915425978005},"roce":{"value":0.00945115517671358}},"source_ids":{"financial_statement_id":"2035457","income_statement_id":"2035457","balance_sheet_id":"2035457"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41327,"cogs":79572,"gross_prof":-38245,"sell_exp":5302,"admin_exp":8307,"oth_op_rev":249,"oth_op_exp":1479,"interest_expenses":1097,"income_before_income_taxes":-54181,"income_after_income_taxes":-54181,"net_income":-54181},"balance_data":{"cash":316,"accounts_receivable":15402,"inventories":55299,"cur_assets":71017,"investments":25517,"fixed_assets":256999,"non_cur_assets":282516,"assets":353533,"cur_liab":214723,"non_cur_liab":89506,"equity":49304,"equities":353533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79572,79572,false],["net_turnover_source","gross_profit_calc",38245,-38245,true],["gross_profit_calc","selling_exp",5302,5302,false],["gross_profit_calc","admin_exp",8307,8307,false],["gross_profit_calc","other_op_exp_exp",1479,1479,false]]}},"financial_ratios":{"current_ratio":{"value":0.33073774118282623},"quick_ratio":{"value":0.07320128723983924},"net_profit_margin":{"value":-1.3110315290246086},"roa":{"value":-0.15325584881750784},"roe":{"value":-1.0989169235761804},"debt_to_equity":{"value":6.170472983936395,"negative_equity":false},"interest_coverage":{"value":-48.390154968094805},"asset_turnover":{"value":0.1168971496295961},"altman_z_score":{"value":-0.4551222806772587},"roce":{"value":-0.3824220157049204}},"source_ids":{"financial_statement_id":"1900117","income_statement_id":"1900117","balance_sheet_id":"1900117"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":43658,"cogs":47702,"gross_prof":-4044,"sell_exp":5655,"admin_exp":4900,"oth_op_rev":914,"oth_op_exp":1350,"interest_expenses":2117,"income_before_income_taxes":-17152,"income_after_income_taxes":-17152,"net_income":-17152},"balance_data":{"cash":637,"accounts_receivable":20681,"inventories":27629,"cur_assets":48947,"investments":25517,"fixed_assets":224409,"non_cur_assets":249926,"assets":298873,"cur_liab":88976,"non_cur_liab":106412,"equity":103485,"equities":298873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47702,47702,false],["net_turnover_source","gross_profit_calc",4044,-4044,true],["gross_profit_calc","selling_exp",5655,5655,false],["gross_profit_calc","admin_exp",4900,4900,false],["gross_profit_calc","other_op_exp_exp",1350,1350,false]]}},"financial_ratios":{"current_ratio":{"value":0.550114637655098},"quick_ratio":{"value":0.23959269915482828},"net_profit_margin":{"value":-0.3928718676989326},"roa":{"value":-0.057388924392635},"roe":{"value":-0.16574382760786588},"debt_to_equity":{"value":1.8880803981253322,"negative_equity":false},"interest_coverage":{"value":-7.1020311761927255},"asset_turnover":{"value":0.14607542334034856},"altman_z_score":{"value":0.4091760990868035},"roce":{"value":-0.07163037108677113}},"source_ids":{"financial_statement_id":"1739642","income_statement_id":"1739642","balance_sheet_id":"1739642"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":73299,"cogs":57089,"gross_prof":16210,"sell_exp":2374,"admin_exp":5714,"oth_op_rev":24736,"oth_op_exp":4296,"interest_expenses":5655,"income_before_income_taxes":22907,"income_after_income_taxes":22907,"net_income":22907},"balance_data":{"cash":7323,"accounts_receivable":32862,"inventories":33320,"cur_assets":73505,"investments":25517,"fixed_assets":191052,"non_cur_assets":216569,"assets":290074,"cur_liab":169437,"equity":120637,"equities":290074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57089,57089,false],["net_turnover_source","gross_profit_calc",16210,16210,false],["gross_profit_calc","selling_exp",2374,2374,false],["gross_profit_calc","admin_exp",5714,5714,false],["gross_profit_calc","other_op_exp_exp",4296,4296,false]]}},"financial_ratios":{"current_ratio":{"value":0.4338190595914706},"quick_ratio":{"value":0.23716779688025638},"net_profit_margin":{"value":0.3125144954228571},"roa":{"value":0.078969504333377},"roe":{"value":0.1898837006888434},"debt_to_equity":{"value":1.4045193431534273,"negative_equity":false},"interest_coverage":{"value":5.050751547303271},"asset_turnover":{"value":0.2526906927197887},"altman_z_score":{"value":0.9722795505616992},"roce":{"value":0.23675986637598748}},"source_ids":{"financial_statement_id":"1377488","income_statement_id":"1377488","balance_sheet_id":"1377488"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.07","4.04","7.84",5,"383.30","~ 343.05"],[2023,"19.05","5.34","11.02",6,"448.97","~ 401.83"],[2022,"18.68","3.93","9.02",5,"440.99","~ 385.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.68","0.48","2.34",5,"457.61","~ 409.56"],["2026. gada 1. ceturksnis","2.58","0.48","2.32",5,"453.70","~ 406.06"],["2025. gada 4. ceturksnis","2.61","0.48","2.33",5,"455.66","~ 407.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.84,"employees":5,"gross_salary_raw":383.2991101984942,"gross_salary_formatted":"383.30","net_salary_formatted":"~ 343.05","vsaoi_employee_part":"40.25","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.84,"employees":5,"gross_salary_raw":383.2991101984942,"gross_salary_formatted":"383.30","net_salary_formatted":"~ 343.05","vsaoi_employee_part":"40.25","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV29ZZZ42103066259","K","SIA","2013-07-17","Dienvidkurzemes nov., Rucavas pag., \"Ceptuve\"",3477,106460241,100016495,"0648584"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","027590","Rucavas pag.","10.07","4.04","7.84",5],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","027590","Rucavas pag.","19.05","5.34","11.02",6],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","027590","Rucavas pag.","18.68","3.93","9.02",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC PROBIOTICS SIA","2025. gada 4. ceturksnis","2.61","0.00","0.20","0.48","2.33","5"],["BALTIC PROBIOTICS SIA","2026. gada 1. ceturksnis","2.58","0.00","0.52","0.48","2.32","5"],["BALTIC PROBIOTICS SIA","2026. gada 2. ceturksnis","2.68","0.02","0.16","0.48","2.34","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[133868,140302,-6434,12086,4560,5784,14472,4598,-36366,-36366,-36366,null],[100685,115270,-14585,3880,10178,8309,4293,566,-22240,-22240,-22240,2953],[73299,57089,16210,2374,5714,24736,4296,5655,22907,22907,22907,null],[43658,47702,-4044,5655,4900,914,1350,2117,-17152,-17152,-17152,null],[41327,79572,-38245,5302,8307,249,1479,1097,-54181,-54181,-54181,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[645,57328,41329,99302,25517,194023,219540,318842,198872,119970,318842,null],[3014,42540,22155,67709,25517,191264,216781,284490,186760,97730,284490,null],[7323,32862,33320,73505,25517,191052,216569,290074,169437,120637,290074,null],[637,20681,27629,48947,25517,224409,249926,298873,88976,103485,298873,106412],[316,15402,55299,71017,25517,256999,282516,353533,214723,49304,353533,89506]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[34502,-32825,-7105,-5428,-5428,-5428,-4000,-4000,10006,10006,578,578]]}}}