{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103069876","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103069876","company_name":"SIA \"Blue Shock Race\"","company_type":"SIA","registered_date":"2014-06-13","area_of_activity":{"nace_code":"2910","nace_description":"Mehānisko transportlīdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2519588,-199440,1604215,30,"EUR"],[2024,2174947,-333540,1048731,26,"EUR"],[2023,1381189,-275286,955361,28,"EUR"],[2022,2625025,-398525,632284,35,"EUR"],[2021,986817,-135162,1699691,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2519588,"cogs":1765874,"gross_prof":753714,"sell_exp":491665,"admin_exp":468865,"oth_op_rev":15536,"oth_op_exp":4316,"other_interest_revenues":3304,"interest_expenses":5710,"income_before_income_taxes":-198002,"provision_for_income_taxes":1438,"income_after_income_taxes":-199440,"net_income":-199440},"balance_data":{"cash":20727,"accounts_receivable":576747,"inventories":408251,"cur_assets":1005725,"investments":64114,"fixed_assets":71808,"intangible_assets":462568,"non_cur_assets":598490,"assets":1604215,"cur_liab":881967,"provisions":13900,"equity":708348,"equities":1604215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1765874,1765874,false],["net_turnover_source","gross_profit_calc",753714,753714,false],["gross_profit_calc","selling_exp",491665,491665,false],["gross_profit_calc","admin_exp",468865,468865,false],["gross_profit_calc","other_op_exp_exp",4316,4316,false]]}},"financial_ratios":{"current_ratio":{"value":1.1403204428283598},"quick_ratio":{"value":0.677433509417019},"net_profit_margin":{"value":-0.07915579848768926},"roa":{"value":-0.12432248794581774},"roe":{"value":-0.28155652306493417},"debt_to_equity":{"value":1.245104101373901,"negative_equity":false},"interest_coverage":{"value":-33.67635726795096},"asset_turnover":{"value":1.570604937617464},"altman_z_score":{"value":1.9616688152702175},"roce":{"value":-0.2662409587842403}},"source_ids":{"financial_statement_id":"2257857","income_statement_id":"2257857","balance_sheet_id":"2257857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2174947,"cogs":1726879,"gross_prof":448068,"sell_exp":382427,"admin_exp":485106,"oth_op_rev":158279,"oth_op_exp":41434,"other_interest_revenues":1806,"interest_expenses":26181,"income_before_income_taxes":-326995,"provision_for_income_taxes":6545,"income_after_income_taxes":-333540,"net_income":-333540},"balance_data":{"cash":17913,"accounts_receivable":406621,"inventories":315080,"cur_assets":739614,"investments":56234,"fixed_assets":113373,"intangible_assets":139510,"non_cur_assets":309117,"assets":1048731,"cur_liab":1239593,"provisions":12000,"equity":-202862,"equities":1048731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1726879,1726879,false],["net_turnover_source","gross_profit_calc",448068,448068,false],["gross_profit_calc","selling_exp",382427,382427,false],["gross_profit_calc","admin_exp",485106,485106,false],["gross_profit_calc","other_op_exp_exp",41434,41434,false]]}},"financial_ratios":{"current_ratio":{"value":0.5966587420225832},"quick_ratio":{"value":0.34247853932702105},"net_profit_margin":{"value":-0.15335546107560322},"roa":{"value":-0.31804151874980335},"roe":{"value":1.644171900109434},"debt_to_equity":{"value":-6.110523410002859,"negative_equity":true},"interest_coverage":{"value":-11.48978266681945},"asset_turnover":{"value":2.0738845328306303},"altman_z_score":{"value":0.6041354716717549},"roce":{"value":1.5760811476354644}},"source_ids":{"financial_statement_id":"2056453","income_statement_id":"2056453","balance_sheet_id":"2056453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1381189,"cogs":1122913,"gross_prof":258276,"sell_exp":158657,"admin_exp":293292,"oth_op_rev":276,"oth_op_exp":38894,"interest_expenses":34396,"income_before_income_taxes":-266687,"provision_for_income_taxes":8599,"income_after_income_taxes":-275286,"net_income":-275286},"balance_data":{"cash":4383,"accounts_receivable":283983,"inventories":474389,"cur_assets":762755,"investments":30000,"fixed_assets":162606,"non_cur_assets":192606,"assets":955361,"cur_liab":1522768,"non_cur_liab":300585,"equity":-867992,"equities":955361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1122913,1122913,false],["net_turnover_source","gross_profit_calc",258276,258276,false],["gross_profit_calc","selling_exp",158657,158657,false],["gross_profit_calc","admin_exp",293292,293292,false],["gross_profit_calc","other_op_exp_exp",38894,38894,false]]}},"financial_ratios":{"current_ratio":{"value":0.5009003341283768},"quick_ratio":{"value":0.18936962163638846},"net_profit_margin":{"value":-0.1993108835937732},"roa":{"value":-0.28814866840911446},"roe":{"value":0.31715269265154516},"debt_to_equity":{"value":-2.100656457663204,"negative_equity":true},"interest_coverage":{"value":-6.753430631468776},"asset_turnover":{"value":1.445724705111471},"altman_z_score":{"value":-0.8524867036735522},"roce":{"value":0.40939043755188076}},"source_ids":{"financial_statement_id":"1936765","income_statement_id":"1936765","balance_sheet_id":"1936765"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2625025,"cogs":2223410,"gross_prof":401615,"sell_exp":272666,"admin_exp":390533,"oth_op_rev":31253,"oth_op_exp":119753,"investment_fair_value_adjustments":3000,"interest_expenses":45441,"income_before_income_taxes":-398525,"income_after_income_taxes":-398525,"net_income":-398525},"balance_data":{"cash":13879,"accounts_receivable":77264,"inventories":273905,"cur_assets":365048,"investments":30000,"fixed_assets":237236,"non_cur_assets":267236,"assets":632284,"cur_liab":895914,"non_cur_liab":329243,"equity":-592873,"equities":632284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2223410,2223410,false],["net_turnover_source","gross_profit_calc",401615,401615,false],["gross_profit_calc","selling_exp",272666,272666,false],["gross_profit_calc","admin_exp",390533,390533,false],["gross_profit_calc","other_op_exp_exp",119753,119753,false]]}},"financial_ratios":{"current_ratio":{"value":0.40745875162124934},"quick_ratio":{"value":0.10173186265646034},"net_profit_margin":{"value":-0.1518176017371263},"roa":{"value":-0.6302942981318521},"roe":{"value":0.6721928642390529},"debt_to_equity":{"value":-2.0664746075466414,"negative_equity":true},"interest_coverage":{"value":-7.7701635087256005},"asset_turnover":{"value":4.151654952521335},"altman_z_score":{"value":0.8088774042604556},"roce":{"value":1.3393164662595305}},"source_ids":{"financial_statement_id":"1936759","income_statement_id":"1936759","balance_sheet_id":"1936759"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":986817,"cogs":720497,"gross_prof":266320,"sell_exp":109558,"admin_exp":122599,"oth_op_rev":12755,"oth_op_exp":149443,"other_interest_revenues":130,"interest_expenses":32767,"income_before_income_taxes":-135162,"income_after_income_taxes":-135162,"net_income":-135162},"balance_data":{"cash":20762,"accounts_receivable":155298,"inventories":627747,"cur_assets":803807,"investments":33000,"fixed_assets":166372,"intangible_assets":696512,"non_cur_assets":895884,"assets":1699691,"cur_liab":1546771,"non_cur_liab":112700,"equity":40220,"equities":1699691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",720497,720497,false],["net_turnover_source","gross_profit_calc",266320,266320,false],["gross_profit_calc","selling_exp",109558,109558,false],["gross_profit_calc","admin_exp",122599,122599,false],["gross_profit_calc","other_op_exp_exp",149443,149443,false]]}},"financial_ratios":{"current_ratio":{"value":0.5196677465507176},"quick_ratio":{"value":0.11382421832320364},"net_profit_margin":{"value":-0.13696764445687498},"roa":{"value":-0.07952151302795626},"roe":{"value":-3.360566882148185},"debt_to_equity":{"value":41.2598458478369,"negative_equity":false},"interest_coverage":{"value":-3.1249427777947325},"asset_turnover":{"value":0.5805861183003264},"altman_z_score":{"value":0.10905809821028839},"roce":{"value":-0.6695984828668585}},"source_ids":{"financial_statement_id":"1441376","income_statement_id":"1441376","balance_sheet_id":"1441376"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"207.33","100.00","185.81",25,"1 816.86","~ 1 300.87"],[2023,"163.06","70.71","142.49",27,"1 290.07","~ 962.91"],[2022,"150.72","88.49","170.73",33,"1 264.70","~ 905.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.95","37.84","56.07",31,"1 768.56","~ 1 319.48"],["2026. gada 1. ceturksnis","67.34","23.57","73.34",34,"2 109.18","~ 1 546.60"],["2025. gada 4. ceturksnis","61.19","22.49","55.48",31,"1 749.95","~ 1 296.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":185.81,"employees":25,"gross_salary_raw":1816.8573384179135,"gross_salary_formatted":"1 816.86","net_salary_formatted":"~ 1 300.87","vsaoi_employee_part":"190.77","non_taxable_minimum":"0.00","iin_part":"325.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":185.81,"employees":25,"gross_salary_raw":1816.8573384179135,"gross_salary_formatted":"1 816.86","net_salary_formatted":"~ 1 300.87","vsaoi_employee_part":"190.77","non_taxable_minimum":"0.00","iin_part":"325.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11283,"EUR","2023-05-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,4,"EUR"],[2014,2,"EUR"],[2015,5,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-24","Sabiedrība ar ierobežotu atbildību \"Blue Shock Race\""],["2015-05-21","SIA \"Bid Light\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ42103069876","K","SIA","2014-06-13","Liepāja, Brīvības iela 113",3401,101691215,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2910  ","005000","Liepāja","207.33","100.00","185.81",25],[2023,"sabiedrība ar ierobežotu atbildību","2910  ","005000","Liepāja","163.06","70.71","142.49",27],[2022,"sabiedrība ar ierobežotu atbildību","2910  ","005000","Liepāja","150.72","88.49","170.73",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.01.2015 ","nav","nav",null],["nav"," 26.06.2014 ","nav","nav"," 15.12.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BLUE SHOCK RACE SIA","2025. gada 4. ceturksnis","61.19","77.53","96.43","22.49","55.48","31"],["BLUE SHOCK RACE SIA","2026. gada 1. ceturksnis","67.34","34.75","66.08","23.57","73.34","34"],["BLUE SHOCK RACE SIA","2026. gada 2. ceturksnis","73.95","26.04","49.35","37.84","56.07","31"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-20",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","67d03634"],["2026-01-16",6750,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-12-16",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI16IC0015","Darbība reģistrēta","2016-01-28","serviss-kartingu krāsošanas kamera","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","investment_fair_value_adjustments","provision_for_income_taxes"],"data":[[227045,203323,23722,27175,18652,1021,13279,-34363,-34363,-34363,null,null,null,null],[255976,100630,155346,45887,6679,5341,21370,85911,85911,85911,840,null,null,null],[986817,720497,266320,109558,122599,12755,149443,-135162,-135162,-135162,32767,130,null,null],[2625025,2223410,401615,272666,390533,31253,119753,-398525,-398525,-398525,45441,null,3000,null],[1381189,1122913,258276,158657,293292,276,38894,-266687,-275286,-275286,34396,null,null,8599]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[31619,26741,70828,129188,26006,26006,155194,169517,3315,-17638,155194,null,null],[51987,194035,326271,572293,28951,178866,751159,555117,120660,75382,751159,3000,146915],[20762,155298,627747,803807,166372,895884,1699691,1546771,112700,40220,1699691,33000,696512],[13879,77264,273905,365048,237236,267236,632284,895914,329243,-592873,632284,30000,null],[4383,283983,474389,762755,162606,192606,955361,1522768,300585,-867992,955361,30000,null]]}}}