{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103070038","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103070038","company_name":"AS \"Fagos\"","company_type":"AS","registered_date":"2014-07-01","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1193191,-77704,404270,39,"EUR"],[2023,1468178,-99488,462527,41,"EUR"],[2022,1322081,3885,602807,41,"EUR"],[2021,1193662,210403,500236,41,"EUR"],[2020,1287079,9410,275111,40,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1193191,"cogs":1019628,"gross_prof":173563,"sell_exp":1320,"admin_exp":256185,"oth_op_rev":21074,"oth_op_exp":14638,"interest_expenses":198,"income_before_income_taxes":-77704,"income_after_income_taxes":-77704,"net_income":-77704},"balance_data":{"cash":19070,"accounts_receivable":95777,"inventories":254737,"cur_assets":369584,"investments":5000,"fixed_assets":29686,"non_cur_assets":34686,"assets":404270,"cur_liab":283739,"equity":120531,"equities":404270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1019628,1019628,false],["net_turnover_source","gross_profit_calc",173563,173563,false],["gross_profit_calc","selling_exp",1320,1320,false],["gross_profit_calc","admin_exp",256185,256185,false],["gross_profit_calc","other_op_exp_exp",14638,14638,false]]}},"financial_ratios":{"current_ratio":{"value":1.302549173712461},"quick_ratio":{"value":0.4047628278100649},"net_profit_margin":{"value":-0.06512285124510661},"roa":{"value":-0.19220817770302026},"roe":{"value":-0.6446806215828293},"debt_to_equity":{"value":2.3540748852992177,"negative_equity":false},"interest_coverage":{"value":-391.44444444444446},"asset_turnover":{"value":2.951470551858906},"altman_z_score":{"value":2.9330930816159797},"roce":{"value":-0.6430378906671312}},"source_ids":{"financial_statement_id":"1973805","income_statement_id":"1973805","balance_sheet_id":"1973805"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1468178,"cogs":1274220,"gross_prof":193958,"sell_exp":870,"admin_exp":277790,"oth_op_rev":1022,"oth_op_exp":15789,"interest_expenses":19,"income_before_income_taxes":-99488,"income_after_income_taxes":-99488,"net_income":-99488},"balance_data":{"cash":14031,"accounts_receivable":102929,"inventories":284507,"cur_assets":401467,"investments":5000,"fixed_assets":55759,"intangible_assets":301,"non_cur_assets":61060,"assets":462527,"cur_liab":264292,"equity":198235,"equities":462527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1274220,1274220,false],["net_turnover_source","gross_profit_calc",193958,193958,false],["gross_profit_calc","selling_exp",870,870,false],["gross_profit_calc","admin_exp",277790,277790,false],["gross_profit_calc","other_op_exp_exp",15789,15789,false]]}},"financial_ratios":{"current_ratio":{"value":1.5190281960861471},"quick_ratio":{"value":0.44254082605602896},"net_profit_margin":{"value":-0.06776290068370457},"roa":{"value":-0.2150966321966069},"roe":{"value":-0.5018689938709108},"debt_to_equity":{"value":1.3332257169521022,"negative_equity":false},"interest_coverage":{"value":-5235.210526315789},"asset_turnover":{"value":3.174253611140539},"altman_z_score":{"value":3.3904155787809636},"roce":{"value":-0.5017731480313768}},"source_ids":{"financial_statement_id":"1884227","income_statement_id":"1884227","balance_sheet_id":"1884227"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1322081,"cogs":1045616,"gross_prof":276465,"sell_exp":465,"admin_exp":267132,"oth_op_rev":2355,"oth_op_exp":7333,"interest_expenses":5,"income_before_income_taxes":3885,"income_after_income_taxes":3885,"net_income":3885},"balance_data":{"cash":33076,"accounts_receivable":154118,"inventories":339863,"cur_assets":527057,"investments":5000,"fixed_assets":69934,"intangible_assets":816,"non_cur_assets":75750,"assets":602807,"cur_liab":297408,"non_cur_liab":7676,"equity":297723,"equities":602807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1045616,1045616,false],["net_turnover_source","gross_profit_calc",276465,276465,false],["gross_profit_calc","selling_exp",465,465,false],["gross_profit_calc","admin_exp",267132,267132,false],["gross_profit_calc","other_op_exp_exp",7333,7333,false]]}},"financial_ratios":{"current_ratio":{"value":1.772168199913923},"quick_ratio":{"value":0.6294181730148483},"net_profit_margin":{"value":0.0029385491509219177},"roa":{"value":0.006444848848802353},"roe":{"value":0.01304904223052972},"debt_to_equity":{"value":1.0247243242880126,"negative_equity":false},"interest_coverage":{"value":778},"asset_turnover":{"value":2.193207776286606},"altman_z_score":{"value":3.3102188195075994},"roce":{"value":0.012737435289572002}},"source_ids":{"financial_statement_id":"1475870","income_statement_id":"1475870","balance_sheet_id":"1475870"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1193662,"cogs":1026796,"gross_prof":166866,"sell_exp":284,"admin_exp":267085,"oth_op_rev":316473,"oth_op_exp":5189,"interest_expenses":378,"income_before_income_taxes":210403,"income_after_income_taxes":210403,"net_income":210403},"balance_data":{"cash":125504,"accounts_receivable":110294,"inventories":197944,"cur_assets":433742,"investments":5000,"fixed_assets":60162,"intangible_assets":1332,"non_cur_assets":66494,"assets":500236,"cur_liab":175034,"non_cur_liab":31364,"equity":293838,"equities":500236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1026796,1026796,false],["net_turnover_source","gross_profit_calc",166866,166866,false],["gross_profit_calc","selling_exp",284,284,false],["gross_profit_calc","admin_exp",267085,267085,false],["gross_profit_calc","other_op_exp_exp",5189,5189,false]]}},"financial_ratios":{"current_ratio":{"value":2.478044265685524},"quick_ratio":{"value":1.3471554098060947},"net_profit_margin":{"value":0.17626681589930818},"roa":{"value":0.42060747327261533},"roe":{"value":0.7160510213110626},"debt_to_equity":{"value":0.702421061945698,"negative_equity":false},"interest_coverage":{"value":557.6216931216932},"asset_turnover":{"value":2.3861977146786715},"altman_z_score":{"value":5.1568714672560265},"roce":{"value":0.648154070393171}},"source_ids":{"financial_statement_id":"1413948","income_statement_id":"1413948","balance_sheet_id":"1413948"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1287079,"cogs":1000239,"gross_prof":286840,"sell_exp":660,"admin_exp":276328,"oth_op_rev":109838,"oth_op_exp":109497,"interest_expenses":783,"income_before_income_taxes":9410,"income_after_income_taxes":9410,"net_income":9410},"balance_data":{"cash":1586,"accounts_receivable":54027,"inventories":155086,"cur_assets":210699,"investments":5000,"fixed_assets":57564,"intangible_assets":1848,"non_cur_assets":64412,"assets":275111,"cur_liab":191676,"equity":83435,"equities":275111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1000239,1000239,false],["net_turnover_source","gross_profit_calc",286840,286840,false],["gross_profit_calc","selling_exp",660,660,false],["gross_profit_calc","admin_exp",276328,276328,false],["gross_profit_calc","other_op_exp_exp",109497,109497,false]]}},"financial_ratios":{"current_ratio":{"value":1.0992456019532961},"quick_ratio":{"value":0.29014065402032596},"net_profit_margin":{"value":0.007311128532125844},"roa":{"value":0.03420437568835852},"roe":{"value":0.11278240546533229},"debt_to_equity":{"value":2.2973092826751365,"negative_equity":false},"interest_coverage":{"value":13.017879948914432},"asset_turnover":{"value":4.67839890080731},"altman_z_score":{"value":5.27343483392114},"roce":{"value":0.12216695631329777}},"source_ids":{"financial_statement_id":"1211635","income_statement_id":"1211635","balance_sheet_id":"1211635"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 18.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 18.10.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"476.67","113.27","195.57",39,"1 225.83","~ 921.86"],[2023,"621.16","141.99","270.02",40,"1 650.17","~ 1 193.04"],[2022,"396.98","89.49","172.36",40,"1 053.34","~ 768.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":195.57,"employees":39,"gross_salary_raw":1225.8275605298193,"gross_salary_formatted":"1 225.83","net_salary_formatted":"~ 921.86","vsaoi_employee_part":"128.71","non_taxable_minimum":"220.83","iin_part":"175.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":195.57,"employees":39,"gross_salary_raw":1225.8275605298193,"gross_salary_formatted":"1 225.83","net_salary_formatted":"~ 921.86","vsaoi_employee_part":"128.71","non_taxable_minimum":"220.83","iin_part":"175.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,43,"EUR"],[2018,43,"EUR"],[2014,3,"EUR"],[2015,0,"EUR"],[2016,3,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-10","SIA \"Fagos\""],["2016-10-07","Sabiedrība ar ierobežotu atbildību \"Pintiķis\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV40ZZZ42103070038","K","AS","2014-07-01","2025-10-17","R","Liepāja, Brīvības iela 95B",3401,105174041,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103233073","2025-10-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4399  ","005000","Liepāja","476.67","113.27","195.57",39],[2023,"akciju sabiedrība","4399  ","005000","Liepāja","621.16","141.99","270.02",40],[2022,"akciju sabiedrība","4399  ","005000","Liepāja","396.98","89.49","172.36",40]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.07.2014 ","nav","nav"," 25.02.2016 "],["nav"," 18.01.2017 ","nav","nav"," 18.10.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1080902,828398,252504,2035,234598,1409,7863,1122,8295,8295,8295],[1287079,1000239,286840,660,276328,109838,109497,783,9410,9410,9410],[1193662,1026796,166866,284,267085,316473,5189,378,210403,210403,210403],[1322081,1045616,276465,465,267132,2355,7333,5,3885,3885,3885],[1468178,1274220,193958,870,277790,1022,15789,19,-99488,-99488,-99488]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[404,46503,159746,206653,5000,57665,458,63123,269776,195752,74024,269776,null],[1586,54027,155086,210699,5000,57564,1848,64412,275111,191676,83435,275111,null],[125504,110294,197944,433742,5000,60162,1332,66494,500236,175034,293838,500236,31364],[33076,154118,339863,527057,5000,69934,816,75750,602807,297408,297723,602807,7676],[14031,102929,284507,401467,5000,55759,301,61060,462527,264292,198235,462527,null]]}},"public_procurement":{"kopa_eur":80235.6,"ligumu_skaits":2,"periods":{"no":"2018-11-06","lidz":"2018-11-06"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[69497.59,"2018-11-06","Ieslodzījuma vietu pārvalde","Remontdarbi Latvijas ieslodzījuma vietās"],[10738.01,"2018-11-06","Ieslodzījuma vietu pārvalde","Remontdarbi Latvijas ieslodzījuma vietās"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ieslodzījuma vietu pārvalde",80235.6,2]]},"pa_gadiem":{"2018":{"summa_eur":80235.6,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}