{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103070752","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103070752"},"registration_number":"42103070752","company_name":"SIA \"Grobiņas M.D.K.\"","company_type":"SIA","registered_date":"2014-09-11","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57106,2775,19511,1,"EUR"],[2024,24997,-14531,23853,1,"EUR"],[2023,36784,-18553,24092,2,"EUR"],[2022,29004,-16599,11201,2,"EUR"],[2021,47015,3371,9584,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57106,"cogs":53053,"gross_prof":4053,"oth_op_exp":1155,"income_before_income_taxes":2898,"provision_for_income_taxes":123,"income_after_income_taxes":2775,"net_income":2775},"balance_data":{"cash":144,"accounts_receivable":2707,"inventories":9927,"cur_assets":12778,"fixed_assets":6733,"non_cur_assets":6733,"assets":19511,"cur_liab":16423,"non_cur_liab":160536,"equity":-157448,"equities":19511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53053,53053,false],["net_turnover_source","gross_profit_calc",4053,4053,false],["gross_profit_calc","other_op_exp_exp",1155,1155,false],["gross_profit_calc","ebit_calc",2898,2898,false],["ebit_calc","ebt_calc",2898,2898,false]]}},"financial_ratios":{"current_ratio":{"value":0.7780551665347378},"quick_ratio":{"value":0.1735980028009499},"net_profit_margin":{"value":0.048593843028753546},"roa":{"value":0.1422274614320127},"roe":{"value":-0.017624866622630964},"debt_to_equity":{"value":-1.1239202784411362,"negative_equity":true},"asset_turnover":{"value":2.9268617702834296},"altman_z_score":{"value":-3.9601840665390884},"roce":{"value":0.9384715025906736}},"source_ids":{"financial_statement_id":"2340005","income_statement_id":"2340005","balance_sheet_id":"2340005"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24997,"cogs":38312,"gross_prof":-13315,"oth_op_exp":1120,"income_before_income_taxes":-14435,"provision_for_income_taxes":96,"income_after_income_taxes":-14531,"net_income":-14531},"balance_data":{"cash":2,"accounts_receivable":2382,"inventories":11851,"cur_assets":14235,"fixed_assets":9618,"non_cur_assets":9618,"assets":23853,"cur_liab":26045,"non_cur_liab":158031,"equity":-160223,"equities":23853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38312,38312,false],["net_turnover_source","gross_profit_calc",13315,-13315,true],["gross_profit_calc","other_op_exp_exp",1120,1120,false],["gross_profit_calc","ebit_calc",14435,-14435,true],["ebit_calc","ebt_calc",14435,-14435,true]]}},"financial_ratios":{"current_ratio":{"value":0.5465540410827414},"quick_ratio":{"value":0.09153388366289116},"net_profit_margin":{"value":-0.5813097571708605},"roa":{"value":-0.6091896197543286},"roe":{"value":0.09069234754061527},"debt_to_equity":{"value":-1.1488737572009013,"negative_equity":true},"asset_turnover":{"value":1.0479604242652916},"altman_z_score":{"value":-7.244340768965456},"roce":{"value":6.585310218978102}},"source_ids":{"financial_statement_id":"2056457","income_statement_id":"2056457","balance_sheet_id":"2056457"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36784,"cogs":59258,"gross_prof":-22474,"oth_op_rev":4413,"oth_op_exp":440,"income_before_income_taxes":-18501,"provision_for_income_taxes":52,"income_after_income_taxes":-18553,"net_income":-18553},"balance_data":{"cash":1117,"accounts_receivable":2376,"inventories":7975,"cur_assets":11468,"fixed_assets":12624,"non_cur_assets":12624,"assets":24092,"cur_liab":43686,"non_cur_liab":126098,"equity":-145692,"equities":24092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59258,59258,false],["net_turnover_source","gross_profit_calc",22474,-22474,true],["gross_profit_calc","other_op_exp_exp",440,440,false],["gross_profit_calc","ebit_calc",22914,-22914,true],["other_op_rev_source","ebit_calc",4413,4413,false]]}},"financial_ratios":{"current_ratio":{"value":0.2625097285171451},"quick_ratio":{"value":0.07995696561827588},"net_profit_margin":{"value":-0.5043769030013049},"roa":{"value":-0.7700896563174497},"roe":{"value":0.12734398594294813},"debt_to_equity":{"value":-1.1653625456442358,"negative_equity":true},"asset_turnover":{"value":1.526813880126183},"altman_z_score":{"value":-7.303521119838887},"roce":{"value":0.9442176176380525}},"source_ids":{"financial_statement_id":"1935787","income_statement_id":"1935787","balance_sheet_id":"1935787"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29004,"cogs":45795,"gross_prof":-16791,"oth_op_rev":599,"oth_op_exp":353,"income_before_income_taxes":-16545,"provision_for_income_taxes":54,"income_after_income_taxes":-16599,"net_income":-16599},"balance_data":{"cash":4,"accounts_receivable":367,"inventories":8256,"cur_assets":8627,"fixed_assets":2574,"non_cur_assets":2574,"assets":11201,"cur_liab":18025,"non_cur_liab":120315,"equity":-127139,"equities":11201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45795,45795,false],["net_turnover_source","gross_profit_calc",16791,-16791,true],["gross_profit_calc","other_op_exp_exp",353,353,false],["gross_profit_calc","ebit_calc",17144,-17144,true],["other_op_rev_source","ebit_calc",599,599,false]]}},"financial_ratios":{"current_ratio":{"value":0.4786130374479889},"quick_ratio":{"value":0.02058252427184466},"net_profit_margin":{"value":-0.5723003723624328},"roa":{"value":-1.4819212570306222},"roe":{"value":0.1305578933293482},"debt_to_equity":{"value":-1.088100425518527,"negative_equity":true},"asset_turnover":{"value":2.5894116596732433},"altman_z_score":{"value":-12.606726039480693},"roce":{"value":2.424531066822978}},"source_ids":{"financial_statement_id":"1748755","income_statement_id":"1748755","balance_sheet_id":"1748755"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47015,"cogs":48016,"gross_prof":-1001,"oth_op_rev":5000,"oth_op_exp":623,"income_before_income_taxes":3376,"provision_for_income_taxes":5,"income_after_income_taxes":3371,"net_income":3371},"balance_data":{"accounts_receivable":2304,"inventories":2502,"cur_assets":4806,"fixed_assets":4778,"non_cur_assets":4778,"assets":9584,"cur_liab":21151,"non_cur_liab":98973,"equity":-110540,"equities":9584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48016,48016,false],["net_turnover_source","gross_profit_calc",1001,-1001,true],["gross_profit_calc","other_op_exp_exp",623,623,false],["gross_profit_calc","ebit_calc",1624,-1624,true],["other_op_rev_source","ebit_calc",5000,5000,false]]}},"financial_ratios":{"current_ratio":{"value":0.2272232991347927},"quick_ratio":{"value":0.10893101980993806},"net_profit_margin":{"value":0.07170052111028395},"roa":{"value":0.3517320534223706},"roe":{"value":-0.030495748145467703},"debt_to_equity":{"value":-1.086701646462819,"negative_equity":true},"asset_turnover":{"value":4.905571786310517},"altman_z_score":{"value":-5.388216732362787},"roce":{"value":-0.29186478775827784}},"source_ids":{"financial_statement_id":"1413950","income_statement_id":"1413950","balance_sheet_id":"1413950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.07","0.86",1,"***","***"],[2023,"2.79","0.08","4.11",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.05","0.13",1,"***","***"],["2026. gada 1. ceturksnis","1.93","0.11","0.52",1,"***","***"],["2025. gada 4. ceturksnis","2.34","0.16","1.03",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ42103070752","K","SIA","2014-09-11","Dienvidkurzemes nov., Grobiņa, Apšu iela 27",3430,101454902,100016495,100003325,"0641009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","027220","Grobiņa","0.00","0.07","0.86",1],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","027220","Grobiņa","2.79","0.08","4.11",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROBIŅAS M.D.K. SIA","2025. gada 4. ceturksnis","2.34","1.15","0.00","0.16","1.03","1"],["GROBIŅAS M.D.K. SIA","2026. gada 1. ceturksnis","1.93","1.37","0.20","0.11","0.52","1"],["GROBIŅAS M.D.K. SIA","2026. gada 2. ceturksnis","0.0","0.44","0.62","0.05","0.13","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev"],"data":[[12313,31392,894,-19973,2463,-22436,-22436,null,null,null],[24709,null,952,8812,26,8786,8786,34803,-10094,19858],[47015,null,623,3376,5,3371,3371,48016,-1001,5000],[29004,null,353,-16545,54,-16599,-16599,45795,-16791,599],[36784,null,440,-18501,52,-18553,-18553,59258,-22474,4413]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1279,299,4548,6126,6759,6759,12885,54813,80768,-122696,12885],[1508,408,2642,4558,7137,7137,11695,40323,85283,-113911,11695],[null,2304,2502,4806,4778,4778,9584,21151,98973,-110540,9584],[4,367,8256,8627,2574,2574,11201,18025,120315,-127139,11201],[1117,2376,7975,11468,12624,12624,24092,43686,126098,-145692,24092]]}}}