{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103071391","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103071391"},"registration_number":"42103071391","company_name":"SIA \"OptimVet\"","company_type":"SIA","registered_date":"2014-11-24","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,308912,59758,242462,3,"EUR"],[2024,396973,58564,237089,3,"EUR"],[2023,300780,40811,144725,3,"EUR"],[2022,373954,33238,105852,3,"EUR"],[2021,293166,1477,134765,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":308912,"cogs":206263,"gross_prof":102649,"admin_exp":35028,"oth_op_exp":7681,"income_before_income_taxes":59940,"provision_for_income_taxes":182,"income_after_income_taxes":59758,"net_income":59758},"balance_data":{"cash":179127,"accounts_receivable":2140,"inventories":42701,"cur_assets":223968,"fixed_assets":18494,"non_cur_assets":18494,"assets":242462,"cur_liab":70395,"equity":172067,"equities":242462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206263,206263,false],["net_turnover_source","gross_profit_calc",102649,102649,false],["gross_profit_calc","admin_exp",35028,35028,false],["gross_profit_calc","other_op_exp_exp",7681,7681,false],["gross_profit_calc","ebit_calc",59940,59940,false]]}},"financial_ratios":{"current_ratio":{"value":3.1815896015342},"quick_ratio":{"value":2.5749982243057037},"net_profit_margin":{"value":0.19344667737090174},"roa":{"value":0.24646336333116117},"roe":{"value":0.34729494906054037},"debt_to_equity":{"value":0.4091138916817286,"negative_equity":false},"asset_turnover":{"value":1.2740635645998135},"altman_z_score":{"value":4.121445898517745},"roce":{"value":0.34835267657366026}},"source_ids":{"financial_statement_id":"2198454","income_statement_id":"2198454","balance_sheet_id":"2198454"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":396973,"cogs":292815,"gross_prof":104158,"admin_exp":29232,"oth_op_exp":6085,"income_before_income_taxes":68841,"provision_for_income_taxes":10277,"income_after_income_taxes":58564,"net_income":58564},"balance_data":{"cash":137753,"accounts_receivable":21871,"inventories":48670,"cur_assets":208294,"fixed_assets":28795,"non_cur_assets":28795,"assets":237089,"cur_liab":124780,"equity":112309,"equities":237089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292815,292815,false],["net_turnover_source","gross_profit_calc",104158,104158,false],["gross_profit_calc","admin_exp",29232,29232,false],["gross_profit_calc","other_op_exp_exp",6085,6085,false],["gross_profit_calc","ebit_calc",68841,68841,false]]}},"financial_ratios":{"current_ratio":{"value":1.66928995031255},"quick_ratio":{"value":1.279243468504568},"net_profit_margin":{"value":0.14752640607799522},"roa":{"value":0.24701272517915213},"roe":{"value":0.5214542022455902},"debt_to_equity":{"value":1.1110418577317935,"negative_equity":false},"asset_turnover":{"value":1.6743627920316844},"altman_z_score":{"value":3.604969147303039},"roce":{"value":0.6129606710058856}},"source_ids":{"financial_statement_id":"2005996","income_statement_id":"2005996","balance_sheet_id":"2005996"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":300780,"cogs":233413,"gross_prof":67367,"admin_exp":21581,"oth_op_exp":4757,"income_before_income_taxes":41029,"provision_for_income_taxes":218,"income_after_income_taxes":40811,"net_income":40811},"balance_data":{"cash":68367,"accounts_receivable":9009,"inventories":27171,"cur_assets":104547,"fixed_assets":40178,"non_cur_assets":40178,"assets":144725,"cur_liab":50981,"equity":93744,"equities":144725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233413,233413,false],["net_turnover_source","gross_profit_calc",67367,67367,false],["gross_profit_calc","admin_exp",21581,21581,false],["gross_profit_calc","other_op_exp_exp",4757,4757,false],["gross_profit_calc","ebit_calc",41029,41029,false]]}},"financial_ratios":{"current_ratio":{"value":2.0507051646691905},"quick_ratio":{"value":1.517741903846531},"net_profit_margin":{"value":0.13568388855641997},"roa":{"value":0.2819899809984453},"roe":{"value":0.4353451954258406},"debt_to_equity":{"value":0.5438321385902031,"negative_equity":false},"asset_turnover":{"value":2.0782864052513386},"altman_z_score":{"value":4.541262637299473},"roce":{"value":0.4376706775900324}},"source_ids":{"financial_statement_id":"1860350","income_statement_id":"1860350","balance_sheet_id":"1860350"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":373954,"cogs":295885,"gross_prof":78069,"admin_exp":26916,"oth_op_exp":17138,"income_before_income_taxes":34015,"provision_for_income_taxes":777,"income_after_income_taxes":33238,"net_income":33238},"balance_data":{"cash":31206,"accounts_receivable":1219,"inventories":24105,"cur_assets":56530,"fixed_assets":49322,"non_cur_assets":49322,"assets":105852,"cur_liab":52919,"equity":52933,"equities":105852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295885,295885,false],["net_turnover_source","gross_profit_calc",78069,78069,false],["gross_profit_calc","admin_exp",26916,26916,false],["gross_profit_calc","other_op_exp_exp",17138,17138,false],["gross_profit_calc","ebit_calc",34015,34015,false]]}},"financial_ratios":{"current_ratio":{"value":1.0682363612313157},"quick_ratio":{"value":0.6127288875451161},"net_profit_margin":{"value":0.08888258983725271},"roa":{"value":0.3140044590560405},"roe":{"value":0.6279258685508096},"debt_to_equity":{"value":0.9997355147072715,"negative_equity":false},"asset_turnover":{"value":3.532800513925103},"altman_z_score":{"value":5.392280132218428},"roce":{"value":0.6426048022972437}},"source_ids":{"financial_statement_id":"1480923","income_statement_id":"1480923","balance_sheet_id":"1480923"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":293166,"cogs":258899,"gross_prof":34267,"admin_exp":27519,"oth_op_rev":135,"oth_op_exp":4655,"income_before_income_taxes":2228,"provision_for_income_taxes":751,"income_after_income_taxes":1477,"net_income":1477},"balance_data":{"cash":22812,"accounts_receivable":2560,"inventories":107534,"cur_assets":132906,"fixed_assets":1859,"non_cur_assets":1859,"assets":134765,"cur_liab":115070,"equity":19695,"equities":134765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258899,258899,false],["net_turnover_source","gross_profit_calc",34267,34267,false],["gross_profit_calc","admin_exp",27519,27519,false],["gross_profit_calc","other_op_exp_exp",4655,4655,false],["gross_profit_calc","ebit_calc",2093,2093,false]]}},"financial_ratios":{"current_ratio":{"value":1.1550013035543583},"quick_ratio":{"value":0.2204918745111671},"net_profit_margin":{"value":0.005038101280503196},"roa":{"value":0.010959818944087856},"roe":{"value":0.074993653211475},"debt_to_equity":{"value":5.842599644579843,"negative_equity":false},"asset_turnover":{"value":2.1753867844024786},"altman_z_score":{"value":2.512965770052534},"roce":{"value":0.11312515866971312}},"source_ids":{"financial_statement_id":"1377137","income_statement_id":"1377137","balance_sheet_id":"1377137"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.05","4.05","6.70",3,"545.94","~ 487.36"],[2023,"63.58","3.21","5.30",3,"431.86","~ 386.52"],[2022,"91.37","4.16","7.44",3,"606.24","~ 493.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.3","0.97","2.27",3,"739.87","~ 633.58"],["2026. gada 2. ceturksnis","37.07","0.96","2.26",3,"736.61","~ 631.40"],["2026. gada 1. ceturksnis","12.72","0.97","2.28",3,"743.13","~ 635.75"],["2025. gada 4. ceturksnis","32.05","0.96","2.26",3,"736.61","~ 621.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.7,"employees":3,"gross_salary_raw":545.9404843388417,"gross_salary_formatted":"545.94","net_salary_formatted":"~ 487.36","vsaoi_employee_part":"57.32","non_taxable_minimum":"482.33","iin_part":"1.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.7,"employees":3,"gross_salary_raw":545.9404843388417,"gross_salary_formatted":"545.94","net_salary_formatted":"~ 487.36","vsaoi_employee_part":"57.32","non_taxable_minimum":"482.33","iin_part":"1.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2014-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ42103071391","K","SIA","2014-11-24","Dienvidkurzemes nov., Grobiņa, Mētru iela 6",3430,101457924,100016495,100003325,"0641009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","027220","Grobiņa","84.05","4.05","6.70",3],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","027220","Grobiņa","63.58","3.21","5.30",3],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","027220","Grobiņa","91.37","4.16","7.44",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTIMVET SIA","2026. gada 3. ceturksnis","26.3","23.13","0.07","0.97","2.27","3"],["OPTIMVET SIA","2026. gada 2. ceturksnis","37.07","23.84","0.0","0.96","2.26","3"],["OPTIMVET SIA","2026. gada 1. ceturksnis","12.72","0.02","0.59","0.97","2.28","3"],["OPTIMVET SIA","2025. gada 4. ceturksnis","32.05","28.86","0.12","0.96","2.26","3"]]}}}