{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103071546","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103071546"},"registration_number":"42103071546","company_name":"Sabiedrība ar ierobežotu atbildību \"Kokile\"","company_type":"SIA","registered_date":"2014-12-02","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,31020,-2411,11640,3,"EUR"],[2023,23630,-7565,11700,3,"EUR"],[2022,36820,12365,7096,2,"EUR"],[2021,28060,7037,2321,2,"EUR"],[2020,27177,-3236,1417,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31020,"cogs":9692,"gross_prof":21328,"admin_exp":20820,"oth_op_exp":2919,"income_before_income_taxes":-2411,"income_after_income_taxes":-2411,"net_income":-2411},"balance_data":{"cash":8622,"accounts_receivable":1877,"inventories":463,"cur_assets":10962,"fixed_assets":678,"non_cur_assets":678,"assets":11640,"cur_liab":25667,"equity":-14027,"equities":11640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9692,9692,false],["net_turnover_source","gross_profit_calc",21328,21328,false],["gross_profit_calc","admin_exp",20820,20820,false],["gross_profit_calc","other_op_exp_exp",2919,2919,false],["gross_profit_calc","ebit_calc",2411,-2411,true]]}},"financial_ratios":{"current_ratio":{"value":0.42708536252775936},"quick_ratio":{"value":0.4090466357579772},"net_profit_margin":{"value":-0.07772404900064475},"roa":{"value":-0.20713058419243988},"roe":{"value":0.1718827974620375},"debt_to_equity":{"value":-1.8298281884936194,"negative_equity":true},"asset_turnover":{"value":2.6649484536082473},"altman_z_score":{"value":-0.1399568082226006},"roce":{"value":0.1718827974620375}},"source_ids":{"financial_statement_id":"2089196","income_statement_id":"2089196","balance_sheet_id":"2089196"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23630,"cogs":9146,"gross_prof":14484,"admin_exp":19562,"oth_op_exp":2487,"income_before_income_taxes":-7565,"income_after_income_taxes":-7565,"net_income":-7565},"balance_data":{"cash":8990,"accounts_receivable":1393,"inventories":337,"cur_assets":10720,"fixed_assets":980,"non_cur_assets":980,"assets":11700,"cur_liab":23316,"equity":-11616,"equities":11700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9146,9146,false],["net_turnover_source","gross_profit_calc",14484,14484,false],["gross_profit_calc","admin_exp",19562,19562,false],["gross_profit_calc","other_op_exp_exp",2487,2487,false],["gross_profit_calc","ebit_calc",7565,-7565,true]]}},"financial_ratios":{"current_ratio":{"value":0.45977011494252873},"quick_ratio":{"value":0.4453165208440556},"net_profit_margin":{"value":-0.32014388489208634},"roa":{"value":-0.6465811965811966},"roe":{"value":0.6512568870523416},"debt_to_equity":{"value":-2.0072314049586777,"negative_equity":true},"asset_turnover":{"value":2.0196581196581196},"altman_z_score":{"value":-1.8153801046491682},"roce":{"value":0.6512568870523416}},"source_ids":{"financial_statement_id":"1942469","income_statement_id":"1942469","balance_sheet_id":"1942469"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36820,"cogs":5040,"gross_prof":31780,"admin_exp":15981,"oth_op_exp":3373,"income_before_income_taxes":12426,"provision_for_income_taxes":61,"income_after_income_taxes":12365,"net_income":12365},"balance_data":{"cash":5113,"accounts_receivable":414,"inventories":287,"cur_assets":5814,"fixed_assets":1282,"non_cur_assets":1282,"assets":7096,"cur_liab":11147,"equity":-4051,"equities":7096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5040,5040,false],["net_turnover_source","gross_profit_calc",31780,31780,false],["gross_profit_calc","admin_exp",15981,15981,false],["gross_profit_calc","other_op_exp_exp",3373,3373,false],["gross_profit_calc","ebit_calc",12426,12426,false]]}},"financial_ratios":{"current_ratio":{"value":0.5215753117430699},"quick_ratio":{"value":0.4958284740288867},"net_profit_margin":{"value":0.33582292232482347},"roa":{"value":1.7425310033821872},"roe":{"value":-3.0523327573438657},"debt_to_equity":{"value":-2.7516662552456186,"negative_equity":true},"asset_turnover":{"value":5.188838782412627},"altman_z_score":{"value":9.444178062681665},"roce":{"value":-3.067390767711676}},"source_ids":{"financial_statement_id":"1779695","income_statement_id":"1779695","balance_sheet_id":"1779695"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28060,"cogs":6589,"gross_prof":21471,"admin_exp":13241,"oth_op_rev":691,"oth_op_exp":1883,"income_before_income_taxes":7038,"provision_for_income_taxes":1,"income_after_income_taxes":7037,"net_income":7037},"balance_data":{"cash":16,"accounts_receivable":634,"inventories":466,"cur_assets":1116,"fixed_assets":1205,"non_cur_assets":1205,"assets":2321,"cur_liab":18737,"equity":-16416,"equities":2321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6589,6589,false],["net_turnover_source","gross_profit_calc",21471,21471,false],["gross_profit_calc","admin_exp",13241,13241,false],["gross_profit_calc","other_op_exp_exp",1883,1883,false],["gross_profit_calc","ebit_calc",6347,6347,false]]}},"financial_ratios":{"current_ratio":{"value":0.059561295831776696},"quick_ratio":{"value":0.03469071889843625},"net_profit_margin":{"value":0.250784034212402},"roa":{"value":3.031882809133994},"roe":{"value":-0.4286671539961014},"debt_to_equity":{"value":-1.1413864522417154,"negative_equity":true},"asset_turnover":{"value":12.089616544592849},"altman_z_score":{"value":9.684735217917112},"roce":{"value":-0.42872807017543857}},"source_ids":{"financial_statement_id":"1436171","income_statement_id":"1436171","balance_sheet_id":"1436171"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27177,"cogs":13780,"gross_prof":13397,"admin_exp":10483,"oth_op_rev":97,"oth_op_exp":6247,"income_before_income_taxes":-3236,"income_after_income_taxes":-3236,"net_income":-3236},"balance_data":{"cash":95,"accounts_receivable":164,"inventories":466,"cur_assets":725,"fixed_assets":692,"non_cur_assets":692,"assets":1417,"cur_liab":24870,"equity":-23453,"equities":1417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13780,13780,false],["net_turnover_source","gross_profit_calc",13397,13397,false],["gross_profit_calc","admin_exp",10483,10483,false],["gross_profit_calc","other_op_exp_exp",6247,6247,false],["gross_profit_calc","ebit_calc",3333,-3333,true]]}},"financial_ratios":{"current_ratio":{"value":0.029151588258946523},"quick_ratio":{"value":0.010414153598713309},"net_profit_margin":{"value":-0.11907127350333002},"roa":{"value":-2.283697953422724},"roe":{"value":0.13797808382722893},"debt_to_equity":{"value":-1.0604187097599453,"negative_equity":true},"asset_turnover":{"value":19.17925194071983},"altman_z_score":{"value":-14.586798263035533},"roce":{"value":0.13797808382722893}},"source_ids":{"financial_statement_id":"1280538","income_statement_id":"1280538","balance_sheet_id":"1280538"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.17","2.91","6.25",3,"509.27","~ 455.80"],[2023,"9.20","2.66","6.46",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.76","1.9","3.85",3,"1 254.85","~ 976.95"],["2026. gada 1. ceturksnis","3.62","1.06","2.55",3,"831.13","~ 694.43"],["2025. gada 4. ceturksnis","0.60","0.32","0.28",3,"91.26","~ 81.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.25,"employees":3,"gross_salary_raw":509.2728398683225,"gross_salary_formatted":"509.27","net_salary_formatted":"~ 455.80","vsaoi_employee_part":"53.47","non_taxable_minimum":"496.43","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.25,"employees":3,"gross_salary_raw":509.2728398683225,"gross_salary_formatted":"509.27","net_salary_formatted":"~ 455.80","vsaoi_employee_part":"53.47","non_taxable_minimum":"496.43","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2014-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ42103071546","K","SIA","2014-12-02","Liepāja, Bāriņu iela 21A - 7",3401,116050733,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","005000","Liepāja","9.17","2.91","6.25",3],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","005000","Liepāja","9.20","2.66","6.46",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKILE SIA","2025. gada 4. ceturksnis","0.60","0.00","0.00","0.32","0.28","3"],["KOKILE SIA","2026. gada 1. ceturksnis","3.62","0.00","0.00","1.06","2.55","3"],["KOKILE SIA","2026. gada 2. ceturksnis","5.76","0.0","0.0","1.9","3.85","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[35066,14157,20909,10770,2340,6175,6304,6304,6304,null],[27177,13780,13397,10483,97,6247,-3236,-3236,-3236,null],[28060,6589,21471,13241,691,1883,7038,7037,7037,1],[36820,5040,31780,15981,null,3373,12426,12365,12365,61],[23630,9146,14484,19562,null,2487,-7565,-7565,-7565,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1003,1511,444,2958,1441,1441,4399,24616,-20217,4399],[95,164,466,725,692,692,1417,24870,-23453,1417],[16,634,466,1116,1205,1205,2321,18737,-16416,2321],[5113,414,287,5814,1282,1282,7096,11147,-4051,7096],[8990,1393,337,10720,980,980,11700,23316,-11616,11700]]}}}