{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103072170","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103072170","company_name":"SIA Wanzl Nordic","company_type":"SIA","registered_date":"2015-01-27","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7995442,196433,3149407,70,"EUR"],[2024,7319777,171435,2737079,68,"EUR"],[2023,8509634,145838,2447184,69,"EUR"],[2022,11318433,254883,3589059,78,"EUR"],[2021,13170899,276161,4498921,89,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":7995442,"cogs":7008178,"gross_prof":987264,"admin_exp":818364,"oth_op_rev":98596,"oth_op_exp":56223,"interest_expenses":10496,"income_before_income_taxes":200777,"provision_for_income_taxes":4344,"income_after_income_taxes":196433,"net_income":196433},"balance_data":{"cash":275191,"accounts_receivable":496944,"inventories":738931,"cur_assets":1511066,"fixed_assets":1638341,"non_cur_assets":1638341,"assets":3149407,"cur_liab":1039374,"equity":2110033,"equities":3149407},"cash_flow_data":{"cfo_im_ebt":200777,"cfo_im_ebwc":10496,"cfo_im_op":1040977,"cfo_im_int":-10496,"cfo_im_tax":-4344,"cfo_im_net":1026137,"cfi_acq_fa":-1057654,"cfi_net":-1057654,"net_increase":-31517,"at_beginning_of_year":306708,"at_end_of_year":275191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7008178,7008178,false],["net_turnover_source","gross_profit_calc",987264,987264,false],["gross_profit_calc","admin_exp",818364,818364,false],["gross_profit_calc","other_op_exp_exp",56223,56223,false],["gross_profit_calc","ebit_calc",112677,112677,false]]}},"financial_ratios":{"current_ratio":{"value":1.453823166636841},"quick_ratio":{"value":0.742884659419997},"net_profit_margin":{"value":0.02456812268790143},"roa":{"value":0.06237142420779531},"roe":{"value":0.09309475254652415},"debt_to_equity":{"value":0.4925866088350277,"negative_equity":false},"interest_coverage":{"value":20.12890625},"asset_turnover":{"value":2.538713478442132},"altman_z_score":{"value":4.269563738500664},"roce":{"value":0.10012781790616544}},"source_ids":{"financial_statement_id":"2325878","income_statement_id":"2325878","balance_sheet_id":"2325878","cash_flow_statement_id":"2325878"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":7319777,"cogs":6495984,"gross_prof":823793,"admin_exp":727933,"oth_op_rev":125625,"oth_op_exp":45629,"interest_expenses":884,"income_before_income_taxes":174972,"provision_for_income_taxes":3537,"income_after_income_taxes":171435,"net_income":171435},"balance_data":{"cash":306708,"accounts_receivable":595440,"inventories":782616,"cur_assets":1684764,"fixed_assets":1052315,"non_cur_assets":1052315,"assets":2737079,"cur_liab":823479,"equity":1913600,"equities":2737079},"cash_flow_data":{"cfo_im_ebt":174972,"cfo_im_ebwc":414252,"cfo_im_op":1037463,"cfo_im_int":-884,"cfo_im_tax":-3537,"cfo_im_net":1033042,"cfi_acq_fa":-818003,"cfi_sal_fa":20750,"cfi_net":-797253,"net_increase":235789,"at_beginning_of_year":70919,"at_end_of_year":306708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6495984,6495984,false],["net_turnover_source","gross_profit_calc",823793,823793,false],["gross_profit_calc","admin_exp",727933,727933,false],["gross_profit_calc","other_op_exp_exp",45629,45629,false],["gross_profit_calc","ebit_calc",50231,50231,false]]}},"financial_ratios":{"current_ratio":{"value":2.0459100960680234},"quick_ratio":{"value":1.0955324908103303},"net_profit_margin":{"value":0.023420795469588758},"roa":{"value":0.06263429005885471},"roe":{"value":0.0895876881270903},"debt_to_equity":{"value":0.4303297449832776,"negative_equity":false},"interest_coverage":{"value":198.93212669683257},"asset_turnover":{"value":2.674302422399938},"altman_z_score":{"value":4.6623645281728905},"roce":{"value":0.09189799331103679}},"source_ids":{"financial_statement_id":"2030879","income_statement_id":"2030879","balance_sheet_id":"2030879","cash_flow_statement_id":"2030879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":8509634,"cogs":7696854,"gross_prof":812780,"admin_exp":694696,"oth_op_rev":97506,"oth_op_exp":43533,"interest_expenses":22295,"income_before_income_taxes":149762,"provision_for_income_taxes":3924,"income_after_income_taxes":145838,"net_income":145838},"balance_data":{"cash":70919,"accounts_receivable":1125655,"inventories":757152,"cur_assets":1953726,"fixed_assets":493458,"non_cur_assets":493458,"assets":2447184,"cur_liab":705019,"equity":1742165,"equities":2447184},"cash_flow_data":{"cfo_im_ebt":149762,"cfo_im_ebwc":409995,"cfo_im_op":59131,"cfo_im_tax":-3924,"cfo_im_net":32912,"cfi_acq_fa":-18712,"cfi_net":-18712,"net_increase":14200,"at_beginning_of_year":56719,"at_end_of_year":70919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7696854,7696854,false],["net_turnover_source","gross_profit_calc",812780,812780,false],["gross_profit_calc","admin_exp",694696,694696,false],["gross_profit_calc","other_op_exp_exp",43533,43533,false],["gross_profit_calc","ebit_calc",74551,74551,false]]}},"financial_ratios":{"current_ratio":{"value":2.7711678692347297},"quick_ratio":{"value":1.6972223443623504},"net_profit_margin":{"value":0.017137987368199385},"roa":{"value":0.059594211142276185},"roe":{"value":0.08371078514377225},"debt_to_equity":{"value":0.40467980931771674,"negative_equity":false},"interest_coverage":{"value":7.717290872392913},"asset_turnover":{"value":3.4773167853336733},"altman_z_score":{"value":5.695509991589148},"roce":{"value":0.09876045035917953}},"source_ids":{"financial_statement_id":"1933100","income_statement_id":"1933100","balance_sheet_id":"1933100","cash_flow_statement_id":"1933100"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":11318433,"cogs":10515687,"gross_prof":802746,"admin_exp":595744,"oth_op_rev":131287,"oth_op_exp":40605,"interest_expenses":39258,"income_before_income_taxes":258426,"provision_for_income_taxes":3543,"income_after_income_taxes":254883,"net_income":254883},"balance_data":{"cash":56719,"accounts_receivable":1671296,"inventories":1148361,"cur_assets":2876376,"fixed_assets":712683,"non_cur_assets":712683,"assets":3589059,"cur_liab":1992732,"equity":1596327,"equities":3589059},"cash_flow_data":{"cfo_im_ebt":258426,"cfo_im_ebwc":609003,"cfo_im_op":680418,"cfo_im_tax":-69314,"cfo_im_net":571846,"cfi_acq_fa":-62220,"cfi_net":-62220,"cff_div_pd":-500000,"cff_net":-500000,"net_increase":9626,"at_beginning_of_year":47093,"at_end_of_year":56719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10515687,10515687,false],["net_turnover_source","gross_profit_calc",802746,802746,false],["gross_profit_calc","admin_exp",595744,595744,false],["gross_profit_calc","other_op_exp_exp",40605,40605,false],["gross_profit_calc","ebit_calc",166397,166397,false]]}},"financial_ratios":{"current_ratio":{"value":1.4434334371104593},"quick_ratio":{"value":0.8671587549153624},"net_profit_margin":{"value":0.02251928336722937},"roa":{"value":0.07101666481381332},"roe":{"value":0.1596684138024352},"debt_to_equity":{"value":1.2483231819044593,"negative_equity":false},"interest_coverage":{"value":7.58276020174232},"asset_turnover":{"value":3.1535934627990234},"altman_z_score":{"value":4.294692767069849},"roce":{"value":0.18648058950327848}},"source_ids":{"financial_statement_id":"1712164","income_statement_id":"1712164","balance_sheet_id":"1712164","cash_flow_statement_id":"1712164"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":13170899,"cogs":12413115,"gross_prof":757784,"admin_exp":510710,"oth_op_rev":173838,"oth_op_exp":47649,"interest_expenses":27788,"income_before_income_taxes":345475,"provision_for_income_taxes":69314,"income_after_income_taxes":276161,"net_income":276161},"balance_data":{"cash":47093,"accounts_receivable":2021934,"inventories":1468112,"cur_assets":3537139,"fixed_assets":961782,"non_cur_assets":961782,"assets":4498921,"cur_liab":3157477,"equity":1341444,"equities":4498921},"cash_flow_data":{"cfo_im_ebt":345475,"cfo_im_ebwc":687988,"cfo_im_op":229549,"cfo_im_tax":-4790,"cfo_im_net":196971,"cfi_acq_fa":-193540,"cfi_net":-193540,"net_increase":3431,"at_beginning_of_year":43662,"at_end_of_year":47093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12413115,12413115,false],["net_turnover_source","gross_profit_calc",757784,757784,false],["gross_profit_calc","admin_exp",510710,510710,false],["gross_profit_calc","other_op_exp_exp",47649,47649,false],["gross_profit_calc","ebit_calc",199425,199425,false]]}},"financial_ratios":{"current_ratio":{"value":1.1202422060398223},"quick_ratio":{"value":0.6552785657662747},"net_profit_margin":{"value":0.020967513303381948},"roa":{"value":0.06138382958936154},"roe":{"value":0.20586845220523556},"debt_to_equity":{"value":2.3537896475738087,"negative_equity":false},"interest_coverage":{"value":13.432524830862242},"asset_turnover":{"value":2.9275684102921566},"altman_z_score":{"value":3.6709855508047977},"roce":{"value":0.27825462710333043}},"source_ids":{"financial_statement_id":"1426128","income_statement_id":"1426128","balance_sheet_id":"1426128","cash_flow_statement_id":"1426128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"306.13","186.74","394.14",68,"1 416.88","~ 1 043.96"],[2023,"268.32","167.59","369.08",68,"1 326.79","~ 986.38"],[2022,"328.20","187.20","408.89",78,"1 281.46","~ 917.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","71.77","58.24","143.83",86,"1 635.32","~ 1 230.64"],["2026. gada 1. ceturksnis","10.98","52.69","130.88",79,"1 619.94","~ 1 220.38"],["2025. gada 4. ceturksnis","90.43","40.35","104.86",68,"1 507.83","~ 1 135.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":394.14,"employees":68,"gross_salary_raw":1416.880920746122,"gross_salary_formatted":"1 416.88","net_salary_formatted":"~ 1 043.96","vsaoi_employee_part":"148.77","non_taxable_minimum":"147.35","iin_part":"224.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":394.14,"employees":68,"gross_salary_raw":1416.880920746122,"gross_salary_formatted":"1 416.88","net_salary_formatted":"~ 1 043.96","vsaoi_employee_part":"148.77","non_taxable_minimum":"147.35","iin_part":"224.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",370000,"EUR","2017-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,41,"EUR"],[2018,50,"EUR"],[2015,10,"EUR"],[2016,32,"EUR"],[2019,50,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-01-17","SIA \"EXPEDIT BALTIC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ42103072170","K","SIA","2015-01-27","Liepāja, Kapsēdes iela 2",3414,101695175,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103079709","2020-05-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","005000","Liepāja","306.13","186.74","394.14",68],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","005000","Liepāja","268.32","167.59","369.08",68],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","005000","Liepāja","328.20","187.20","408.89",78]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WANZL NORDIC SIA","2025. gada 4. ceturksnis","90.43","0.00","56.70","40.35","104.86","68"],["WANZL NORDIC SIA","2026. gada 1. ceturksnis","10.98","0.00","175.07","52.69","130.88","79"],["WANZL NORDIC SIA","2026. gada 2. ceturksnis","71.77","0.0","133.13","58.24","143.83","86"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI15IB0029","Izsniegta","2015-08-28","Metālapstrādes ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","LI15IB0029","Izsniegta","2015-08-28","Metālapstrādes ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[6657968,5774811,883157,333461,91180,32664,23775,584437,1509,582928,582928,null],[8521699,7720567,801132,375081,118216,30086,3557,512652,4440,508212,508212,2028],[13170899,12413115,757784,510710,173838,47649,27788,345475,69314,276161,276161,null],[11318433,10515687,802746,595744,131287,40605,39258,258426,3543,254883,254883,null],[8509634,7696854,812780,694696,97506,43533,22295,149762,3924,145838,145838,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[21706,722076,486483,1230265,828217,828217,2058482,1014629,1043853,2058482],[43662,1188575,869021,2101258,1082967,1082967,3184225,1618942,1565283,3184225],[47093,2021934,1468112,3537139,961782,961782,4498921,3157477,1341444,4498921],[56719,1671296,1148361,2876376,712683,712683,3589059,1992732,1596327,3589059],[70919,1125655,757152,1953726,493458,493458,2447184,705019,1742165,2447184]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net","cfo_im_int","cfi_sal_fa"],"data":[[345475,687988,229549,-4790,196971,-193540,-193540,3431,43662,47093,null,null,null,null],[258426,609003,680418,-69314,571846,-62220,-62220,9626,47093,56719,-500000,-500000,null,null],[149762,409995,59131,-3924,32912,-18712,-18712,14200,56719,70919,null,null,null,null],[174972,414252,1037463,-3537,1033042,-818003,-797253,235789,70919,306708,null,null,-884,20750],[200777,10496,1040977,-4344,1026137,-1057654,-1057654,-31517,306708,275191,null,null,-10496,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}