{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103072274","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103072274"},"registration_number":"42103072274","company_name":"SIA \"Kurzemes Koki\"","company_type":"SIA","registered_date":"2015-02-04","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,451806,129599,1155877,16,"EUR"],[2024,491691,-39563,1176511,15,"EUR"],[2023,561622,-40251,1232940,19,"EUR"],[2022,592151,6605,1257252,22,"EUR"],[2021,458489,-12447,1400688,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":451806,"cogs":477362,"gross_prof":-25556,"sell_exp":1050,"admin_exp":9192,"oth_op_rev":166512,"oth_op_exp":426,"interest_expenses":689,"income_before_income_taxes":129599,"income_after_income_taxes":129599,"net_income":129599},"balance_data":{"cash":57321,"accounts_receivable":50750,"inventories":28247,"cur_assets":136318,"fixed_assets":1019519,"intangible_assets":40,"non_cur_assets":1019559,"assets":1155877,"cur_liab":171973,"non_cur_liab":418097,"equity":565807,"equities":1155877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",477362,477362,false],["net_turnover_source","gross_profit_calc",25556,-25556,true],["gross_profit_calc","selling_exp",1050,1050,false],["gross_profit_calc","admin_exp",9192,9192,false],["gross_profit_calc","other_op_exp_exp",426,426,false]]}},"financial_ratios":{"current_ratio":{"value":0.7926709425316765},"quick_ratio":{"value":0.6284184145185582},"net_profit_margin":{"value":0.2868465668893286},"roa":{"value":0.11212179150549756},"roe":{"value":0.2290516024015256},"debt_to_equity":{"value":1.0428821135122046,"negative_equity":false},"interest_coverage":{"value":189.09724238026124},"asset_turnover":{"value":0.3908772300166886},"altman_z_score":{"value":1.5355332254204281},"roce":{"value":0.13241942303314144}},"source_ids":{"financial_statement_id":"2293881","income_statement_id":"2293881","balance_sheet_id":"2293881"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":491691,"cogs":516539,"gross_prof":-24848,"sell_exp":1152,"admin_exp":25797,"oth_op_rev":14050,"oth_op_exp":808,"interest_expenses":1008,"income_before_income_taxes":-39563,"income_after_income_taxes":-39563,"net_income":-39563},"balance_data":{"cash":67724,"accounts_receivable":52489,"inventories":34662,"cur_assets":154875,"fixed_assets":1021556,"intangible_assets":80,"non_cur_assets":1021636,"assets":1176511,"cur_liab":193977,"non_cur_liab":546326,"equity":436208,"equities":1176511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",516539,516539,false],["net_turnover_source","gross_profit_calc",24848,-24848,true],["gross_profit_calc","selling_exp",1152,1152,false],["gross_profit_calc","admin_exp",25797,25797,false],["gross_profit_calc","other_op_exp_exp",808,808,false]]}},"financial_ratios":{"current_ratio":{"value":0.7984194002381726},"quick_ratio":{"value":0.619728112095764},"net_profit_margin":{"value":-0.08046313640070694},"roa":{"value":-0.03362739489898522},"roe":{"value":-0.09069755712870924},"debt_to_equity":{"value":1.6971330191101492,"negative_equity":false},"interest_coverage":{"value":-38.24900793650794},"asset_turnover":{"value":0.41792299434514424},"altman_z_score":{"value":0.8529522676962402},"roce":{"value":-0.039240372343348935}},"source_ids":{"financial_statement_id":"2056467","income_statement_id":"2056467","balance_sheet_id":"2056467"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":561622,"cogs":583875,"gross_prof":-22253,"sell_exp":1301,"admin_exp":23681,"oth_op_rev":8421,"oth_op_exp":431,"interest_expenses":1006,"income_before_income_taxes":-40251,"income_after_income_taxes":-40251,"net_income":-40251},"balance_data":{"cash":88603,"accounts_receivable":54251,"inventories":38347,"cur_assets":181201,"fixed_assets":1051619,"intangible_assets":120,"non_cur_assets":1051739,"assets":1232940,"cur_liab":205490,"non_cur_liab":551679,"equity":475771,"equities":1232940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583875,583875,false],["net_turnover_source","gross_profit_calc",22253,-22253,true],["gross_profit_calc","selling_exp",1301,1301,false],["gross_profit_calc","admin_exp",23681,23681,false],["gross_profit_calc","other_op_exp_exp",431,431,false]]}},"financial_ratios":{"current_ratio":{"value":0.8817996009538177},"quick_ratio":{"value":0.695187113728162},"net_profit_margin":{"value":-0.0716692009928386},"roa":{"value":-0.03264635748698234},"roe":{"value":-0.08460162557196635},"debt_to_equity":{"value":1.5914568143077237,"negative_equity":false},"interest_coverage":{"value":-39.01093439363817},"asset_turnover":{"value":0.45551446136876084},"altman_z_score":{"value":0.9323336907576903},"roce":{"value":-0.03819650591269648}},"source_ids":{"financial_statement_id":"1862103","income_statement_id":"1862103","balance_sheet_id":"1862103"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":592151,"cogs":611107,"gross_prof":-18956,"sell_exp":2195,"admin_exp":18266,"oth_op_rev":48853,"oth_op_exp":2151,"interest_expenses":680,"income_before_income_taxes":6605,"income_after_income_taxes":6605,"net_income":6605},"balance_data":{"cash":71728,"accounts_receivable":75311,"inventories":38588,"cur_assets":185627,"fixed_assets":1071465,"intangible_assets":160,"non_cur_assets":1071625,"assets":1257252,"cur_liab":199197,"non_cur_liab":542032,"equity":516023,"equities":1257252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",611107,611107,false],["net_turnover_source","gross_profit_calc",18956,-18956,true],["gross_profit_calc","selling_exp",2195,2195,false],["gross_profit_calc","admin_exp",18266,18266,false],["gross_profit_calc","other_op_exp_exp",2151,2151,false]]}},"financial_ratios":{"current_ratio":{"value":0.9318764840835957},"quick_ratio":{"value":0.7381587072094459},"net_profit_margin":{"value":0.011154249507304724},"roa":{"value":0.005253521171571013},"roe":{"value":0.01279981706241776},"debt_to_equity":{"value":1.4364262833245804,"negative_equity":false},"interest_coverage":{"value":10.713235294117647},"asset_turnover":{"value":0.4709883141963584},"altman_z_score":{"value":1.1203432575944285},"roce":{"value":0.0068852753401288215}},"source_ids":{"financial_statement_id":"1748766","income_statement_id":"1748766","balance_sheet_id":"1748766"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":458489,"cogs":486985,"gross_prof":-28496,"sell_exp":4068,"admin_exp":12506,"oth_op_rev":33621,"oth_op_exp":572,"interest_expenses":426,"income_before_income_taxes":-12447,"income_after_income_taxes":-12447,"net_income":-12447},"balance_data":{"cash":215105,"accounts_receivable":37802,"inventories":38861,"cur_assets":291768,"fixed_assets":1108720,"intangible_assets":200,"non_cur_assets":1108920,"assets":1400688,"cur_liab":473062,"non_cur_liab":418208,"equity":509418,"equities":1400688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",486985,486985,false],["net_turnover_source","gross_profit_calc",28496,-28496,true],["gross_profit_calc","selling_exp",4068,4068,false],["gross_profit_calc","admin_exp",12506,12506,false],["gross_profit_calc","other_op_exp_exp",572,572,false]]}},"financial_ratios":{"current_ratio":{"value":0.6167648215244513},"quick_ratio":{"value":0.5346170269436141},"net_profit_margin":{"value":-0.027147870505072096},"roa":{"value":-0.008886347280764881},"roe":{"value":-0.024433765591321863},"debt_to_equity":{"value":1.7495848203243702,"negative_equity":false},"interest_coverage":{"value":-28.218309859154928},"asset_turnover":{"value":0.3273312829123973},"altman_z_score":{"value":0.755312329082133},"roce":{"value":-0.012958886447770976}},"source_ids":{"financial_statement_id":"1413984","income_statement_id":"1413984","balance_sheet_id":"1413984"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"118.11","21.77","53.96",15,"879.37","~ 700.45"],[2023,"129.39","24.52","61.37",19,"789.58","~ 643.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.07","3.84","12.37",16,"755.96","~ 644.31"],["2026. gada 1. ceturksnis","28.24","4.15","12.89",17,"741.41","~ 634.60"],["2025. gada 4. ceturksnis","27.92","4.78","13.49",17,"775.92","~ 647.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.96,"employees":15,"gross_salary_raw":879.3715980574298,"gross_salary_formatted":"879.37","net_salary_formatted":"~ 700.45","vsaoi_employee_part":"92.33","non_taxable_minimum":"354.09","iin_part":"86.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.96,"employees":15,"gross_salary_raw":879.3715980574298,"gross_salary_formatted":"879.37","net_salary_formatted":"~ 700.45","vsaoi_employee_part":"92.33","non_taxable_minimum":"354.09","iin_part":"86.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",611450,"EUR","2018-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,0,"EUR"],[2016,1,"EUR"],[2019,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ42103072274","K","SIA","2015-02-04","Liepāja, Jūras iela 22",3401,102412387,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","118.11","21.77","53.96",15],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","129.39","24.52","61.37",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KURZEMES KOKI SIA","2025. gada 4. ceturksnis","27.92","9.44","0.00","4.78","13.49","17"],["KURZEMES KOKI SIA","2026. gada 1. ceturksnis","28.24","10.56","0.00","4.15","12.89","17"],["KURZEMES KOKI SIA","2026. gada 2. ceturksnis","21.07","5.12","0.0","3.84","12.37","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-04",876,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-26",650,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-06-07",5000,"Liepājas valstspilsētas pašvaldība","Mazo un vidējo komercsabiedrību projektu līdzfinansēšanas konkurss 2024","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","132ab2fc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[390133,425882,-35749,112,13630,7908,149,746,-42478,36,-42514,-42514],[403396,409104,-5708,646,11734,11699,930,647,-7966,null,-7966,-7966],[458489,486985,-28496,4068,12506,33621,572,426,-12447,null,-12447,-12447],[592151,611107,-18956,2195,18266,48853,2151,680,6605,null,6605,6605],[561622,583875,-22253,1301,23681,8421,431,1006,-40251,null,-40251,-40251]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[109115,63362,36213,208690,1046318,1046318,1255008,331486,393691,529831,1255008,null],[96111,34614,46977,177702,1100487,1100487,1278189,337302,419022,521865,1278189,null],[215105,37802,38861,291768,1108720,1108920,1400688,473062,418208,509418,1400688,200],[71728,75311,38588,185627,1071465,1071625,1257252,199197,542032,516023,1257252,160],[88603,54251,38347,181201,1051619,1051739,1232940,205490,551679,475771,1232940,120]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":428.57,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[428.57,"Sabiedrība ar ierobežotu atbildību \"Lielais Dzintars\"","Liepājas koncertzāles \"Lielais dzintars\" daudzpusīgās profesionālās mākslas pieejamības nodrošināšana dažādām auditorijām 2022. un 2023.gadā."]]}}}}