{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103072363","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103072363"},"registration_number":"42103072363","company_name":"SIA IDEJUNAMS","company_type":"SIA","registered_date":"2015-02-17","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,161266,12162,54829,2,"EUR"],[2024,238479,-18221,27601,2,"EUR"],[2023,275276,6246,46539,2,"EUR"],[2022,159814,32472,41548,2,"EUR"],[2021,24550,-6629,5773,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":161266,"cogs":135836,"gross_prof":25430,"sell_exp":2220,"admin_exp":7416,"oth_op_exp":2143,"interest_expenses":973,"income_before_income_taxes":12678,"provision_for_income_taxes":516,"income_after_income_taxes":12162,"net_income":12162},"balance_data":{"cash":27597,"accounts_receivable":8816,"cur_assets":36413,"fixed_assets":18116,"intangible_assets":300,"non_cur_assets":18416,"assets":54829,"cur_liab":32213,"non_cur_liab":10338,"equity":12278,"equities":54829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135836,135836,false],["net_turnover_source","gross_profit_calc",25430,25430,false],["gross_profit_calc","selling_exp",2220,2220,false],["gross_profit_calc","admin_exp",7416,7416,false],["gross_profit_calc","other_op_exp_exp",2143,2143,false]]}},"financial_ratios":{"current_ratio":{"value":1.1303821438549655},"quick_ratio":{"value":1.1303821438549655},"net_profit_margin":{"value":0.07541577269852294},"roa":{"value":0.221816921702019},"roe":{"value":0.9905522071998697},"debt_to_equity":{"value":3.465629581365043,"negative_equity":false},"interest_coverage":{"value":14.029804727646454},"asset_turnover":{"value":2.9412537160991445},"altman_z_score":{"value":4.074718179497005},"roce":{"value":0.6035992217898832}},"source_ids":{"financial_statement_id":"2288810","income_statement_id":"2288810","balance_sheet_id":"2288810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":238479,"cogs":239438,"gross_prof":-959,"sell_exp":3780,"admin_exp":8112,"oth_op_rev":415,"oth_op_exp":517,"interest_expenses":643,"income_before_income_taxes":-13596,"provision_for_income_taxes":4625,"income_after_income_taxes":-18221,"net_income":-18221},"balance_data":{"cash":2589,"accounts_receivable":118,"cur_assets":2707,"fixed_assets":24354,"intangible_assets":540,"non_cur_assets":24894,"assets":27601,"cur_liab":11239,"non_cur_liab":14246,"equity":2116,"equities":27601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239438,239438,false],["net_turnover_source","gross_profit_calc",959,-959,true],["gross_profit_calc","selling_exp",3780,3780,false],["gross_profit_calc","admin_exp",8112,8112,false],["gross_profit_calc","other_op_exp_exp",517,517,false]]}},"financial_ratios":{"current_ratio":{"value":0.24085772755583237},"quick_ratio":{"value":0.24085772755583237},"net_profit_margin":{"value":-0.07640505033986221},"roa":{"value":-0.6601572406796855},"roe":{"value":-8.611058601134216},"debt_to_equity":{"value":12.043950850661625,"negative_equity":false},"interest_coverage":{"value":-20.144634525660965},"asset_turnover":{"value":8.640230426433824},"altman_z_score":{"value":7.043019772466466},"roce":{"value":-0.7916513873609583}},"source_ids":{"financial_statement_id":"2037743","income_statement_id":"2037743","balance_sheet_id":"2037743"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":275276,"cogs":253442,"gross_prof":21834,"sell_exp":7255,"admin_exp":7657,"oth_op_rev":374,"oth_op_exp":244,"interest_expenses":800,"income_before_income_taxes":6252,"provision_for_income_taxes":6,"income_after_income_taxes":6246,"net_income":6246},"balance_data":{"cash":27225,"accounts_receivable":7354,"inventories":2,"cur_assets":34581,"fixed_assets":11178,"intangible_assets":780,"non_cur_assets":11958,"assets":46539,"cur_liab":7702,"equity":38837,"equities":46539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253442,253442,false],["net_turnover_source","gross_profit_calc",21834,21834,false],["gross_profit_calc","selling_exp",7255,7255,false],["gross_profit_calc","admin_exp",7657,7657,false],["gross_profit_calc","other_op_exp_exp",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":4.489872760321994},"quick_ratio":{"value":4.4896130875097375},"net_profit_margin":{"value":0.022689954808991702},"roa":{"value":0.1342100174047573},"roe":{"value":0.16082601642763344},"debt_to_equity":{"value":0.19831603882895177,"negative_equity":false},"interest_coverage":{"value":8.815},"asset_turnover":{"value":5.9149530501299985},"altman_z_score":{"value":9.612689679115789},"roce":{"value":0.1815794216855061}},"source_ids":{"financial_statement_id":"1887245","income_statement_id":"1887245","balance_sheet_id":"1887245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":159814,"cogs":116654,"gross_prof":43160,"sell_exp":5529,"admin_exp":9616,"oth_op_rev":4555,"oth_op_exp":98,"income_before_income_taxes":32472,"income_after_income_taxes":32472,"net_income":32472},"balance_data":{"cash":22762,"accounts_receivable":6374,"inventories":2754,"cur_assets":31890,"fixed_assets":8638,"intangible_assets":1020,"non_cur_assets":9658,"assets":41548,"cur_liab":8956,"equity":32592,"equities":41548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116654,116654,false],["net_turnover_source","gross_profit_calc",43160,43160,false],["gross_profit_calc","selling_exp",5529,5529,false],["gross_profit_calc","admin_exp",9616,9616,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":3.560741402411791},"quick_ratio":{"value":3.253238052702099},"net_profit_margin":{"value":0.20318620396210596},"roa":{"value":0.7815538654086839},"roe":{"value":0.9963181148748159},"debt_to_equity":{"value":0.27479135984290626,"negative_equity":false},"asset_turnover":{"value":3.846490805814961},"altman_z_score":{"value":8.8557159114876},"roce":{"value":0.9963181148748159}},"source_ids":{"financial_statement_id":"1711620","income_statement_id":"1711620","balance_sheet_id":"1711620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24550,"cogs":22392,"gross_prof":2158,"admin_exp":2545,"oth_op_exp":105,"income_before_income_taxes":-492,"provision_for_income_taxes":6137,"income_after_income_taxes":-6629,"net_income":-6629},"balance_data":{"cash":2093,"accounts_receivable":559,"cur_assets":2652,"fixed_assets":3121,"non_cur_assets":3121,"assets":5773,"cur_liab":5653,"equity":120,"equities":5773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22392,22392,false],["net_turnover_source","gross_profit_calc",2158,2158,false],["gross_profit_calc","admin_exp",2545,2545,false],["gross_profit_calc","other_op_exp_exp",105,105,false],["gross_profit_calc","ebit_calc",492,-492,true]]}},"financial_ratios":{"current_ratio":{"value":0.4691314346364762},"quick_ratio":{"value":0.4691314346364762},"net_profit_margin":{"value":-0.270020366598778},"roa":{"value":-1.1482764593798718},"roe":{"value":-55.24166666666667},"debt_to_equity":{"value":47.108333333333334,"negative_equity":false},"asset_turnover":{"value":4.252554997401697},"altman_z_score":{"value":3.6330588730994235},"roce":{"value":-4.1}},"source_ids":{"financial_statement_id":"1413986","income_statement_id":"1413986","balance_sheet_id":"1413986"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.42","5.21","4.14",2,"***","***"],[2023,"10.72","2.44","4.24",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.0","0.78","1.0",2,"***","***"],["2026. gada 1. ceturksnis","7.62","0.54","1.16",2,"***","***"],["2025. gada 4. ceturksnis","1.61","0.20","0.41",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2015-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-09","Sabiedrība ar ierobežotu atbildību \"ELIBLU\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ42103072363","K","SIA","2015-02-17","Liepāja, Egļu iela 22",3401,102405437,100003044,"0170000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-12-22","30.4/17.20.4/126650",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","005000","Liepāja","25.42","5.21","4.14",2],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","005000","Liepāja","10.72","2.44","4.24",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEJUNAMS SIA","2025. gada 4. ceturksnis","1.61","1.10","0.12","0.20","0.41","2"],["IDEJUNAMS SIA","2026. gada 1. ceturksnis","7.62","6.71","0.81","0.54","1.16","2"],["IDEJUNAMS SIA","2026. gada 2. ceturksnis","6.0","4.74","0.52","0.78","1.0","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses"],"data":[[12130,7517,4613,328,67,4218,1820,2398,2398,null,null,null],[13391,9570,3821,1346,13,2462,2008,454,454,null,null,null],[24550,22392,2158,2545,105,-492,6137,-6629,-6629,null,null,null],[159814,116654,43160,9616,98,32472,null,32472,32472,5529,4555,null],[275276,253442,21834,7657,244,6252,6,6246,6246,7255,374,800]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[2107,221,2328,5202,5202,7530,1234,6296,7530,null,null],[5743,49,5792,4161,4161,9953,3204,6749,9953,null,null],[2093,559,2652,3121,3121,5773,5653,120,5773,null,null],[22762,6374,31890,8638,9658,41548,8956,32592,41548,2754,1020],[27225,7354,34581,11178,11958,46539,7702,38837,46539,2,780]]}}}