{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103075497","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103075497","company_name":"Sabiedrība ar ierobežotu atbildību \"Lion Estate\"","company_type":"SIA","registered_date":"2016-01-08","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,852922,-20439,2813056,5,"EUR"],[2024,469115,53770,3068343,6,"EUR"],[2023,326164,7699,2476190,5,"EUR"],[2022,243730,99932,1936003,22,"EUR"],[2021,860552,125944,905788,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":852922,"cogs":749644,"gross_prof":103278,"admin_exp":32960,"oth_op_rev":20929,"oth_op_exp":36343,"interest_expenses":75343,"income_before_income_taxes":-20439,"income_after_income_taxes":-20439,"net_income":-20439},"balance_data":{"cash":113466,"accounts_receivable":521977,"inventories":2058422,"cur_assets":2693865,"investments":36982,"fixed_assets":82209,"non_cur_assets":119191,"assets":2813056,"cur_liab":2071711,"equity":741345,"equities":2813056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",749644,749644,false],["net_turnover_source","gross_profit_calc",103278,103278,false],["gross_profit_calc","admin_exp",32960,32960,false],["gross_profit_calc","other_op_exp_exp",36343,36343,false],["gross_profit_calc","ebit_calc",33975,33975,false]]}},"financial_ratios":{"current_ratio":{"value":1.3003092612820997},"quick_ratio":{"value":0.30672376600790363},"net_profit_margin":{"value":-0.02396350428292388},"roa":{"value":-0.007265763639259225},"roe":{"value":-0.027570159642271816},"debt_to_equity":{"value":2.794530211979578,"negative_equity":false},"interest_coverage":{"value":0.7287206508899301},"asset_turnover":{"value":0.30320121604404604},"altman_z_score":{"value":0.8953219645593727},"roce":{"value":0.0740599855667739}},"source_ids":{"financial_statement_id":"2325909","income_statement_id":"2325909","balance_sheet_id":"2325909"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":469115,"cogs":269168,"gross_prof":199947,"admin_exp":33065,"oth_op_rev":124,"oth_op_exp":74637,"interest_expenses":38599,"income_before_income_taxes":53770,"income_after_income_taxes":53770,"net_income":53770},"balance_data":{"cash":34691,"accounts_receivable":362566,"inventories":2586910,"cur_assets":2984167,"fixed_assets":84176,"non_cur_assets":84176,"assets":3068343,"cur_liab":2305522,"non_cur_liab":1035,"equity":761786,"equities":3068343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269168,269168,false],["net_turnover_source","gross_profit_calc",199947,199947,false],["gross_profit_calc","admin_exp",33065,33065,false],["gross_profit_calc","other_op_exp_exp",74637,74637,false],["gross_profit_calc","ebit_calc",92245,92245,false]]}},"financial_ratios":{"current_ratio":{"value":1.294356332318668},"quick_ratio":{"value":0.17230674875364452},"net_profit_margin":{"value":0.1146200824957633},"roa":{"value":0.01752411643678689},"roe":{"value":0.07058412730084301},"debt_to_equity":{"value":3.027828025193427,"negative_equity":false},"interest_coverage":{"value":2.3930412704992357},"asset_turnover":{"value":0.15288870898722862},"altman_z_score":{"value":0.7536994480814534},"roce":{"value":0.12108869577528673}},"source_ids":{"financial_statement_id":"2056483","income_statement_id":"2056483","balance_sheet_id":"2056483"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":326164,"cogs":114880,"gross_prof":211284,"admin_exp":20729,"oth_op_rev":621,"oth_op_exp":105338,"interest_expenses":78034,"income_before_income_taxes":7804,"provision_for_income_taxes":105,"income_after_income_taxes":7699,"net_income":7699},"balance_data":{"cash":39324,"accounts_receivable":177230,"inventories":2237870,"cur_assets":2454424,"fixed_assets":21766,"non_cur_assets":21766,"assets":2476190,"cur_liab":1761110,"non_cur_liab":7064,"equity":708016,"equities":2476190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114880,114880,false],["net_turnover_source","gross_profit_calc",211284,211284,false],["gross_profit_calc","admin_exp",20729,20729,false],["gross_profit_calc","other_op_exp_exp",105338,105338,false],["gross_profit_calc","ebit_calc",85217,85217,false]]}},"financial_ratios":{"current_ratio":{"value":1.3936801221956607},"quick_ratio":{"value":0.12296449398390788},"net_profit_margin":{"value":0.02360468966532174},"roa":{"value":0.003109212136386949},"roe":{"value":0.010874048044111998},"debt_to_equity":{"value":2.497364466339744,"negative_equity":false},"interest_coverage":{"value":1.1000076889560961},"asset_turnover":{"value":0.13172010225386582},"altman_z_score":{"value":0.8502760141721012},"roce":{"value":0.12003971583599038}},"source_ids":{"financial_statement_id":"1905694","income_statement_id":"1905694","balance_sheet_id":"1905694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":243730,"cogs":154766,"gross_prof":88964,"admin_exp":34301,"oth_op_rev":173820,"oth_op_exp":93049,"interest_expenses":35502,"income_before_income_taxes":99932,"income_after_income_taxes":99932,"net_income":99932},"balance_data":{"cash":24974,"accounts_receivable":81059,"inventories":1802592,"cur_assets":1908625,"fixed_assets":27378,"non_cur_assets":27378,"assets":1936003,"cur_liab":1222905,"non_cur_liab":12781,"equity":700317,"equities":1936003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154766,154766,false],["net_turnover_source","gross_profit_calc",88964,88964,false],["gross_profit_calc","admin_exp",34301,34301,false],["gross_profit_calc","other_op_exp_exp",93049,93049,false],["gross_profit_calc","ebit_calc",38386,-38386,true]]}},"financial_ratios":{"current_ratio":{"value":1.5607303919764823},"quick_ratio":{"value":0.08670583569451429},"net_profit_margin":{"value":0.4100110778320272},"roa":{"value":0.051617688608953605},"roe":{"value":0.14269537937819587},"debt_to_equity":{"value":1.7644666629540622,"negative_equity":false},"interest_coverage":{"value":3.8148273336713423},"asset_turnover":{"value":0.12589339995857443},"altman_z_score":{"value":1.1413705971512216},"roce":{"value":0.18992340463723079}},"source_ids":{"financial_statement_id":"1739680","income_statement_id":"1739680","balance_sheet_id":"1739680"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":860552,"cogs":668248,"gross_prof":192304,"sell_exp":20551,"admin_exp":36722,"oth_op_rev":828,"oth_op_exp":1739,"interest_expenses":8062,"income_before_income_taxes":126058,"provision_for_income_taxes":114,"income_after_income_taxes":125944,"net_income":125944},"balance_data":{"cash":8643,"accounts_receivable":49764,"inventories":812000,"cur_assets":870407,"fixed_assets":35381,"non_cur_assets":35381,"assets":905788,"cur_liab":61114,"non_cur_liab":131289,"equity":713385,"equities":905788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",668248,668248,false],["net_turnover_source","gross_profit_calc",192304,192304,false],["gross_profit_calc","selling_exp",20551,20551,false],["gross_profit_calc","admin_exp",36722,36722,false],["gross_profit_calc","other_op_exp_exp",1739,1739,false]]}},"financial_ratios":{"current_ratio":{"value":14.24235036161927},"quick_ratio":{"value":0.9557057302745688},"net_profit_margin":{"value":0.14635257369688293},"roa":{"value":0.1390435731098226},"roe":{"value":0.17654422226427524},"debt_to_equity":{"value":0.2697042971186666,"negative_equity":false},"interest_coverage":{"value":16.63607045398164},"asset_turnover":{"value":0.9500589541923717},"altman_z_score":{"value":4.273174621765416},"roce":{"value":0.1587831518431963}},"source_ids":{"financial_statement_id":"1300401","income_statement_id":"1300401","balance_sheet_id":"1300401"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.35","16.65","30.71",6,"1 251.18","~ 938.06"],[2023,"34.58","10.54","24.29",5,"1 187.54","~ 897.39"],[2022,"82.80","32.42","62.10",20,"759.02","~ 587.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.5","0.65","1.74",1,"***","***"],["2026. gada 1. ceturksnis","7.12","2.06","6.66",1,"***","***"],["2025. gada 4. ceturksnis"," -4.64","5.92","5.11",5,"999.32","~ 796.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.71,"employees":6,"gross_salary_raw":1251.1815129884947,"gross_salary_formatted":"1 251.18","net_salary_formatted":"~ 938.06","vsaoi_employee_part":"131.37","non_taxable_minimum":"211.08","iin_part":"181.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.71,"employees":6,"gross_salary_raw":1251.1815129884947,"gross_salary_formatted":"1 251.18","net_salary_formatted":"~ 938.06","vsaoi_employee_part":"131.37","non_taxable_minimum":"211.08","iin_part":"181.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,3,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"],[2020,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ42103075497","K","SIA","2016-01-08","Liepāja, Uliha iela 11/11A - 1A",3401,119271188,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","005000","Liepāja","21.35","16.65","30.71",6],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","005000","Liepāja","34.58","10.54","24.29",5],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","005000","Liepāja","82.80","32.42","62.10",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LION ESTATE SIA","2025. gada 4. ceturksnis"," -4.64","24.18","39.85","5.92","5.11","5"],["LION ESTATE SIA","2026. gada 1. ceturksnis","7.12","0.90","2.51","2.06","6.66","1"],["LION ESTATE SIA","2026. gada 2. ceturksnis","1.5","0.48","1.37","0.65","1.74","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[535380,269103,266277,7380,13885,3,25035,4344,215636,93,215543,215543],[509156,176426,332730,8162,4445,29,352,386,319414,177,319237,319237],[860552,668248,192304,20551,36722,828,1739,8062,126058,114,125944,125944],[243730,154766,88964,null,34301,173820,93049,35502,99932,null,99932,99932],[326164,114880,211284,null,20729,621,105338,78034,7804,105,7699,7699]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[37474,26686,355000,419160,41251,41251,460411,65053,119985,275373,460411,null],[17664,31781,603000,652445,40138,102438,754883,58574,101700,594609,754883,62300],[8643,49764,812000,870407,35381,35381,905788,61114,131289,713385,905788,null],[24974,81059,1802592,1908625,27378,27378,1936003,1222905,12781,700317,1936003,null],[39324,177230,2237870,2454424,21766,21766,2476190,1761110,7064,708016,2476190,null]]}}}