{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103076401","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103076401"},"registration_number":"42103076401","company_name":"SIA \"LIEPĀJAS KUĢU REMONTS\"","company_type":"SIA","registered_date":"2016-04-06","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25931,2812,21827,2,"EUR"],[2024,7476,-17449,18655,3,"EUR"],[2023,31503,-3175,38420,3,"EUR"],[2022,60676,26254,40774,4,"EUR"],[2021,13234,-3948,26383,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25931,"cogs":22916,"gross_prof":3015,"oth_op_exp":203,"income_before_income_taxes":2812,"income_after_income_taxes":2812,"net_income":2812},"balance_data":{"cash":12672,"accounts_receivable":548,"inventories":184,"cur_assets":13404,"fixed_assets":8423,"non_cur_assets":8423,"assets":21827,"cur_liab":2241,"equity":19586,"equities":21827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22916,22916,false],["net_turnover_source","gross_profit_calc",3015,3015,false],["gross_profit_calc","other_op_exp_exp",203,203,false],["gross_profit_calc","ebit_calc",2812,2812,false],["ebit_calc","ebt_calc",2812,2812,false]]}},"financial_ratios":{"current_ratio":{"value":5.981258366800535},"quick_ratio":{"value":5.899152164212405},"net_profit_margin":{"value":0.10844163356600209},"roa":{"value":0.12883126403078757},"roe":{"value":0.1435719391402022},"debt_to_equity":{"value":0.11441846216685388,"negative_equity":false},"asset_turnover":{"value":1.1880240069638521},"altman_z_score":{"value":6.3833965157678705},"roce":{"value":0.1435719391402022}},"source_ids":{"financial_statement_id":"2244573","income_statement_id":"2244573","balance_sheet_id":"2244573"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7476,"cogs":22765,"gross_prof":-15289,"oth_op_exp":2160,"income_before_income_taxes":-17449,"income_after_income_taxes":-17449,"net_income":-17449},"balance_data":{"cash":6926,"accounts_receivable":508,"cur_assets":7434,"fixed_assets":11221,"non_cur_assets":11221,"assets":18655,"cur_liab":1881,"equity":16774,"equities":18655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22765,22765,false],["net_turnover_source","gross_profit_calc",15289,-15289,true],["gross_profit_calc","other_op_exp_exp",2160,2160,false],["gross_profit_calc","ebit_calc",17449,-17449,true],["ebit_calc","ebt_calc",17449,-17449,true]]}},"financial_ratios":{"current_ratio":{"value":3.952153110047847},"quick_ratio":{"value":3.952153110047847},"net_profit_margin":{"value":-2.3340021401819153},"roa":{"value":-0.9353524524256231},"roe":{"value":-1.0402408489328723},"debt_to_equity":{"value":0.11213783235960414,"negative_equity":false},"asset_turnover":{"value":0.400750469043152},"altman_z_score":{"value":2.2142239846589007},"roce":{"value":-1.0402408489328723}},"source_ids":{"financial_statement_id":"2020698","income_statement_id":"2020698","balance_sheet_id":"2020698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31503,"cogs":34151,"gross_prof":-2648,"admin_exp":45,"oth_op_exp":482,"income_before_income_taxes":-3175,"income_after_income_taxes":-3175,"net_income":-3175},"balance_data":{"cash":28864,"accounts_receivable":9210,"cur_assets":38074,"fixed_assets":346,"non_cur_assets":346,"assets":38420,"cur_liab":4197,"equity":34223,"equities":38420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34151,34151,false],["net_turnover_source","gross_profit_calc",2648,-2648,true],["gross_profit_calc","admin_exp",45,45,false],["gross_profit_calc","other_op_exp_exp",482,482,false],["gross_profit_calc","ebit_calc",3175,-3175,true]]}},"financial_ratios":{"current_ratio":{"value":9.07171789373362},"quick_ratio":{"value":9.07171789373362},"net_profit_margin":{"value":-0.10078405231247818},"roa":{"value":-0.08263925039042165},"roe":{"value":-0.09277386552903018},"debt_to_equity":{"value":0.12263682318908337,"negative_equity":false},"asset_turnover":{"value":0.8199635606454971},"altman_z_score":{"value":5.373001296772924},"roce":{"value":-0.09277386552903018}},"source_ids":{"financial_statement_id":"1877267","income_statement_id":"1877267","balance_sheet_id":"1877267"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60676,"cogs":34081,"gross_prof":26595,"admin_exp":28,"oth_op_exp":313,"income_before_income_taxes":26254,"income_after_income_taxes":26254,"net_income":26254},"balance_data":{"cash":39471,"accounts_receivable":530,"inventories":183,"cur_assets":40184,"fixed_assets":590,"non_cur_assets":590,"assets":40774,"cur_liab":3376,"equity":37398,"equities":40774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34081,34081,false],["net_turnover_source","gross_profit_calc",26595,26595,false],["gross_profit_calc","admin_exp",28,28,false],["gross_profit_calc","other_op_exp_exp",313,313,false],["gross_profit_calc","ebit_calc",26254,26254,false]]}},"financial_ratios":{"current_ratio":{"value":11.902843601895734},"quick_ratio":{"value":11.848637440758294},"net_profit_margin":{"value":0.4326916738084251},"roa":{"value":0.6438907146711139},"roe":{"value":0.7020161505962885},"debt_to_equity":{"value":0.09027220706989679,"negative_equity":false},"asset_turnover":{"value":1.4881051650561632},"altman_z_score":{"value":9.562421342868573},"roce":{"value":0.7020161505962885}},"source_ids":{"financial_statement_id":"1716801","income_statement_id":"1716801","balance_sheet_id":"1716801"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":13234,"cogs":16245,"gross_prof":-3011,"sell_exp":106,"oth_op_exp":830,"interest_expenses":1,"income_before_income_taxes":-3948,"income_after_income_taxes":-3948,"net_income":-3948},"balance_data":{"cash":24455,"accounts_receivable":790,"inventories":292,"cur_assets":25537,"fixed_assets":840,"intangible_assets":6,"non_cur_assets":846,"assets":26383,"cur_liab":15239,"equity":11144,"equities":26383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16245,16245,false],["net_turnover_source","gross_profit_calc",3011,-3011,true],["gross_profit_calc","selling_exp",106,106,false],["gross_profit_calc","other_op_exp_exp",830,830,false],["gross_profit_calc","ebit_calc",3947,-3947,true]]}},"financial_ratios":{"current_ratio":{"value":1.6757661263862458},"quick_ratio":{"value":1.656604764092132},"net_profit_margin":{"value":-0.29832250264470306},"roa":{"value":-0.14964181480498806},"roe":{"value":-0.3542713567839196},"debt_to_equity":{"value":1.3674623115577889,"negative_equity":false},"interest_coverage":{"value":-3947},"asset_turnover":{"value":0.5016108857976728},"altman_z_score":{"value":0.9805581552624565},"roce":{"value":-0.3541816223977028}},"source_ids":{"financial_statement_id":"1388117","income_statement_id":"1388117","balance_sheet_id":"1388117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.42","2.19","4.57",3,"372.38","~ 333.28"],[2023,"8.42","2.39","6.45",3,"525.57","~ 470.38"],[2022,"21.99","2.94","8.53",4,"521.29","~ 441.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.81","0.29","0.4",4,"97.78","~ 87.51"],["2026. gada 2. ceturksnis","0.49","0.13","0.57",3,"185.78","~ 166.28"],["2026. gada 1. ceturksnis","0.79","0.17","0.86",3,"280.30","~ 250.87"],["2025. gada 4. ceturksnis","0.45","0.17","0.86",3,"280.30","~ 250.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.57,"employees":3,"gross_salary_raw":372.3803005117174,"gross_salary_formatted":"372.38","net_salary_formatted":"~ 333.28","vsaoi_employee_part":"39.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.57,"employees":3,"gross_salary_raw":372.3803005117174,"gross_salary_formatted":"372.38","net_salary_formatted":"~ 333.28","vsaoi_employee_part":"39.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,4,"EUR"],[2022,4,"EUR"],[2024,3,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ42103076401","K","SIA","2016-04-06","Liepāja, Bāriņu iela 4/6 - 23",3401,116050083,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","6.42","2.19","4.57",3],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","8.42","2.39","6.45",3],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","005000","Liepāja","21.99","2.94","8.53",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIEPĀJAS KUĢU REMONTS SIA","2026. gada 3. ceturksnis","0.81","0.12","0.0","0.29","0.4","4"],["LIEPĀJAS KUĢU REMONTS SIA","2026. gada 2. ceturksnis","0.49","0.0","0.21","0.13","0.57","3"],["LIEPĀJAS KUĢU REMONTS SIA","2026. gada 1. ceturksnis","0.79","0.00","0.25","0.17","0.86","3"],["LIEPĀJAS KUĢU REMONTS SIA","2025. gada 4. ceturksnis","0.45","0.00","0.58","0.17","0.86","3"]]}}}