{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103076952","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103076952"},"registration_number":"42103076952","company_name":"SIA \"Brain Agents\"","company_type":"SIA","registered_date":"2016-06-01","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43633,-3153,8183,3,"EUR"],[2024,55898,3556,6700,3,"EUR"],[2023,48990,1030,3100,2,"EUR"],[2022,8119,5689,456,1,"EUR"],[2021,29490,743,721,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43633,"cogs":31156,"gross_prof":12477,"sell_exp":13592,"admin_exp":2039,"oth_op_rev":2,"interest_expenses":1,"income_before_income_taxes":-3153,"income_after_income_taxes":-3153,"net_income":-3153},"balance_data":{"cash":4612,"accounts_receivable":1774,"inventories":1240,"cur_assets":7626,"fixed_assets":557,"non_cur_assets":557,"assets":8183,"cur_liab":12187,"equity":-4004,"equities":8183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31156,31156,false],["net_turnover_source","gross_profit_calc",12477,12477,false],["gross_profit_calc","selling_exp",13592,13592,false],["gross_profit_calc","admin_exp",2039,2039,false],["gross_profit_calc","ebit_calc",3154,-3154,true]]}},"financial_ratios":{"current_ratio":{"value":0.625748748666612},"quick_ratio":{"value":0.5240009846557807},"net_profit_margin":{"value":-0.07226182018197236},"roa":{"value":-0.3853110106317976},"roe":{"value":0.7874625374625375},"debt_to_equity":{"value":-3.0437062937062938,"negative_equity":true},"interest_coverage":{"value":-3152},"asset_turnover":{"value":5.332152022485641},"altman_z_score":{"value":3.172635415263554},"roce":{"value":0.7872127872127872}},"source_ids":{"financial_statement_id":"2305233","income_statement_id":"2305233","balance_sheet_id":"2305233"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55898,"cogs":37592,"gross_prof":18306,"sell_exp":12652,"admin_exp":2098,"income_before_income_taxes":3556,"income_after_income_taxes":3556,"net_income":3556},"balance_data":{"cash":3998,"accounts_receivable":837,"inventories":936,"cur_assets":5771,"fixed_assets":929,"non_cur_assets":929,"assets":6700,"cur_liab":7551,"equity":-851,"equities":6700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37592,37592,false],["net_turnover_source","gross_profit_calc",18306,18306,false],["gross_profit_calc","selling_exp",12652,12652,false],["gross_profit_calc","admin_exp",2098,2098,false],["gross_profit_calc","ebit_calc",3556,3556,false]]}},"financial_ratios":{"current_ratio":{"value":0.7642696331611707},"quick_ratio":{"value":0.640312541385247},"net_profit_margin":{"value":0.06361587176643171},"roa":{"value":0.5307462686567164},"roe":{"value":-4.1786133960047005},"debt_to_equity":{"value":-8.873090481786134,"negative_equity":true},"asset_turnover":{"value":8.342985074626865},"altman_z_score":{"value":9.62992542430873},"roce":{"value":-4.1786133960047005}},"source_ids":{"financial_statement_id":"2048023","income_statement_id":"2048023","balance_sheet_id":"2048023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48990,"cogs":34319,"gross_prof":14671,"sell_exp":11825,"admin_exp":1770,"income_before_income_taxes":1076,"provision_for_income_taxes":46,"income_after_income_taxes":1030,"net_income":1030},"balance_data":{"cash":1832,"accounts_receivable":735,"inventories":533,"cur_assets":3100,"assets":3100,"cur_liab":7621,"equity":-4521,"equities":3100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34319,34319,false],["net_turnover_source","gross_profit_calc",14671,14671,false],["gross_profit_calc","selling_exp",11825,11825,false],["gross_profit_calc","admin_exp",1770,1770,false],["gross_profit_calc","ebit_calc",1076,1076,false]]}},"financial_ratios":{"current_ratio":{"value":0.4067707649914709},"quick_ratio":{"value":0.3368324366880987},"net_profit_margin":{"value":0.02102469891814656},"roa":{"value":0.33225806451612905},"roe":{"value":-0.22782570227825702},"debt_to_equity":{"value":-1.6856890068568902,"negative_equity":true},"asset_turnover":{"value":15.803225806451612},"altman_z_score":{"value":14.319975334199643},"roce":{"value":-0.23800044238000442}},"source_ids":{"financial_statement_id":"1892445","income_statement_id":"1892445","balance_sheet_id":"1892445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8119,"cogs":109,"gross_prof":8010,"sell_exp":1568,"admin_exp":750,"interest_expenses":3,"income_before_income_taxes":5689,"income_after_income_taxes":5689,"net_income":5689},"balance_data":{"cash":5,"accounts_receivable":451,"cur_assets":456,"assets":456,"cur_liab":6006,"equity":-5550,"equities":456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109,109,false],["net_turnover_source","gross_profit_calc",8010,8010,false],["gross_profit_calc","selling_exp",1568,1568,false],["gross_profit_calc","admin_exp",750,750,false],["gross_profit_calc","ebit_calc",5692,5692,false]]}},"financial_ratios":{"current_ratio":{"value":0.07592407592407592},"quick_ratio":{"value":0.07592407592407592},"net_profit_margin":{"value":0.7007020569035596},"roa":{"value":12.475877192982455},"roe":{"value":-1.025045045045045},"debt_to_equity":{"value":-1.0821621621621622,"negative_equity":true},"interest_coverage":{"value":1897.3333333333333},"asset_turnover":{"value":17.80482456140351},"altman_z_score":{"value":37.128567936449514},"roce":{"value":-1.0255855855855855}},"source_ids":{"financial_statement_id":"1716805","income_statement_id":"1716805","balance_sheet_id":"1716805"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29490,"cogs":22321,"gross_prof":7169,"sell_exp":5390,"admin_exp":834,"interest_expenses":202,"income_before_income_taxes":743,"income_after_income_taxes":743,"net_income":743},"balance_data":{"cash":59,"accounts_receivable":662,"cur_assets":721,"assets":721,"cur_liab":11960,"equity":-11239,"equities":721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22321,22321,false],["net_turnover_source","gross_profit_calc",7169,7169,false],["gross_profit_calc","selling_exp",5390,5390,false],["gross_profit_calc","admin_exp",834,834,false],["gross_profit_calc","ebit_calc",945,945,false]]}},"financial_ratios":{"current_ratio":{"value":0.06028428093645485},"quick_ratio":{"value":0.06028428093645485},"net_profit_margin":{"value":0.025194981349610037},"roa":{"value":1.030513176144244},"roe":{"value":-0.06610908443811728},"debt_to_equity":{"value":-1.0641516149123587,"negative_equity":true},"interest_coverage":{"value":4.678217821782178},"asset_turnover":{"value":40.90152565880721},"altman_z_score":{"value":20.11757875999054},"roce":{"value":-0.08408221372008186}},"source_ids":{"financial_statement_id":"1386436","income_statement_id":"1386436","balance_sheet_id":"1386436"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.54","1.39","5.65",3,"460.38","~ 412.04"],[2023,"7.03","0.85","3.58",3,"291.71","~ 261.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.47","0.34","1.55",3,"505.20","~ 452.15"],["2026. gada 1. ceturksnis","2.93","0.20","1.63",3,"531.27","~ 475.49"],["2025. gada 4. ceturksnis","4.12","0.23","1.54",3,"501.94","~ 449.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.65,"employees":3,"gross_salary_raw":460.3826472409635,"gross_salary_formatted":"460.38","net_salary_formatted":"~ 412.04","vsaoi_employee_part":"48.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.65,"employees":3,"gross_salary_raw":460.3826472409635,"gross_salary_formatted":"460.38","net_salary_formatted":"~ 412.04","vsaoi_employee_part":"48.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2016-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV87ZZZ42103076952","K","SIA","2016-06-01","Liepāja, Pļavu iela 17",3411,102430637,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","005000","Liepāja","11.54","1.39","5.65",3],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","005000","Liepāja","7.03","0.85","3.58",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 24.02.2023 ","nav","nav",null],["nav"," 26.07.2016 ","nav","nav"," 05.10.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAIN AGENTS SIA","2025. gada 4. ceturksnis","4.12","2.33","0.00","0.23","1.54","3"],["BRAIN AGENTS SIA","2026. gada 1. ceturksnis","2.93","1.10","0.00","0.20","1.63","3"],["BRAIN AGENTS SIA","2026. gada 2. ceturksnis","5.47","3.58","0.0","0.34","1.55","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[39938,36961,2977,6797,855,272,-4947,-4947,-4947,null],[39997,30758,9239,6535,838,91,1775,1775,1775,null],[29490,22321,7169,5390,834,202,743,743,743,null],[8119,109,8010,1568,750,3,5689,5689,5689,null],[48990,34319,14671,11825,1770,null,1076,1030,1030,46]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[59,2093,2152,2152,15909,-13757,2152,null],[299,1939,2238,2238,14220,-11982,2238,null],[59,662,721,721,11960,-11239,721,null],[5,451,456,456,6006,-5550,456,null],[1832,735,3100,3100,7621,-4521,3100,533]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":450,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[450,"2017-09-18","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}