{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103076971","dati_atjaunoti":"2026-11-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103076971"},"registration_number":"42103076971","company_name":"SIA \"AGM orthopaedics\"","company_type":"SIA","registered_date":"2016-06-06","area_of_activity":{"nace_code":"3250","nace_description":"Medicīnas un zobārstniecības instrumentu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,261743,59132,133616,4,"EUR"],[2024,289015,56203,114579,7,"EUR"],[2023,241003,21271,139926,7,"EUR"],[2022,218412,15962,156030,7,"EUR"],[2021,156689,140287,155430,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":261743,"cogs":25019,"gross_prof":236724,"sell_exp":168979,"income_before_income_taxes":67745,"provision_for_income_taxes":8613,"income_after_income_taxes":59132,"net_income":59132},"balance_data":{"cash":14493,"accounts_receivable":58877,"inventories":5570,"cur_assets":78940,"investments":7500,"fixed_assets":47176,"non_cur_assets":54676,"assets":133616,"cur_liab":5509,"equity":128107,"equities":133616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25019,25019,false],["net_turnover_source","gross_profit_calc",236724,236724,false],["gross_profit_calc","selling_exp",168979,168979,false],["gross_profit_calc","ebit_calc",67745,67745,false],["ebit_calc","ebt_calc",67745,67745,false]]}},"financial_ratios":{"current_ratio":{"value":14.329279361045561},"quick_ratio":{"value":13.318206571065529},"net_profit_margin":{"value":0.22591626137088672},"roa":{"value":0.44255179020476587},"roe":{"value":0.46158289554825266},"debt_to_equity":{"value":0.04300311458390252,"negative_equity":false},"asset_turnover":{"value":1.9589195904682073},"altman_z_score":{"value":14.503142387202026},"roce":{"value":0.5288157555793204}},"source_ids":{"financial_statement_id":"2123062","income_statement_id":"2123062","balance_sheet_id":"2123062"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":289015,"cogs":24405,"gross_prof":264610,"sell_exp":186982,"income_before_income_taxes":77628,"provision_for_income_taxes":21425,"income_after_income_taxes":56203,"net_income":56203},"balance_data":{"cash":16580,"accounts_receivable":23089,"inventories":18426,"cur_assets":58095,"investments":7500,"fixed_assets":48984,"non_cur_assets":56484,"assets":114579,"cur_liab":11154,"equity":103425,"equities":114579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24405,24405,false],["net_turnover_source","gross_profit_calc",264610,264610,false],["gross_profit_calc","selling_exp",186982,186982,false],["gross_profit_calc","ebit_calc",77628,77628,false],["ebit_calc","ebt_calc",77628,77628,false]]}},"financial_ratios":{"current_ratio":{"value":5.208445400753093},"quick_ratio":{"value":3.5564819795589027},"net_profit_margin":{"value":0.19446395515803677},"roa":{"value":0.4905174595693801},"roe":{"value":0.5434179357021997},"debt_to_equity":{"value":0.10784626540971719,"negative_equity":false},"asset_turnover":{"value":2.5224081201616353},"altman_z_score":{"value":9.575096818255457},"roce":{"value":0.750572878897752}},"source_ids":{"financial_statement_id":"1986374","income_statement_id":"1986374","balance_sheet_id":"1986374"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":241003,"cogs":17099,"gross_prof":223904,"sell_exp":195133,"income_before_income_taxes":28771,"provision_for_income_taxes":7500,"income_after_income_taxes":21271,"net_income":21271},"balance_data":{"cash":17896,"accounts_receivable":25357,"inventories":33993,"cur_assets":77246,"investments":7500,"fixed_assets":53014,"intangible_assets":2166,"non_cur_assets":62680,"assets":139926,"cur_liab":7004,"equity":132922,"equities":139926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17099,17099,false],["net_turnover_source","gross_profit_calc",223904,223904,false],["gross_profit_calc","selling_exp",195133,195133,false],["gross_profit_calc","ebit_calc",28771,28771,false],["ebit_calc","ebt_calc",28771,28771,false]]}},"financial_ratios":{"current_ratio":{"value":11.028840662478583},"quick_ratio":{"value":6.175471159337522},"net_profit_margin":{"value":0.08826031211229736},"roa":{"value":0.1520160656346926},"roe":{"value":0.16002618076766825},"debt_to_equity":{"value":0.05269255653691639,"negative_equity":false},"asset_turnover":{"value":1.7223603904921172},"altman_z_score":{"value":11.493062341147066},"roce":{"value":0.2164502490182212}},"source_ids":{"financial_statement_id":"1866830","income_statement_id":"1866830","balance_sheet_id":"1866830"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":218412,"cogs":24166,"gross_prof":194246,"sell_exp":178284,"income_before_income_taxes":15962,"income_after_income_taxes":15962,"net_income":15962},"balance_data":{"cash":54618,"accounts_receivable":28961,"inventories":24734,"cur_assets":108313,"investments":7500,"fixed_assets":35884,"intangible_assets":4333,"non_cur_assets":47717,"assets":156030,"cur_liab":14379,"equity":141651,"equities":156030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24166,24166,false],["net_turnover_source","gross_profit_calc",194246,194246,false],["gross_profit_calc","selling_exp",178284,178284,false],["gross_profit_calc","ebit_calc",15962,15962,false],["ebit_calc","ebt_calc",15962,15962,false]]}},"financial_ratios":{"current_ratio":{"value":7.532721329716948},"quick_ratio":{"value":5.812573892482092},"net_profit_margin":{"value":0.07308206508799883},"roa":{"value":0.10230083958213164},"roe":{"value":0.11268540285631587},"debt_to_equity":{"value":0.10151004934663363,"negative_equity":false},"asset_turnover":{"value":1.3998077292828301},"altman_z_score":{"value":7.052974727659607},"roce":{"value":0.11268540285631587}},"source_ids":{"financial_statement_id":"1467648","income_statement_id":"1467648","balance_sheet_id":"1467648"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":156689,"gross_prof":156689,"sell_exp":16402,"income_before_income_taxes":140287,"income_after_income_taxes":140287,"net_income":140287},"balance_data":{"cash":89556,"accounts_receivable":20121,"inventories":16075,"cur_assets":125752,"investments":7500,"fixed_assets":18760,"intangible_assets":3418,"non_cur_assets":29678,"assets":155430,"cur_liab":2241,"equity":153189,"equities":155430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",156689,156689,false],["gross_profit_calc","selling_exp",16402,16402,false],["gross_profit_calc","ebit_calc",140287,140287,false],["ebit_calc","ebt_calc",140287,140287,false],["ebt_calc","net_income_final",140287,140287,false]]}},"financial_ratios":{"current_ratio":{"value":56.114234716644354},"quick_ratio":{"value":48.941097724230254},"net_profit_margin":{"value":0.8953213052607394},"roa":{"value":0.9025735057582192},"roe":{"value":0.9157772424913015},"debt_to_equity":{"value":0.014628987721050467,"negative_equity":false},"asset_turnover":{"value":1.0081001093739947},"altman_z_score":{"value":33.92504553500627},"roce":{"value":0.9157772424913015}},"source_ids":{"financial_statement_id":"1313016","income_statement_id":"1313016","balance_sheet_id":"1313016"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,55.53,9.53,22.93,7,"800.75","~ 650.20"],[2023,46.54,8.19,24.09,8,"736.10","~ 608.89"],[2022,28.61,6.48,18.47,7,"645.00","~ 517.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.13","0.44","1.95",3,"635.57","~ 564.03"],["2026. gada 2. ceturksnis","-0.64","0.15","0.89",2,"***","***"],["2026. gada 1. ceturksnis","6.49","0.2","0.89",2,"***","***"],["2025. gada 4. ceturksnis","3.28","0.20","0.89",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.93,"employees":7,"gross_salary_raw":800.7515121038149,"gross_salary_formatted":"800.75","net_salary_formatted":"~ 650.20","vsaoi_employee_part":"84.08","non_taxable_minimum":"384.32","iin_part":"66.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.93,"employees":7,"gross_salary_raw":800.7515121038149,"gross_salary_formatted":"800.75","net_salary_formatted":"~ 650.20","vsaoi_employee_part":"84.08","non_taxable_minimum":"384.32","iin_part":"66.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2020,0,"EUR"],[2021,2,"EUR"],[2022,7,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ42103076971","K","SIA","2016-06-06","Liepāja, Graudu iela 46",3401,101693604,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3250","010092","Kurzemes rajons",55.53,9.53,22.93,7],[2023,"sabiedrība ar ierobežotu atbildību","3250","010092","Kurzemes rajons",46.54,8.19,24.09,8],[2022,"sabiedrība ar ierobežotu atbildību","3250  ","010092","Kurzemes rajons",28.61,6.48,18.47,7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGM ORTHOPAEDICS SIA","2026. gada 3. ceturksnis","9.13","0.05","0.95","0.44","1.95","3"],["AGM ORTHOPAEDICS SIA","2026. gada 2. ceturksnis","-0.64","0.11","2.66","0.15","0.89","2"],["AGM ORTHOPAEDICS SIA","2026. gada 1. ceturksnis","6.49","0.35","0.4","0.2","0.89","2"],["AGM ORTHOPAEDICS SIA","2025. gada 4. ceturksnis","3.28","0.99","0.13","0.20","0.89","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-01",797.2,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8579fe6a"],["2026-06-09",967.38,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f77fd9c"],["2026-04-20",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b838cecd"],["2026-02-18",10000,"Latvijas Drošības un aizsardzības industriju federācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff77810a"],["2025-11-13",24999.99,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"]]}}}