{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103078050","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103078050"},"registration_number":"42103078050","company_name":"SIA \"Hermes invest\"","company_type":"SIA","registered_date":"2016-10-05","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5166314,-19023,7144164,102,"EUR"],[2024,3847881,31365,3810989,87,"EUR"],[2023,2437427,70401,2111874,77,"EUR"],[2022,1979400,31377,627834,64,"EUR"],[2021,1335474,93364,672764,58,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":5166314,"cogs":4921512,"gross_prof":244802,"sell_exp":370991,"admin_exp":393582,"oth_op_rev":545643,"oth_op_exp":31385,"other_interest_revenues":1851,"interest_expenses":14802,"income_before_income_taxes":-18464,"provision_for_income_taxes":559,"income_after_income_taxes":-19023,"net_income":-19023},"balance_data":{"cash":101484,"accounts_receivable":771183,"inventories":4093387,"cur_assets":4966054,"fixed_assets":2166504,"intangible_assets":11606,"non_cur_assets":2178110,"assets":7144164,"cur_liab":800893,"non_cur_liab":6126574,"equity":216697,"equities":7144164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4921512,4921512,false],["net_turnover_source","gross_profit_calc",244802,244802,false],["gross_profit_calc","selling_exp",370991,370991,false],["gross_profit_calc","admin_exp",393582,393582,false],["gross_profit_calc","other_op_exp_exp",31385,31385,false]]}},"financial_ratios":{"current_ratio":{"value":6.200646028870273},"quick_ratio":{"value":1.089617464505246},"net_profit_margin":{"value":-0.003682122302283601},"roa":{"value":-0.0026627328264020814},"roe":{"value":-0.08778617147445511},"debt_to_equity":{"value":31.968449032520063,"negative_equity":false},"interest_coverage":{"value":-0.24739900013511687},"asset_turnover":{"value":0.7231516521737184},"altman_z_score":{"value":1.176964306688774},"roce":{"value":-0.0005773046745125662}},"source_ids":{"financial_statement_id":"2350263","income_statement_id":"2350263","balance_sheet_id":"2350263"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":3847881,"cogs":3584206,"gross_prof":263675,"sell_exp":263735,"admin_exp":116911,"oth_op_rev":171579,"oth_op_exp":22358,"other_interest_revenues":301,"interest_expenses":139,"income_before_income_taxes":32412,"provision_for_income_taxes":1047,"income_after_income_taxes":31365,"net_income":31365},"balance_data":{"cash":46585,"accounts_receivable":229055,"inventories":1883470,"cur_assets":2159110,"fixed_assets":1642864,"intangible_assets":9015,"non_cur_assets":1651879,"assets":3810989,"cur_liab":747874,"non_cur_liab":2827395,"equity":235720,"equities":3810989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3584206,3584206,false],["net_turnover_source","gross_profit_calc",263675,263675,false],["gross_profit_calc","selling_exp",263735,263735,false],["gross_profit_calc","admin_exp",116911,116911,false],["gross_profit_calc","other_op_exp_exp",22358,22358,false]]}},"financial_ratios":{"current_ratio":{"value":2.886997007517309},"quick_ratio":{"value":0.3685647582346759},"net_profit_margin":{"value":0.008151239604343274},"roa":{"value":0.008230147082555211},"roe":{"value":0.13306041065671134},"debt_to_equity":{"value":15.167440183268285,"negative_equity":false},"interest_coverage":{"value":234.17985611510792},"asset_turnover":{"value":1.0096804267868524},"altman_z_score":{"value":1.3797893263060834},"roce":{"value":0.010626763931488044}},"source_ids":{"financial_statement_id":"2020699","income_statement_id":"2020699","balance_sheet_id":"2020699"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":2437427,"cogs":2641437,"gross_prof":-204010,"sell_exp":139217,"admin_exp":129945,"oth_op_rev":557086,"oth_op_exp":13400,"other_interest_revenues":758,"interest_expenses":12,"income_before_income_taxes":71260,"provision_for_income_taxes":859,"income_after_income_taxes":70401,"net_income":70401},"balance_data":{"cash":31427,"accounts_receivable":78268,"inventories":711913,"cur_assets":821608,"fixed_assets":1279284,"intangible_assets":10982,"non_cur_assets":1290266,"assets":2111874,"cur_liab":480609,"non_cur_liab":1426910,"equity":204355,"equities":2111874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2641437,2641437,false],["net_turnover_source","gross_profit_calc",204010,-204010,true],["gross_profit_calc","selling_exp",139217,139217,false],["gross_profit_calc","admin_exp",129945,129945,false],["gross_profit_calc","other_op_exp_exp",13400,13400,false]]}},"financial_ratios":{"current_ratio":{"value":1.7095143869548843},"quick_ratio":{"value":0.22824166838323875},"net_profit_margin":{"value":0.028883326557062015},"roa":{"value":0.033335795601442134},"roe":{"value":0.34450343764527414},"debt_to_equity":{"value":9.334339751902327,"negative_equity":false},"interest_coverage":{"value":5939.333333333333},"asset_turnover":{"value":1.1541536095429936},"altman_z_score":{"value":1.499428138941893},"roce":{"value":0.04369124575099693}},"source_ids":{"financial_statement_id":"1905708","income_statement_id":"1905708","balance_sheet_id":"1905708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":1979400,"cogs":1974405,"gross_prof":4995,"sell_exp":108399,"admin_exp":106599,"oth_op_rev":244367,"oth_op_exp":3604,"other_interest_revenues":1139,"interest_expenses":156,"income_before_income_taxes":31743,"provision_for_income_taxes":366,"income_after_income_taxes":31377,"net_income":31377},"balance_data":{"cash":32342,"accounts_receivable":180150,"inventories":162781,"cur_assets":375273,"fixed_assets":249958,"intangible_assets":2603,"non_cur_assets":252561,"assets":627834,"cur_liab":493880,"equity":133954,"equities":627834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1974405,1974405,false],["net_turnover_source","gross_profit_calc",4995,4995,false],["gross_profit_calc","selling_exp",108399,108399,false],["gross_profit_calc","admin_exp",106599,106599,false],["gross_profit_calc","other_op_exp_exp",3604,3604,false]]}},"financial_ratios":{"current_ratio":{"value":0.7598465214222079},"quick_ratio":{"value":0.43025026322183524},"net_profit_margin":{"value":0.015851773264625644},"roa":{"value":0.04997658616768127},"roe":{"value":0.23423712617764308},"debt_to_equity":{"value":3.686937306836675,"negative_equity":false},"interest_coverage":{"value":204.48076923076923},"asset_turnover":{"value":3.1527441967144183},"altman_z_score":{"value":3.4634781710981186},"roce":{"value":0.23813398629380236}},"source_ids":{"financial_statement_id":"1726116","income_statement_id":"1726116","balance_sheet_id":"1726116"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":1335474,"cogs":1375392,"gross_prof":-39918,"sell_exp":53406,"admin_exp":101952,"oth_op_rev":471449,"oth_op_exp":181084,"other_interest_revenues":223,"interest_expenses":333,"income_before_income_taxes":94979,"provision_for_income_taxes":1615,"income_after_income_taxes":93364,"net_income":93364},"balance_data":{"cash":27245,"accounts_receivable":364816,"inventories":98567,"cur_assets":490628,"fixed_assets":179102,"intangible_assets":3034,"non_cur_assets":182136,"assets":672764,"cur_liab":570187,"equity":102577,"equities":672764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1375392,1375392,false],["net_turnover_source","gross_profit_calc",39918,-39918,true],["gross_profit_calc","selling_exp",53406,53406,false],["gross_profit_calc","admin_exp",101952,101952,false],["gross_profit_calc","other_op_exp_exp",181084,181084,false]]}},"financial_ratios":{"current_ratio":{"value":0.8604685831139609},"quick_ratio":{"value":0.6876007344958759},"net_profit_margin":{"value":0.06991075827758533},"roa":{"value":0.13877674786403554},"roe":{"value":0.9101845442935551},"debt_to_equity":{"value":5.558624253000185,"negative_equity":false},"interest_coverage":{"value":286.22222222222223},"asset_turnover":{"value":1.9850556807439161},"altman_z_score":{"value":2.541172286371966},"roce":{"value":0.9291751562241048}},"source_ids":{"financial_statement_id":"1414016","income_statement_id":"1414016","balance_sheet_id":"1414016"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"829.70","219.05","363.70",85,"1 045.96","~ 806.91"],[2023,"515.06","149.64","286.67",76,"922.06","~ 727.73"],[2022,"421.43","118.21","217.42",64,"830.45","~ 631.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","475.69","97.3","170.11",138,"1 205.32","~ 943.93"],["2026. gada 2. ceturksnis","278.34","48.06","123.06",110,"1 093.90","~ 869.63"],["2026. gada 1. ceturksnis","219.00","41.35","107.24",93,"1 127.52","~ 892.05"],["2025. gada 4. ceturksnis","256.13","66.64","129.21",94,"1 344.06","~ 1 026.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":363.7,"employees":85,"gross_salary_raw":1045.9625328570853,"gross_salary_formatted":"1 045.96","net_salary_formatted":"~ 806.91","vsaoi_employee_part":"109.83","non_taxable_minimum":"290.01","iin_part":"129.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":363.7,"employees":85,"gross_salary_raw":1045.9625328570853,"gross_salary_formatted":"1 045.96","net_salary_formatted":"~ 806.91","vsaoi_employee_part":"109.83","non_taxable_minimum":"290.01","iin_part":"129.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,23,"EUR"],[2016,3,"EUR"],[2020,56,"EUR"],[2021,58,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ42103078050","K","SIA","2016-10-05","Liepāja, Vecā ostmala 54",3401,101702915,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","829.70","219.05","363.70",85],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","515.06","149.64","286.67",76],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","421.43","118.21","217.42",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HERMES INVEST SIA","2026. gada 3. ceturksnis","475.69","211.41","0.34","97.3","170.11","138"],["HERMES INVEST SIA","2026. gada 2. ceturksnis","278.34","90.39","12.18","48.06","123.06","110"],["HERMES INVEST SIA","2026. gada 1. ceturksnis","219.00","96.37","32.96","41.35","107.24","93"],["HERMES INVEST SIA","2025. gada 4. ceturksnis","256.13","60.34","11.73","66.64","129.21","94"]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2396.02,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[2074.6,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators",null],[321.42,"Latvijas Valsts mežzinātnes institūts \"Silava\"","Lēmumu pieņemšanas atbalsta rīka izstrāde integrējot informāciju no vecām daļēji dabiskām mežaudzēm precīzākai oglekļa bilances novērtēšanai","2022-06-09"]]}}}}