{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103078671","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103078671"},"registration_number":"42103078671","company_name":"Sabiedrība ar ierobežotu atbildību \"ETNA\"","company_type":"SIA","registered_date":"2017-01-05","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19067,-10679,33133,7,"EUR"],[2024,80110,69830,37855,10,"EUR"],[2023,194491,-55379,97578,12,"EUR"],[2022,383603,100851,146224,11,"EUR"],[2021,92312,31803,52146,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":19067,"gross_prof":19067,"sell_exp":1856,"oth_op_exp":27890,"income_before_income_taxes":-10679,"income_after_income_taxes":-10679,"net_income":-10679},"balance_data":{"accounts_receivable":22766,"cur_assets":22766,"fixed_assets":10367,"non_cur_assets":10367,"assets":33133,"cur_liab":29357,"equity":3776,"equities":33133},"cash_flow_data":{"cfo_dm_cust":19067,"at_beginning_of_year":5995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19067,19067,false],["gross_profit_calc","selling_exp",1856,1856,false],["gross_profit_calc","other_op_exp_exp",27890,27890,false],["gross_profit_calc","ebit_calc",10679,-10679,true],["ebit_calc","ebt_calc",10679,-10679,true]]}},"financial_ratios":{"current_ratio":{"value":0.7754879585788739},"quick_ratio":{"value":0.7754879585788739},"net_profit_margin":{"value":-0.5600776210206115},"roa":{"value":-0.32230706546343524},"roe":{"value":-2.828125},"debt_to_equity":{"value":7.774629237288136,"negative_equity":false},"asset_turnover":{"value":0.5754685660821538},"altman_z_score":{"value":-0.4191698736520979},"roce":{"value":-2.828125}},"source_ids":{"financial_statement_id":"2354038","income_statement_id":"2354038","balance_sheet_id":"2354038","cash_flow_statement_id":"2354038"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":80110,"gross_prof":80110,"oth_op_exp":10280,"income_before_income_taxes":69830,"income_after_income_taxes":69830,"net_income":69830},"balance_data":{"cash":5995,"accounts_receivable":16500,"cur_assets":22495,"fixed_assets":15360,"non_cur_assets":15360,"assets":37855,"cur_liab":23400,"equity":14455,"equities":37855},"cash_flow_data":{"cfo_dm_cust":80110,"at_beginning_of_year":29502,"at_end_of_year":5995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",80110,80110,false],["gross_profit_calc","other_op_exp_exp",10280,10280,false],["gross_profit_calc","ebit_calc",69830,69830,false],["ebit_calc","ebt_calc",69830,69830,false],["ebt_calc","net_income_final",69830,69830,false]]}},"financial_ratios":{"current_ratio":{"value":0.9613247863247864},"quick_ratio":{"value":0.9613247863247864},"net_profit_margin":{"value":0.8716764448882787},"roa":{"value":1.844670453044512},"roe":{"value":4.830854375648564},"debt_to_equity":{"value":1.6188170183327568,"negative_equity":false},"asset_turnover":{"value":2.116232994320433},"altman_z_score":{"value":8.40912749221896},"roce":{"value":4.830854375648564}},"source_ids":{"financial_statement_id":"2354037","income_statement_id":"2354037","balance_sheet_id":"2354037","cash_flow_statement_id":"2354037"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":194491,"cogs":180643,"gross_prof":13848,"admin_exp":3658,"oth_op_exp":65569,"income_before_income_taxes":-55379,"income_after_income_taxes":-55379,"net_income":-55379},"balance_data":{"cash":29502,"accounts_receivable":46342,"cur_assets":75844,"fixed_assets":21734,"non_cur_assets":21734,"assets":97578,"cur_liab":32108,"equity":65470,"equities":97578},"cash_flow_data":{"cfo_dm_cust":194901,"at_beginning_of_year":88252,"at_end_of_year":29502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180643,180643,false],["net_turnover_source","gross_profit_calc",13848,13848,false],["gross_profit_calc","admin_exp",3658,3658,false],["gross_profit_calc","other_op_exp_exp",65569,65569,false],["gross_profit_calc","ebit_calc",55379,-55379,true]]}},"financial_ratios":{"current_ratio":{"value":2.3621527345209916},"quick_ratio":{"value":2.3621527345209916},"net_profit_margin":{"value":-0.28473811127507187},"roa":{"value":-0.5675357150177294},"roe":{"value":-0.8458683366427371},"debt_to_equity":{"value":0.4904230945471208,"negative_equity":false},"asset_turnover":{"value":1.9931849392281047},"altman_z_score":{"value":1.9719342151843526},"roce":{"value":-0.8458683366427371}},"source_ids":{"financial_statement_id":"1934114","income_statement_id":"1934114","balance_sheet_id":"1934114","cash_flow_statement_id":"1934114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":383603,"cogs":272863,"gross_prof":110740,"admin_exp":2547,"oth_op_exp":6745,"interest_expenses":597,"income_before_income_taxes":100851,"income_after_income_taxes":100851,"net_income":100851},"balance_data":{"cash":88252,"accounts_receivable":30804,"cur_assets":119056,"fixed_assets":27168,"non_cur_assets":27168,"assets":146224,"cur_liab":25375,"equity":120849,"equities":146224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272863,272863,false],["net_turnover_source","gross_profit_calc",110740,110740,false],["gross_profit_calc","admin_exp",2547,2547,false],["gross_profit_calc","other_op_exp_exp",6745,6745,false],["gross_profit_calc","ebit_calc",101448,101448,false]]}},"financial_ratios":{"current_ratio":{"value":4.691862068965517},"quick_ratio":{"value":4.691862068965517},"net_profit_margin":{"value":0.2629046175342737},"roa":{"value":0.6897021008863115},"roe":{"value":0.8345207655834967},"debt_to_equity":{"value":0.20997277594353284,"negative_equity":false},"interest_coverage":{"value":169.92964824120602},"asset_turnover":{"value":2.62339287668235},"altman_z_score":{"value":7.933369538487951},"roce":{"value":0.8394608147357446}},"source_ids":{"financial_statement_id":"1474930","income_statement_id":"1474930","balance_sheet_id":"1474930"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":92312,"cogs":61603,"gross_prof":30709,"admin_exp":1022,"oth_op_rev":3552,"interest_expenses":1436,"income_before_income_taxes":31803,"income_after_income_taxes":31803,"net_income":31803},"balance_data":{"cash":34289,"accounts_receivable":10895,"cur_assets":45184,"fixed_assets":6962,"non_cur_assets":6962,"assets":52146,"cur_liab":13047,"equity":39099,"equities":52146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61603,61603,false],["net_turnover_source","gross_profit_calc",30709,30709,false],["gross_profit_calc","admin_exp",1022,1022,false],["gross_profit_calc","ebit_calc",29687,29687,false],["other_op_rev_source","ebit_calc",3552,3552,false]]}},"financial_ratios":{"current_ratio":{"value":3.463171610331877},"quick_ratio":{"value":3.463171610331877},"net_profit_margin":{"value":0.34451642256694687},"roa":{"value":0.6098837878264872},"roe":{"value":0.813396762065526},"debt_to_equity":{"value":0.33369139875700143,"negative_equity":false},"interest_coverage":{"value":23.14693593314763},"asset_turnover":{"value":1.770260422659456},"altman_z_score":{"value":6.082796145159129},"roce":{"value":0.8501240440931993}},"source_ids":{"financial_statement_id":"1615876","income_statement_id":"1615876","balance_sheet_id":"1615876"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.60","10.14","18.35",9,"498.41","~ 446.08"],[2023,"34.63","10.65","28.37",17,"407.95","~ 365.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",5,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",5,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",5,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.35,"employees":9,"gross_salary_raw":498.40835261779824,"gross_salary_formatted":"498.41","net_salary_formatted":"~ 446.08","vsaoi_employee_part":"52.33","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.35,"employees":9,"gross_salary_raw":498.40835261779824,"gross_salary_formatted":"498.41","net_salary_formatted":"~ 446.08","vsaoi_employee_part":"52.33","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2023-01-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV40ZZZ42103078671","K","SIA","2017-01-05","Dienvidkurzemes nov., Aizpute, Robežu iela 12",3456,102203146,100016495,100003300,"0640605"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-03-19","30.4/17.20.2/30101",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-03-19","30.4/17.20.2/30101",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","027200","Aizpute","27.60","10.14","18.35",9],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","027200","Aizpute","34.63","10.65","28.37",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ETNA SIA","2025. gada 4. ceturksnis","0.00","0.02","0.02","0.00","0.00","5"],["ETNA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","5"],["ETNA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[98408,61675,36733,235,8244,28254,28254,28254,null,null],[24020,27947,-3927,298,2469,-6694,-6694,-6694,null,null],[383603,272863,110740,2547,6745,100851,100851,100851,597,null],[92312,61603,30709,1022,null,31803,31803,31803,1436,3552],[194491,180643,13848,3658,65569,-55379,-55379,-55379,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[11029,19504,30533,3204,3204,33737,2346,31391,33737],[3549,7825,11374,7556,7556,18930,7883,11047,18930],[88252,30804,119056,27168,27168,146224,25375,120849,146224],[34289,10895,45184,6962,6962,52146,13047,39099,52146],[29502,46342,75844,21734,21734,97578,32108,65470,97578]]},"cash_flow_statements":{"columns":["cfo_dm_cust","at_beginning_of_year","at_end_of_year"],"data":[[194901,88252,29502],[80110,29502,5995],[19067,5995,null]]}}}