{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103078991","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103078991"},"registration_number":"42103078991","company_name":"SIA \"SHotel management\"","company_type":"SIA","registered_date":"2017-02-01","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,314122,19032,43658,16,"EUR"],[2024,356018,-10002,22498,17,"EUR"],[2023,317435,-41159,44248,16,"EUR"],[2022,290668,6453,70827,18,"EUR"],[2021,209922,48222,50752,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":314122,"cogs":287725,"gross_prof":26397,"sell_exp":1031,"admin_exp":2163,"oth_op_exp":4171,"income_before_income_taxes":19032,"income_after_income_taxes":19032,"net_income":19032},"balance_data":{"cash":13124,"accounts_receivable":21623,"cur_assets":34747,"fixed_assets":8911,"non_cur_assets":8911,"assets":43658,"cur_liab":38749,"equity":4909,"equities":43658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287725,287725,false],["net_turnover_source","gross_profit_calc",26397,26397,false],["gross_profit_calc","selling_exp",1031,1031,false],["gross_profit_calc","admin_exp",2163,2163,false],["gross_profit_calc","other_op_exp_exp",4171,4171,false]]}},"financial_ratios":{"current_ratio":{"value":0.8967199153526543},"quick_ratio":{"value":0.8967199153526543},"net_profit_margin":{"value":0.060587924437002186},"roa":{"value":0.4359338494663063},"roe":{"value":3.8769606844571194},"debt_to_equity":{"value":7.893460990018333,"negative_equity":false},"asset_turnover":{"value":7.195061615282422},"altman_z_score":{"value":8.617839800544118},"roce":{"value":3.8769606844571194}},"source_ids":{"financial_statement_id":"2204471","income_statement_id":"2204471","balance_sheet_id":"2204471"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":356018,"cogs":358467,"gross_prof":-2449,"sell_exp":1050,"admin_exp":3795,"oth_op_rev":1047,"oth_op_exp":3755,"income_before_income_taxes":-10002,"income_after_income_taxes":-10002,"net_income":-10002},"balance_data":{"cash":7112,"accounts_receivable":4498,"cur_assets":11610,"fixed_assets":10888,"non_cur_assets":10888,"assets":22498,"cur_liab":36621,"equity":-14123,"equities":22498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358467,358467,false],["net_turnover_source","gross_profit_calc",2449,-2449,true],["gross_profit_calc","selling_exp",1050,1050,false],["gross_profit_calc","admin_exp",3795,3795,false],["gross_profit_calc","other_op_exp_exp",3755,3755,false]]}},"financial_ratios":{"current_ratio":{"value":0.3170312115999017},"quick_ratio":{"value":0.3170312115999017},"net_profit_margin":{"value":-0.028094085130527108},"roa":{"value":-0.4445728509200818},"roe":{"value":0.7082064717128089},"debt_to_equity":{"value":-2.5930043191956385,"negative_equity":true},"asset_turnover":{"value":15.824428838118944},"altman_z_score":{"value":12.920730052219564},"roce":{"value":0.7082064717128089}},"source_ids":{"financial_statement_id":"1995863","income_statement_id":"1995863","balance_sheet_id":"1995863"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":317435,"cogs":353099,"gross_prof":-35664,"admin_exp":1982,"oth_op_exp":3513,"income_before_income_taxes":-41159,"income_after_income_taxes":-41159,"net_income":-41159},"balance_data":{"cash":8394,"accounts_receivable":27029,"inventories":200,"cur_assets":35623,"fixed_assets":8625,"non_cur_assets":8625,"assets":44248,"cur_liab":48370,"equity":-4122,"equities":44248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353099,353099,false],["net_turnover_source","gross_profit_calc",35664,-35664,true],["gross_profit_calc","admin_exp",1982,1982,false],["gross_profit_calc","other_op_exp_exp",3513,3513,false],["gross_profit_calc","ebit_calc",41159,-41159,true]]}},"financial_ratios":{"current_ratio":{"value":0.7364688856729378},"quick_ratio":{"value":0.7323340913789539},"net_profit_margin":{"value":-0.12966119047994076},"roa":{"value":-0.9301889350931115},"roe":{"value":9.985201358563804},"debt_to_equity":{"value":-11.734594856865598,"negative_equity":true},"asset_turnover":{"value":7.1739965648164885},"altman_z_score":{"value":3.9483022283820097},"roce":{"value":9.985201358563804}},"source_ids":{"financial_statement_id":"1861133","income_statement_id":"1861133","balance_sheet_id":"1861133"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":290668,"cogs":285601,"gross_prof":5067,"admin_exp":2145,"oth_op_rev":6209,"oth_op_exp":2678,"income_before_income_taxes":6453,"income_after_income_taxes":6453,"net_income":6453},"balance_data":{"cash":38188,"accounts_receivable":23095,"inventories":2161,"cur_assets":63444,"fixed_assets":7383,"non_cur_assets":7383,"assets":70827,"cur_liab":33789,"equity":37038,"equities":70827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285601,285601,false],["net_turnover_source","gross_profit_calc",5067,5067,false],["gross_profit_calc","admin_exp",2145,2145,false],["gross_profit_calc","other_op_exp_exp",2678,2678,false],["gross_profit_calc","ebit_calc",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":1.8776524904554737},"quick_ratio":{"value":1.8136967652194502},"net_profit_margin":{"value":0.022200586235842954},"roa":{"value":0.09110932271591342},"roe":{"value":0.17422647011177708},"debt_to_equity":{"value":0.9122792807387008,"negative_equity":false},"asset_turnover":{"value":4.103915173591992},"altman_z_score":{"value":5.582301494420315},"roce":{"value":0.17422647011177708}},"source_ids":{"financial_statement_id":"1711531","income_statement_id":"1711531","balance_sheet_id":"1711531"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":209922,"cogs":170435,"gross_prof":39487,"admin_exp":1451,"oth_op_rev":12093,"oth_op_exp":1907,"income_before_income_taxes":48222,"income_after_income_taxes":48222,"net_income":48222},"balance_data":{"cash":26986,"accounts_receivable":22636,"cur_assets":49622,"fixed_assets":1130,"non_cur_assets":1130,"assets":50752,"cur_liab":20167,"equity":30585,"equities":50752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170435,170435,false],["net_turnover_source","gross_profit_calc",39487,39487,false],["gross_profit_calc","admin_exp",1451,1451,false],["gross_profit_calc","other_op_exp_exp",1907,1907,false],["gross_profit_calc","ebit_calc",36129,36129,false]]}},"financial_ratios":{"current_ratio":{"value":2.4605543710021323},"quick_ratio":{"value":2.4605543710021323},"net_profit_margin":{"value":0.22971389373195758},"roa":{"value":0.9501497477931904},"roe":{"value":1.5766552231486022},"debt_to_equity":{"value":0.6593755108713422,"negative_equity":false},"asset_turnover":{"value":4.136231084489281},"altman_z_score":{"value":8.64359937022708},"roce":{"value":1.5766552231486022}},"source_ids":{"financial_statement_id":"1362898","income_statement_id":"1362898","balance_sheet_id":"1362898"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.69","12.36","40.00",17,"575.18","~ 506.04"],[2023,"57.56","11.34","38.66",17,"555.91","~ 493.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.02","1.66","6.7",19,"344.80","~ 308.60"],["2026. gada 1. ceturksnis","10.50","1.67","9.41",17,"541.24","~ 484.41"],["2025. gada 4. ceturksnis","14.34","1.64","9.88",17,"568.28","~ 508.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40,"employees":17,"gross_salary_raw":575.1787367924584,"gross_salary_formatted":"575.18","net_salary_formatted":"~ 506.04","vsaoi_employee_part":"60.39","non_taxable_minimum":"471.08","iin_part":"8.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40,"employees":17,"gross_salary_raw":575.1787367924584,"gross_salary_formatted":"575.18","net_salary_formatted":"~ 506.04","vsaoi_employee_part":"60.39","non_taxable_minimum":"471.08","iin_part":"8.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-01-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,15,"EUR"],[2019,16,"EUR"],[2020,16,"EUR"],[2021,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ42103078991","K","SIA","2017-02-01","Liepāja, Dzērves iela 9",3411,101692217,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","63.69","12.36","40.00",17],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","005000","Liepāja","57.56","11.34","38.66",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHOTEL MANAGEMENT SIA","2025. gada 4. ceturksnis","14.34","2.90","0.10","1.64","9.88","17"],["SHOTEL MANAGEMENT SIA","2026. gada 1. ceturksnis","10.50","0.13","0.72","1.67","9.41","17"],["SHOTEL MANAGEMENT SIA","2026. gada 2. ceturksnis","11.02","2.78","0.13","1.66","6.7","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[212811,222184,-9373,3448,2710,4416,-19947,-19947,-19947,null],[187740,169340,18400,15,1601,2063,15837,15837,15837,1116],[209922,170435,39487,null,1451,1907,48222,48222,48222,12093],[290668,285601,5067,null,2145,2678,6453,6453,6453,6209],[317435,353099,-35664,null,1982,3513,-41159,-41159,-41159,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[10126,12171,22297,7332,7332,29629,63102,-33473,29629,null],[13345,12438,25783,3947,3947,29730,47366,-17636,29730,null],[26986,22636,49622,1130,1130,50752,20167,30585,50752,null],[38188,23095,63444,7383,7383,70827,33789,37038,70827,2161],[8394,27029,35623,8625,8625,44248,48370,-4122,44248,200]]}}}