{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103079605","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103079605"},"registration_number":"42103079605","company_name":"SIA \"LM Sēta\"","company_type":"SIA","registered_date":"2017-03-31","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288478,-3924,177804,5,"EUR"],[2024,211579,-11118,130184,5,"EUR"],[2023,125169,-16131,96587,4,"EUR"],[2022,87597,59189,102011,1,"EUR"],[2021,23451,-12312,34502,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":288478,"cogs":288061,"gross_prof":417,"sell_exp":15413,"admin_exp":5518,"oth_op_rev":16757,"oth_op_exp":167,"income_before_income_taxes":-3924,"income_after_income_taxes":-3924,"net_income":-3924},"balance_data":{"cash":34225,"accounts_receivable":15424,"inventories":2099,"cur_assets":51748,"fixed_assets":125706,"intangible_assets":350,"non_cur_assets":126056,"assets":177804,"cur_liab":163708,"equity":14096,"equities":177804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288061,288061,false],["net_turnover_source","gross_profit_calc",417,417,false],["gross_profit_calc","selling_exp",15413,15413,false],["gross_profit_calc","admin_exp",5518,5518,false],["gross_profit_calc","other_op_exp_exp",167,167,false]]}},"financial_ratios":{"current_ratio":{"value":0.31609939648642704},"quick_ratio":{"value":0.3032777872797908},"net_profit_margin":{"value":-0.013602423755017714},"roa":{"value":-0.022069244786394007},"roe":{"value":-0.2783768444948922},"debt_to_equity":{"value":11.613791146424518,"negative_equity":false},"asset_turnover":{"value":1.6224494387077906},"altman_z_score":{"value":1.2024659420298973},"roce":{"value":-0.2783768444948922}},"source_ids":{"financial_statement_id":"2337644","income_statement_id":"2337644","balance_sheet_id":"2337644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":211579,"cogs":208449,"gross_prof":3130,"sell_exp":14292,"admin_exp":3410,"oth_op_rev":3500,"oth_op_exp":46,"income_before_income_taxes":-11118,"income_after_income_taxes":-11118,"net_income":-11118},"balance_data":{"cash":33916,"accounts_receivable":10254,"inventories":3080,"cur_assets":47250,"fixed_assets":82934,"non_cur_assets":82934,"assets":130184,"cur_liab":112164,"equity":18020,"equities":130184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208449,208449,false],["net_turnover_source","gross_profit_calc",3130,3130,false],["gross_profit_calc","selling_exp",14292,14292,false],["gross_profit_calc","admin_exp",3410,3410,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":0.421258157697657},"quick_ratio":{"value":0.3937983666773653},"net_profit_margin":{"value":-0.052547748122450715},"roa":{"value":-0.08540219996312912},"roe":{"value":-0.6169811320754717},"debt_to_equity":{"value":6.224417314095449,"negative_equity":false},"asset_turnover":{"value":1.6252304430652},"altman_z_score":{"value":1.1838331826045083},"roce":{"value":-0.6169811320754717}},"source_ids":{"financial_statement_id":"2056511","income_statement_id":"2056511","balance_sheet_id":"2056511"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125169,"cogs":141837,"gross_prof":-16668,"sell_exp":7812,"admin_exp":2963,"oth_op_rev":11405,"oth_op_exp":93,"income_before_income_taxes":-16131,"income_after_income_taxes":-16131,"net_income":-16131},"balance_data":{"cash":1625,"accounts_receivable":5901,"inventories":1157,"cur_assets":8683,"fixed_assets":87904,"non_cur_assets":87904,"assets":96587,"cur_liab":67449,"equity":29138,"equities":96587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141837,141837,false],["net_turnover_source","gross_profit_calc",16668,-16668,true],["gross_profit_calc","selling_exp",7812,7812,false],["gross_profit_calc","admin_exp",2963,2963,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":0.12873430295482513},"quick_ratio":{"value":0.11158060163975744},"net_profit_margin":{"value":-0.1288737626728663},"roa":{"value":-0.16701005311273773},"roe":{"value":-0.5536069737113049},"debt_to_equity":{"value":2.314812272633674,"negative_equity":false},"asset_turnover":{"value":1.295919740751861},"altman_z_score":{"value":0.7751464847866316},"roce":{"value":-0.5536069737113049}},"source_ids":{"financial_statement_id":"1932868","income_statement_id":"1932868","balance_sheet_id":"1932868"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":87597,"cogs":64759,"gross_prof":22838,"sell_exp":3981,"admin_exp":2665,"oth_op_rev":43189,"oth_op_exp":192,"income_before_income_taxes":59189,"income_after_income_taxes":59189,"net_income":59189},"balance_data":{"cash":4495,"accounts_receivable":4668,"cur_assets":9163,"fixed_assets":92848,"non_cur_assets":92848,"assets":102011,"cur_liab":56742,"equity":45269,"equities":102011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64759,64759,false],["net_turnover_source","gross_profit_calc",22838,22838,false],["gross_profit_calc","selling_exp",3981,3981,false],["gross_profit_calc","admin_exp",2665,2665,false],["gross_profit_calc","other_op_exp_exp",192,192,false]]}},"financial_ratios":{"current_ratio":{"value":0.1614853195164076},"quick_ratio":{"value":0.1614853195164076},"net_profit_margin":{"value":0.6756966562781831},"roa":{"value":0.5802217407926596},"roe":{"value":1.307495195387572},"debt_to_equity":{"value":1.2534405443018402,"negative_equity":false},"asset_turnover":{"value":0.8587015125819765},"altman_z_score":{"value":3.0362641510823556},"roce":{"value":1.307495195387572}},"source_ids":{"financial_statement_id":"1716809","income_statement_id":"1716809","balance_sheet_id":"1716809"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23451,"cogs":49563,"gross_prof":-26112,"sell_exp":2131,"admin_exp":3321,"oth_op_rev":19453,"oth_op_exp":201,"income_before_income_taxes":-12312,"income_after_income_taxes":-12312,"net_income":-12312},"balance_data":{"cash":1964,"accounts_receivable":3389,"cur_assets":5353,"fixed_assets":29149,"non_cur_assets":29149,"assets":34502,"cur_liab":48422,"equity":-13920,"equities":34502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49563,49563,false],["net_turnover_source","gross_profit_calc",26112,-26112,true],["gross_profit_calc","selling_exp",2131,2131,false],["gross_profit_calc","admin_exp",3321,3321,false],["gross_profit_calc","other_op_exp_exp",201,201,false]]}},"financial_ratios":{"current_ratio":{"value":0.11054892404279047},"quick_ratio":{"value":0.11054892404279047},"net_profit_margin":{"value":-0.5250095944735832},"roa":{"value":-0.3568488783258941},"roe":{"value":0.8844827586206897},"debt_to_equity":{"value":-3.4785919540229884,"negative_equity":true},"asset_turnover":{"value":0.679699727552026},"altman_z_score":{"value":-1.787888208756656},"roce":{"value":0.8844827586206897}},"source_ids":{"financial_statement_id":"1365888","income_statement_id":"1365888","balance_sheet_id":"1365888"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.64","4.86","11.71",4,"715.63","~ 595.80"],[2023,"0.58","0.85","3.48",3,"283.56","~ 253.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.97","0.55","5.21",6,"849.06","~ 706.38"],["2026. gada 1. ceturksnis","14.27","0.21","2.54",5,"496.72","~ 444.57"],["2025. gada 4. ceturksnis","7.81","0.62","4.59",5,"897.62","~ 728.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.71,"employees":4,"gross_salary_raw":715.6301945829667,"gross_salary_formatted":"715.63","net_salary_formatted":"~ 595.80","vsaoi_employee_part":"75.14","non_taxable_minimum":"417.06","iin_part":"44.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.71,"employees":4,"gross_salary_raw":715.6301945829667,"gross_salary_formatted":"715.63","net_salary_formatted":"~ 595.80","vsaoi_employee_part":"75.14","non_taxable_minimum":"417.06","iin_part":"44.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3250,"EUR","2017-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV42ZZZ42103079605","K","SIA","2017-03-31","Liepāja, Brīvības iela 103H",3401,106621013,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","005000","Liepāja","30.64","4.86","11.71",4],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","005000","Liepāja","0.58","0.85","3.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LM SĒTA SIA","2025. gada 4. ceturksnis","7.81","4.54","1.95","0.62","4.59","5"],["LM SĒTA SIA","2026. gada 1. ceturksnis","14.27","11.82","0.30","0.21","2.54","5"],["LM SĒTA SIA","2026. gada 2. ceturksnis","9.97","4.25","0.06","0.55","5.21","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-06-28",4832,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f8dc75c8"],["2024-02-16",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5adcfd4d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[63744,59272,4472,600,1021,5674,5,8520,8520,8520],[58966,67541,-8575,2398,2815,11001,518,-3305,-3305,-3305],[23451,49563,-26112,2131,3321,19453,201,-12312,-12312,-12312],[87597,64759,22838,3981,2665,43189,192,59189,59189,59189],[125169,141837,-16668,7812,2963,11405,93,-16131,-16131,-16131]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1234,3845,5079,48671,48671,53750,52053,1697,53750,null],[3073,1063,4136,35539,35539,39675,41283,-1608,39675,null],[1964,3389,5353,29149,29149,34502,48422,-13920,34502,null],[4495,4668,9163,92848,92848,102011,56742,45269,102011,null],[1625,5901,8683,87904,87904,96587,67449,29138,96587,1157]]}}}