{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103080197","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103080197"},"registration_number":"42103080197","company_name":"SIA MARENCE","company_type":"SIA","registered_date":"2017-06-13","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,206339,-15386,89290,7,"EUR"],[2024,165754,-98818,96108,8,"EUR"],[2023,198901,-162736,101226,13,"EUR"],[2022,295321,-258104,181996,17,"EUR"],[2021,263573,-314813,243200,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":206339,"cogs":131370,"gross_prof":74969,"sell_exp":51473,"admin_exp":47152,"oth_op_rev":18175,"oth_op_exp":2793,"interest_expenses":5651,"income_before_income_taxes":-13925,"provision_for_income_taxes":1461,"income_after_income_taxes":-15386,"net_income":-15386},"balance_data":{"cash":1510,"accounts_receivable":14281,"inventories":72007,"cur_assets":87798,"fixed_assets":1492,"non_cur_assets":1492,"assets":89290,"cur_liab":1907415,"equity":-1818125,"equities":89290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131370,131370,false],["net_turnover_source","gross_profit_calc",74969,74969,false],["gross_profit_calc","selling_exp",51473,51473,false],["gross_profit_calc","admin_exp",47152,47152,false],["gross_profit_calc","other_op_exp_exp",2793,2793,false]]}},"financial_ratios":{"current_ratio":{"value":0.04602983619191419},"quick_ratio":{"value":0.008278743744806452},"net_profit_margin":{"value":-0.07456661125623368},"roa":{"value":-0.1723149288834136},"roe":{"value":0.008462564455139224},"debt_to_equity":{"value":-1.049111034719835,"negative_equity":true},"interest_coverage":{"value":-1.464165634400991},"asset_turnover":{"value":2.310885877477881},"altman_z_score":{"value":-30.240167140644786},"roce":{"value":0.004550842213819182}},"source_ids":{"financial_statement_id":"2289137","income_statement_id":"2289137","balance_sheet_id":"2289137"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":165754,"cogs":130909,"gross_prof":34845,"sell_exp":66389,"admin_exp":65083,"oth_op_rev":4381,"oth_op_exp":1362,"interest_expenses":4190,"income_before_income_taxes":-97798,"provision_for_income_taxes":1020,"income_after_income_taxes":-98818,"net_income":-98818},"balance_data":{"cash":1575,"accounts_receivable":15678,"inventories":77361,"cur_assets":94614,"fixed_assets":1494,"non_cur_assets":1494,"assets":96108,"cur_liab":1898847,"equity":-1802739,"equities":96108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130909,130909,false],["net_turnover_source","gross_profit_calc",34845,34845,false],["gross_profit_calc","selling_exp",66389,66389,false],["gross_profit_calc","admin_exp",65083,65083,false],["gross_profit_calc","other_op_exp_exp",1362,1362,false]]}},"financial_ratios":{"current_ratio":{"value":0.04982707927494948},"quick_ratio":{"value":0.009086040107496812},"net_profit_margin":{"value":-0.59617264138422},"roa":{"value":-1.0281974445415574},"roe":{"value":0.05481547800319403},"debt_to_equity":{"value":-1.053312209920571,"negative_equity":true},"interest_coverage":{"value":-22.340811455847255},"asset_turnover":{"value":1.72466391975694},"altman_z_score":{"value":-31.051471998320505},"roce":{"value":0.051925431246564256}},"source_ids":{"financial_statement_id":"2069133","income_statement_id":"2069133","balance_sheet_id":"2069133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":198901,"cogs":236955,"gross_prof":-38054,"sell_exp":51670,"admin_exp":51451,"oth_op_rev":5316,"oth_op_exp":3112,"interest_expenses":19192,"income_before_income_taxes":-158163,"provision_for_income_taxes":4573,"income_after_income_taxes":-162736,"net_income":-162736},"balance_data":{"cash":524,"accounts_receivable":15622,"inventories":83084,"cur_assets":99230,"fixed_assets":1996,"non_cur_assets":1996,"assets":101226,"cur_liab":1805147,"equity":-1703921,"equities":101226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236955,236955,false],["net_turnover_source","gross_profit_calc",38054,-38054,true],["gross_profit_calc","selling_exp",51670,51670,false],["gross_profit_calc","admin_exp",51451,51451,false],["gross_profit_calc","other_op_exp_exp",3112,3112,false]]}},"financial_ratios":{"current_ratio":{"value":0.05497059242266696},"quick_ratio":{"value":0.008944423916722571},"net_profit_margin":{"value":-0.8181758764410435},"roa":{"value":-1.6076502084444708},"roe":{"value":0.09550677525542557},"debt_to_equity":{"value":-1.059407683806937,"negative_equity":true},"interest_coverage":{"value":-7.241090037515631},"asset_turnover":{"value":1.9649200798213897},"altman_z_score":{"value":-29.04169002786434},"roce":{"value":0.08155953239616157}},"source_ids":{"financial_statement_id":"1920851","income_statement_id":"1920851","balance_sheet_id":"1920851"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":295321,"cogs":352994,"gross_prof":-57673,"sell_exp":93144,"admin_exp":63367,"oth_op_rev":10113,"oth_op_exp":4008,"interest_expenses":49810,"income_before_income_taxes":-257889,"provision_for_income_taxes":215,"income_after_income_taxes":-258104,"net_income":-258104},"balance_data":{"cash":1090,"accounts_receivable":56505,"inventories":113693,"cur_assets":171288,"fixed_assets":10708,"non_cur_assets":10708,"assets":181996,"cur_liab":280651,"non_cur_liab":1442530,"equity":-1541185,"equities":181996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352994,352994,false],["net_turnover_source","gross_profit_calc",57673,-57673,true],["gross_profit_calc","selling_exp",93144,93144,false],["gross_profit_calc","admin_exp",63367,63367,false],["gross_profit_calc","other_op_exp_exp",4008,4008,false]]}},"financial_ratios":{"current_ratio":{"value":0.6103238541818843},"quick_ratio":{"value":0.20521929371354458},"net_profit_margin":{"value":-0.8739778071996235},"roa":{"value":-1.418185015055276},"roe":{"value":0.16747113422463883},"debt_to_equity":{"value":-1.1180883540911701,"negative_equity":true},"interest_coverage":{"value":-4.177454326440474},"asset_turnover":{"value":1.622678520407042},"altman_z_score":{"value":-9.91193899056967},"roce":{"value":2.109158177487203}},"source_ids":{"financial_statement_id":"1755639","income_statement_id":"1755639","balance_sheet_id":"1755639"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":263573,"cogs":349423,"gross_prof":-85850,"sell_exp":86699,"admin_exp":96218,"oth_op_rev":1076,"oth_op_exp":4239,"interest_expenses":42883,"income_before_income_taxes":-314813,"income_after_income_taxes":-314813,"net_income":-314813},"balance_data":{"cash":2116,"accounts_receivable":37109,"inventories":123160,"cur_assets":162385,"fixed_assets":33972,"intangible_assets":46843,"non_cur_assets":80815,"assets":243200,"cur_liab":209831,"non_cur_liab":1316450,"equity":-1283081,"equities":243200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",349423,349423,false],["net_turnover_source","gross_profit_calc",85850,-85850,true],["gross_profit_calc","selling_exp",86699,86699,false],["gross_profit_calc","admin_exp",96218,96218,false],["gross_profit_calc","other_op_exp_exp",4239,4239,false]]}},"financial_ratios":{"current_ratio":{"value":0.77388469768528},"quick_ratio":{"value":0.1869361533805777},"net_profit_margin":{"value":-1.194405345008783},"roa":{"value":-1.2944613486842105},"roe":{"value":0.24535707410522017},"debt_to_equity":{"value":-1.1895437622410432,"negative_equity":true},"interest_coverage":{"value":-6.3412074714922},"asset_turnover":{"value":1.0837705592105262},"altman_z_score":{"value":-7.354018340447251},"roce":{"value":-8.149180376996613}},"source_ids":{"financial_statement_id":"1418102","income_statement_id":"1418102","balance_sheet_id":"1418102"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.82","20.05","40.23",8,"1 229.28","~ 924.07"],[2023,"87.32","21.73","46.79",13,"879.84","~ 700.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.99","2.17","4.74",6,"772.47","~ 655.31"],["2026. gada 1. ceturksnis","9.77","1.87","4.02",6,"655.13","~ 577.07"],["2025. gada 4. ceturksnis","22.77","4.18","9.30",6,"1 515.60","~ 1 140.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.23,"employees":8,"gross_salary_raw":1229.2827808741567,"gross_salary_formatted":"1 229.28","net_salary_formatted":"~ 924.07","vsaoi_employee_part":"129.07","non_taxable_minimum":"219.50","iin_part":"176.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.23,"employees":8,"gross_salary_raw":1229.2827808741567,"gross_salary_formatted":"1 229.28","net_salary_formatted":"~ 924.07","vsaoi_employee_part":"129.07","non_taxable_minimum":"219.50","iin_part":"176.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,7,"EUR"],[2019,10,"EUR"],[2020,14,"EUR"],[2021,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-07-06",null],["2018-06-12","SIA \"MUD PRODUCTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV63ZZZ42103080197","K","SIA","2017-06-13","Dienvidkurzemes nov., Grobiņa, Lielā iela 28",3430,102600194,100016495,100003325]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","027220","Grobiņa","84.82","20.05","40.23",8],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","034220","Ķekava","87.32","21.73","46.79",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARENCE SIA","2025. gada 4. ceturksnis","22.77","8.96","0.00","4.18","9.30","6"],["MARENCE SIA","2026. gada 1. ceturksnis","9.77","3.55","0.00","1.87","4.02","6"],["MARENCE SIA","2026. gada 2. ceturksnis","10.99","3.7","0.0","2.17","4.74","6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","CS19ZD0038","Izsniegta","2019-02-28","2028-07-09","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[62633,257952,-195319,56783,86231,15281,25775,-379389,6444,-385833,-385833,null],[130355,327658,-197303,87356,91655,7220,33508,-417042,8837,-425879,-425879,null],[263573,349423,-85850,86699,96218,4239,42883,-314813,null,-314813,-314813,1076],[295321,352994,-57673,93144,63367,4008,49810,-257889,215,-258104,-258104,10113],[198901,236955,-38054,51670,51451,3112,19192,-158163,4573,-162736,-162736,5316]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1824,94301,144762,240887,30186,49177,79363,320250,84139,778500,-542389,320250],[1286,20455,142685,164426,37528,48010,85538,249964,137932,1080300,-968268,249964],[2116,37109,123160,162385,33972,46843,80815,243200,209831,1316450,-1283081,243200],[1090,56505,113693,171288,10708,null,10708,181996,280651,1442530,-1541185,181996],[524,15622,83084,99230,1996,null,1996,101226,1805147,null,-1703921,101226]]}}}