{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103080267","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103080267"},"registration_number":"42103080267","company_name":"Sabiedrība ar ierobežotu atbildību \"RW MEDIA\"","company_type":"SIA","registered_date":"2017-06-16","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,370801,228949,834884,2,"EUR"],[2024,322134,171352,614373,4,"EUR"],[2023,367285,214226,455402,4,"EUR"],[2022,242759,149214,223053,3,"EUR"],[2021,100949,30277,128841,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":370801,"cogs":120139,"gross_prof":250662,"sell_exp":19804,"admin_exp":1909,"income_before_income_taxes":228949,"income_after_income_taxes":228949,"net_income":228949},"balance_data":{"cash":471763,"accounts_receivable":83302,"inventories":18581,"cur_assets":573646,"fixed_assets":261238,"non_cur_assets":261238,"assets":834884,"cur_liab":8422,"non_cur_liab":10668,"equity":815794,"equities":834884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120139,120139,false],["net_turnover_source","gross_profit_calc",250662,250662,false],["gross_profit_calc","selling_exp",19804,19804,false],["gross_profit_calc","admin_exp",1909,1909,false],["gross_profit_calc","ebit_calc",228949,228949,false]]}},"financial_ratios":{"current_ratio":{"value":68.11279981002137},"quick_ratio":{"value":65.90655426264546},"net_profit_margin":{"value":0.617444397399144},"roa":{"value":0.27422851557821204},"roe":{"value":0.2806456041598737},"debt_to_equity":{"value":0.02340051532617303,"negative_equity":false},"asset_turnover":{"value":0.4441347540496644},"altman_z_score":{"value":20.556645595155736},"roce":{"value":0.27702302102214016}},"source_ids":{"financial_statement_id":"2339416","income_statement_id":"2339416","balance_sheet_id":"2339416"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":322134,"cogs":142820,"gross_prof":179314,"sell_exp":6043,"admin_exp":1919,"income_before_income_taxes":171352,"income_after_income_taxes":171352,"net_income":171352},"balance_data":{"cash":487998,"accounts_receivable":56644,"inventories":18581,"cur_assets":563223,"fixed_assets":51150,"non_cur_assets":51150,"assets":614373,"cur_liab":16860,"non_cur_liab":10668,"equity":586845,"equities":614373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142820,142820,false],["net_turnover_source","gross_profit_calc",179314,179314,false],["gross_profit_calc","selling_exp",6043,6043,false],["gross_profit_calc","admin_exp",1919,1919,false],["gross_profit_calc","ebit_calc",171352,171352,false]]}},"financial_ratios":{"current_ratio":{"value":33.405871886121},"quick_ratio":{"value":32.30379596678529},"net_profit_margin":{"value":0.5319277071032552},"roa":{"value":0.27890548575539614},"roe":{"value":0.29198851485485944},"debt_to_equity":{"value":0.04690846816450681,"negative_equity":false},"asset_turnover":{"value":0.5243296824567486},"altman_z_score":{"value":11.790125738871994},"roce":{"value":0.28677535049446623}},"source_ids":{"financial_statement_id":"2056517","income_statement_id":"2056517","balance_sheet_id":"2056517"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":367285,"cogs":138890,"gross_prof":228395,"sell_exp":3144,"admin_exp":9373,"oth_op_exp":204,"income_before_income_taxes":215674,"provision_for_income_taxes":1448,"income_after_income_taxes":214226,"net_income":214226},"balance_data":{"cash":363509,"accounts_receivable":29675,"inventories":3490,"cur_assets":396674,"fixed_assets":58728,"non_cur_assets":58728,"assets":455402,"cur_liab":24950,"non_cur_liab":14958,"equity":415494,"equities":455402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138890,138890,false],["net_turnover_source","gross_profit_calc",228395,228395,false],["gross_profit_calc","selling_exp",3144,3144,false],["gross_profit_calc","admin_exp",9373,9373,false],["gross_profit_calc","other_op_exp_exp",204,204,false]]}},"financial_ratios":{"current_ratio":{"value":15.89875751503006},"quick_ratio":{"value":15.758877755511023},"net_profit_margin":{"value":0.5832691234327566},"roa":{"value":0.47041075796768567},"roe":{"value":0.5155934863078648},"debt_to_equity":{"value":0.09604952177408098,"negative_equity":false},"asset_turnover":{"value":0.80650721779878},"altman_z_score":{"value":8.007113669100734},"roce":{"value":0.50104076645015}},"source_ids":{"financial_statement_id":"1895978","income_statement_id":"1895978","balance_sheet_id":"1895978"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":242759,"cogs":84433,"gross_prof":158326,"sell_exp":4932,"admin_exp":2150,"oth_op_exp":386,"income_before_income_taxes":150858,"provision_for_income_taxes":1644,"income_after_income_taxes":149214,"net_income":149214},"balance_data":{"cash":164896,"accounts_receivable":17125,"cur_assets":182021,"fixed_assets":41032,"non_cur_assets":41032,"assets":223053,"cur_liab":7202,"non_cur_liab":14958,"equity":200893,"equities":223053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84433,84433,false],["net_turnover_source","gross_profit_calc",158326,158326,false],["gross_profit_calc","selling_exp",4932,4932,false],["gross_profit_calc","admin_exp",2150,2150,false],["gross_profit_calc","other_op_exp_exp",386,386,false]]}},"financial_ratios":{"current_ratio":{"value":25.27367397945015},"quick_ratio":{"value":25.27367397945015},"net_profit_margin":{"value":0.6146589827771576},"roa":{"value":0.6689620852443141},"roe":{"value":0.7427536051529919},"debt_to_equity":{"value":0.11030747711468294,"negative_equity":false},"asset_turnover":{"value":1.0883467158029705},"altman_z_score":{"value":8.31987839611657},"roce":{"value":0.6988987773973714}},"source_ids":{"financial_statement_id":"1728040","income_statement_id":"1728040","balance_sheet_id":"1728040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100949,"cogs":63392,"gross_prof":37557,"sell_exp":393,"admin_exp":1350,"oth_op_exp":5012,"income_before_income_taxes":30802,"provision_for_income_taxes":525,"income_after_income_taxes":30277,"net_income":30277},"balance_data":{"cash":73382,"accounts_receivable":8058,"cur_assets":81440,"fixed_assets":47401,"non_cur_assets":47401,"assets":128841,"cur_liab":13733,"non_cur_liab":63430,"equity":51678,"equities":128841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63392,63392,false],["net_turnover_source","gross_profit_calc",37557,37557,false],["gross_profit_calc","selling_exp",393,393,false],["gross_profit_calc","admin_exp",1350,1350,false],["gross_profit_calc","other_op_exp_exp",5012,5012,false]]}},"financial_ratios":{"current_ratio":{"value":5.930241025267604},"quick_ratio":{"value":5.930241025267604},"net_profit_margin":{"value":0.29992372386056326},"roa":{"value":0.23499507144464882},"roe":{"value":0.5858779364526491},"debt_to_equity":{"value":1.4931498897016138,"negative_equity":false},"asset_turnover":{"value":0.7835161167640735},"altman_z_score":{"value":2.5225439429577596},"roce":{"value":0.2675921743058693}},"source_ids":{"financial_statement_id":"1379029","income_statement_id":"1379029","balance_sheet_id":"1379029"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.05","13.34","20.63",4,"1 260.76","~ 944.18"],[2023,"76.35","9.15","17.51",4,"1 070.08","~ 822.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.78","0.82","2.48",2,"***","***"],["2026. gada 1. ceturksnis","17.82","1.02","2.56",2,"***","***"],["2025. gada 4. ceturksnis","15.70","1.55","3.32",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.63,"employees":4,"gross_salary_raw":1260.755842378019,"gross_salary_formatted":"1 260.76","net_salary_formatted":"~ 944.18","vsaoi_employee_part":"132.38","non_taxable_minimum":"207.40","iin_part":"184.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.63,"employees":4,"gross_salary_raw":1260.755842378019,"gross_salary_formatted":"1 260.76","net_salary_formatted":"~ 944.18","vsaoi_employee_part":"132.38","non_taxable_minimum":"207.40","iin_part":"184.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ42103080267","K","SIA","2017-06-16","Liepāja, Leona Paegles iela 1 - 1",3401,115119260,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","68.05","13.34","20.63",4],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","76.35","9.15","17.51",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RW MEDIA SIA","2025. gada 4. ceturksnis","15.70","10.83","0.00","1.55","3.32","2"],["RW MEDIA SIA","2026. gada 1. ceturksnis","17.82","14.23","0.00","1.02","2.56","2"],["RW MEDIA SIA","2026. gada 2. ceturksnis","9.78","6.47","0.0","0.82","2.48","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[21318,14658,6660,8640,126,-2106,-2106,-2106,null,null],[32548,20189,12359,6865,126,5368,5368,5368,null,null],[100949,63392,37557,1350,5012,30802,30277,30277,393,525],[242759,84433,158326,2150,386,150858,149214,149214,4932,1644],[367285,138890,228395,9373,204,215674,214226,214226,3144,1448]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","inventories"],"data":[[12223,3756,15979,15979,2706,13273,15979,null,null,null,null],[17953,3491,21444,24361,5720,18641,24361,2917,2917,null,null],[73382,8058,81440,128841,13733,51678,128841,47401,47401,63430,null],[164896,17125,182021,223053,7202,200893,223053,41032,41032,14958,null],[363509,29675,396674,455402,24950,415494,455402,58728,58728,14958,3490]]}},"eu_funds":{"periods":{"no":"2018-06-22","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":9920,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5595,"2019-09-05","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Atbalsts EDI starptautiskās sadarbības projektiem pētniecībā un inovācijās"],[3500,"2019-09-05","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Atbalsts EDI starptautiskās sadarbības projektiem pētniecībā un inovācijās"],[825,"2021-12-15","Viedās administrācijas un reģionālās attīstības ministrija","Eiropas Sociālā fonda atbalsts Vides aizsardzības un reģionālās attīstības ministrijai publicitātes pasākumu par Kohēzijas politikas fondiem nodrošināšanai"]]}}}}