{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103080572","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103080572"},"registration_number":"42103080572","company_name":"SIA \"ADD STORAGE\"","company_type":"SIA","registered_date":"2017-07-19","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-4243,35409,3,"EUR"],[2023,368011,-41940,65868,7,"EUR"],[2022,719526,37615,143614,7,"EUR"],[2021,800426,107769,259084,17,"EUR"],[2020,643403,42193,105520,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":2359,"interest_expenses":1884,"income_before_income_taxes":-4243,"income_after_income_taxes":-4243,"net_income":-4243},"balance_data":{"accounts_receivable":15788,"cur_assets":15788,"fixed_assets":19621,"non_cur_assets":19621,"assets":35409,"cur_liab":8411,"non_cur_liab":19621,"equity":7377,"equities":35409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",2359,2359,false],["total_rev_calc","ebitda_calc",2359,-2359,true],["ebitda_calc","ebit_calc",2359,-2359,true],["ebit_calc","ebt_calc",2359,-2359,true],["ebt_calc","interest_exp",1884,1884,false]]}},"financial_ratios":{"current_ratio":{"value":1.8770657472357626},"quick_ratio":{"value":1.8770657472357626},"roa":{"value":-0.11982829224208534},"roe":{"value":-0.5751660566626},"debt_to_equity":{"value":3.799918666124441,"negative_equity":false},"interest_coverage":{"value":-1.2521231422505308},"altman_z_score":{"value":0.22937459638724694},"roce":{"value":-0.08737684272909105}},"source_ids":{"financial_statement_id":"2027944","income_statement_id":"2027944","balance_sheet_id":"2027944"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":368011,"oth_op_rev":84,"mat_exp":12346,"labour_exp":122564,"oth_op_exp":266517,"interest_expenses":3608,"income_before_income_taxes":-36940,"provision_for_income_taxes":5000,"income_after_income_taxes":-41940,"net_income":-41940},"balance_data":{"cash":15662,"cur_assets":15662,"fixed_assets":50206,"non_cur_assets":50206,"assets":65868,"cur_liab":1856,"non_cur_liab":52391,"equity":11621,"equities":65868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",368011,368011,false],["other_rev_source","total_rev_calc",84,84,false],["total_rev_calc","material_costs_exp",12346,12346,false],["total_rev_calc","labour_costs_exp",122564,122564,false],["total_rev_calc","other_op_costs_exp",266517,266517,false]]}},"financial_ratios":{"current_ratio":{"value":8.438577586206897},"quick_ratio":{"value":8.438577586206897},"net_profit_margin":{"value":-0.11396398477219431},"roa":{"value":-0.6367280014574603},"roe":{"value":-3.6089837363393857},"debt_to_equity":{"value":4.668014800791671,"negative_equity":false},"interest_coverage":{"value":-9.238359201773836},"asset_turnover":{"value":5.587098439302848},"altman_z_score":{"value":4.393343519530006},"roce":{"value":-0.5207148659626321}},"source_ids":{"financial_statement_id":"1884236","income_statement_id":"1884236","balance_sheet_id":"1884236"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":719526,"oth_op_rev":15143,"mat_exp":26528,"labour_exp":208578,"oth_op_exp":455624,"other_interest_revenues":479,"interest_expenses":2303,"income_before_income_taxes":42115,"provision_for_income_taxes":4500,"income_after_income_taxes":37615,"net_income":37615},"balance_data":{"cash":1968,"accounts_receivable":58561,"cur_assets":60529,"fixed_assets":83085,"non_cur_assets":83085,"assets":143614,"cur_liab":10271,"non_cur_liab":59782,"equity":73561,"equities":143614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",719526,719526,false],["other_rev_source","total_rev_calc",15143,15143,false],["total_rev_calc","material_costs_exp",26528,26528,false],["total_rev_calc","labour_costs_exp",208578,208578,false],["total_rev_calc","other_op_costs_exp",455624,455624,false]]}},"financial_ratios":{"current_ratio":{"value":5.893194430922013},"quick_ratio":{"value":5.893194430922013},"net_profit_margin":{"value":0.05227747155766435},"roa":{"value":0.261917361817093},"roe":{"value":0.5113443264773453},"debt_to_equity":{"value":0.952311686899308,"negative_equity":false},"interest_coverage":{"value":19.287016934433346},"asset_turnover":{"value":5.010138287353601},"altman_z_score":{"value":7.086866235336424},"roce":{"value":0.3331108494634139}},"source_ids":{"financial_statement_id":"1448024","income_statement_id":"1448024","balance_sheet_id":"1448024"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":800426,"oth_op_rev":57825,"mat_exp":77876,"labour_exp":199070,"oth_op_exp":467131,"interest_expenses":2655,"income_before_income_taxes":111519,"provision_for_income_taxes":3750,"income_after_income_taxes":107769,"net_income":107769},"balance_data":{"cash":143324,"accounts_receivable":39510,"inventories":33489,"cur_assets":216323,"fixed_assets":42761,"non_cur_assets":42761,"assets":259084,"cur_liab":32976,"non_cur_liab":44273,"equity":181835,"equities":259084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",800426,800426,false],["other_rev_source","total_rev_calc",57825,57825,false],["total_rev_calc","material_costs_exp",77876,77876,false],["total_rev_calc","labour_costs_exp",199070,199070,false],["total_rev_calc","other_op_costs_exp",467131,467131,false]]}},"financial_ratios":{"current_ratio":{"value":6.560013343037361},"quick_ratio":{"value":5.544456574478408},"net_profit_margin":{"value":0.13463955443726217},"roa":{"value":0.4159616186256195},"roe":{"value":0.5926746775923227},"debt_to_equity":{"value":0.4248302032062034,"negative_equity":false},"interest_coverage":{"value":43.003389830508475},"asset_turnover":{"value":3.08944589399577},"altman_z_score":{"value":6.54295941002732},"roce":{"value":0.5049533851080015}},"source_ids":{"financial_statement_id":"1332414","income_statement_id":"1332414","balance_sheet_id":"1332414"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":643403,"mat_exp":472763,"labour_exp":128447,"income_before_income_taxes":42193,"income_after_income_taxes":42193,"net_income":42193},"balance_data":{"cash":6201,"accounts_receivable":87373,"cur_assets":93574,"fixed_assets":11946,"non_cur_assets":11946,"assets":105520,"cur_liab":16454,"equity":89066,"equities":105520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",643403,643403,false],["total_rev_calc","material_costs_exp",472763,472763,false],["total_rev_calc","labour_costs_exp",128447,128447,false],["total_rev_calc","ebitda_calc",42193,42193,false],["ebitda_calc","ebit_calc",42193,42193,false]]}},"financial_ratios":{"current_ratio":{"value":5.687006199100523},"quick_ratio":{"value":5.687006199100523},"net_profit_margin":{"value":0.06557787265524095},"roa":{"value":0.39985784685367703},"roe":{"value":0.47372734825859475},"debt_to_equity":{"value":0.18473940673208633,"negative_equity":false},"asset_turnover":{"value":6.097450720242608},"altman_z_score":{"value":10.84003627321276},"roce":{"value":0.47372734825859475}},"source_ids":{"financial_statement_id":"1172517","income_statement_id":"1172517","balance_sheet_id":"1172517"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.01.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.79","1.05","14.30",3,"1 165.22","~ 883.12"],[2023,"46.14","14.91","45.53",8,"1 391.23","~ 1 027.56"],[2022,"47.18","27.84","61.08",14,"1 066.50","~ 776.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.3,"employees":3,"gross_salary_raw":1165.2162576187218,"gross_salary_formatted":"1 165.22","net_salary_formatted":"~ 883.12","vsaoi_employee_part":"122.35","non_taxable_minimum":"244.14","iin_part":"159.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.3,"employees":3,"gross_salary_raw":1165.2162576187218,"gross_salary_formatted":"1 165.22","net_salary_formatted":"~ 883.12","vsaoi_employee_part":"122.35","non_taxable_minimum":"244.14","iin_part":"159.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,12,"EUR"],[2019,13,"EUR"],[2020,13,"EUR"],[2021,17,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV26ZZZ42103080572","K","SIA","2017-07-19","Dienvidkurzemes nov., Pāvilosta, Tirgus iela 7",3466,101461362,100016495,100003333,"0641413"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums reorganizācijai","2025-01-10","32.4/17.22/118",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-01-15","30.4/17.20.3/4523",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-01-15","30.4/17.20.3/4523",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums",null,"2023-08-15","30.4/17.20.3/67614",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"suspensions_prohibitions":{"columns":["suspension_code","suspension_code_text","date_from","ground_for"],"data":[["ECONOMIC_ACTIVITY_SUSPENDED","Saimnieciskās darbības apturēšana","2025-01-10","VID Nodokļu nomaksas veicināšanas pārvaldes 2025.gada 8.janvāra lēmums Nr.32.4/17.22/118"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","027230","Pāvilosta","15.79","1.05","14.30",3],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","027230","Pāvilosta","46.14","14.91","45.53",8],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","027230","Pāvilosta","47.18","27.84","61.08",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.11.2017 ","nav","nav"," 08.01.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADD STORAGE SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["ADD STORAGE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["ADD STORAGE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["ADD STORAGE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no"],"data":[[" 08.01.2025 ","11.01.2025"]]}}}