{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103080727","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103080727","company_name":"SIA \"BALTU Forest Group\"","company_type":"SIA","registered_date":"2017-08-04","area_of_activity":{"nace_code":"7739","nace_description":"Citur neklasificētu mašīnu, aprīkojuma un materiālu lietu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1945724,-409987,470826,5,"EUR"],[2023,13019049,1070,2183847,22,"EUR"],[2022,18375453,167446,1857981,21,"EUR"],[2021,10090413,464030,1741444,14,"EUR"],[2020,2454383,148540,567309,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1945724,"cogs":2240139,"gross_prof":-294415,"sell_exp":799,"admin_exp":38512,"oth_op_rev":12644,"oth_op_exp":61339,"other_interest_revenues":17,"interest_expenses":11333,"income_before_income_taxes":-393737,"provision_for_income_taxes":16250,"income_after_income_taxes":-409987,"net_income":-409987},"balance_data":{"cash":93754,"accounts_receivable":328738,"cur_assets":422492,"fixed_assets":48334,"non_cur_assets":48334,"assets":470826,"cur_liab":45755,"non_cur_liab":9631,"equity":415440,"equities":470826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2240139,2240139,false],["net_turnover_source","gross_profit_calc",294415,-294415,true],["gross_profit_calc","selling_exp",799,799,false],["gross_profit_calc","admin_exp",38512,38512,false],["gross_profit_calc","other_op_exp_exp",61339,61339,false]]}},"financial_ratios":{"current_ratio":{"value":9.23378865697738},"quick_ratio":{"value":9.23378865697738},"net_profit_margin":{"value":-0.21071179673992818},"roa":{"value":-0.8707824121862429},"roe":{"value":-0.9868741575197381},"debt_to_equity":{"value":0.13331889081455806,"negative_equity":false},"interest_coverage":{"value":-33.742521838877614},"asset_turnover":{"value":4.13257551622043},"altman_z_score":{"value":6.072230502045057},"roce":{"value":-0.8996238275488095}},"source_ids":{"financial_statement_id":"2016480","income_statement_id":"2016480","balance_sheet_id":"2016480"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":13019049,"cogs":12923785,"gross_prof":95264,"sell_exp":30012,"admin_exp":169131,"oth_op_rev":135666,"oth_op_exp":5274,"other_interest_revenues":2714,"interest_expenses":28054,"income_before_income_taxes":1173,"provision_for_income_taxes":103,"income_after_income_taxes":1070,"net_income":1070},"balance_data":{"cash":638,"accounts_receivable":1124585,"inventories":960970,"cur_assets":2086193,"fixed_assets":97654,"non_cur_assets":97654,"assets":2183847,"cur_liab":1176825,"non_cur_liab":181596,"equity":825426,"equities":2183847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12923785,12923785,false],["net_turnover_source","gross_profit_calc",95264,95264,false],["gross_profit_calc","selling_exp",30012,30012,false],["gross_profit_calc","admin_exp",169131,169131,false],["gross_profit_calc","other_op_exp_exp",5274,5274,false]]}},"financial_ratios":{"current_ratio":{"value":1.7727300150829564},"quick_ratio":{"value":0.9561515093578059},"net_profit_margin":{"value":8.218726267947835e-5},"roa":{"value":0.000489961064122166},"roe":{"value":0.0012963003346150956},"debt_to_equity":{"value":1.6457211185496943,"negative_equity":false},"interest_coverage":{"value":1.0418122192913666},"asset_turnover":{"value":5.961520655980021},"altman_z_score":{"value":6.865089682625846},"roce":{"value":0.029023199095948252}},"source_ids":{"financial_statement_id":"1879050","income_statement_id":"1879050","balance_sheet_id":"1879050"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":18375453,"cogs":17986505,"gross_prof":388948,"sell_exp":28526,"admin_exp":168233,"oth_op_rev":43037,"oth_op_exp":53072,"other_interest_revenues":227,"interest_expenses":14872,"income_before_income_taxes":167509,"provision_for_income_taxes":63,"income_after_income_taxes":167446,"net_income":167446},"balance_data":{"cash":132139,"accounts_receivable":680758,"inventories":860898,"cur_assets":1673795,"fixed_assets":184186,"non_cur_assets":184186,"assets":1857981,"cur_liab":830792,"non_cur_liab":202833,"equity":824356,"equities":1857981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17986505,17986505,false],["net_turnover_source","gross_profit_calc",388948,388948,false],["gross_profit_calc","selling_exp",28526,28526,false],["gross_profit_calc","admin_exp",168233,168233,false],["gross_profit_calc","other_op_exp_exp",53072,53072,false]]}},"financial_ratios":{"current_ratio":{"value":2.014698023091219},"quick_ratio":{"value":0.9784603125692111},"net_profit_margin":{"value":0.009112482832396024},"roa":{"value":0.09012255776566068},"roe":{"value":0.20312340784806565},"debt_to_equity":{"value":1.2538575566866743,"negative_equity":false},"interest_coverage":{"value":12.263380849919312},"asset_turnover":{"value":9.890011254151684},"altman_z_score":{"value":11.211300613831114},"roce":{"value":0.17755349794439}},"source_ids":{"financial_statement_id":"1734472","income_statement_id":"1734472","balance_sheet_id":"1734472"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":10090413,"cogs":9485796,"gross_prof":604617,"sell_exp":1582,"admin_exp":134216,"oth_op_rev":26828,"oth_op_exp":23023,"interest_expenses":8324,"income_before_income_taxes":464300,"provision_for_income_taxes":270,"income_after_income_taxes":464030,"net_income":464030},"balance_data":{"cash":3127,"accounts_receivable":582156,"inventories":943187,"cur_assets":1528470,"fixed_assets":212974,"non_cur_assets":212974,"assets":1741444,"cur_liab":997821,"non_cur_liab":86713,"equity":656910,"equities":1741444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9485796,9485796,false],["net_turnover_source","gross_profit_calc",604617,604617,false],["gross_profit_calc","selling_exp",1582,1582,false],["gross_profit_calc","admin_exp",134216,134216,false],["gross_profit_calc","other_op_exp_exp",23023,23023,false]]}},"financial_ratios":{"current_ratio":{"value":1.5318078092162823},"quick_ratio":{"value":0.586561116673231},"net_profit_margin":{"value":0.04598721578591481},"roa":{"value":0.2664627745709882},"roe":{"value":0.7063829139455937},"debt_to_equity":{"value":1.6509628411806792,"negative_equity":false},"interest_coverage":{"value":56.778471888515135},"asset_turnover":{"value":5.794279345187098},"altman_z_score":{"value":7.418309851303883},"roce":{"value":0.6355693678113775}},"source_ids":{"financial_statement_id":"1374257","income_statement_id":"1374257","balance_sheet_id":"1374257"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2454383,"cogs":2279489,"gross_prof":174894,"sell_exp":3414,"admin_exp":38189,"oth_op_rev":20907,"oth_op_exp":4408,"interest_expenses":1250,"income_before_income_taxes":148540,"income_after_income_taxes":148540,"net_income":148540},"balance_data":{"cash":61473,"accounts_receivable":395773,"inventories":65079,"cur_assets":522325,"fixed_assets":44984,"non_cur_assets":44984,"assets":567309,"cur_liab":374429,"equity":192880,"equities":567309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2279489,2279489,false],["net_turnover_source","gross_profit_calc",174894,174894,false],["gross_profit_calc","selling_exp",3414,3414,false],["gross_profit_calc","admin_exp",38189,38189,false],["gross_profit_calc","other_op_exp_exp",4408,4408,false]]}},"financial_ratios":{"current_ratio":{"value":1.3949907726164372},"quick_ratio":{"value":1.2211821199746815},"net_profit_margin":{"value":0.06052030184368128},"roa":{"value":0.26183261679261216},"roe":{"value":0.770116134384073},"debt_to_equity":{"value":1.9412536291995022,"negative_equity":false},"interest_coverage":{"value":119.832},"asset_turnover":{"value":4.326360061271723},"altman_z_score":{"value":5.829314739339356},"roce":{"value":0.7765968477810037}},"source_ids":{"financial_statement_id":"1233736","income_statement_id":"1233736","balance_sheet_id":"1233736"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.30","32.12","53.86",5,"2 633.23","~ 1 864.70"],[2023,"210.98","104.46","143.68",21,"1 672.51","~ 1 207.32"],[2022,"156.09","81.85","124.87",20,"1 526.23","~ 1 092.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.86,"employees":5,"gross_salary_raw":2633.2257749095534,"gross_salary_formatted":"2 633.23","net_salary_formatted":"~ 1 864.70","vsaoi_employee_part":"276.49","non_taxable_minimum":"0.00","iin_part":"492.04","iin_rate_percentage":"20.88","iin_rate_decimal":"0.2088"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.86,"employees":5,"gross_salary_raw":2633.2257749095534,"gross_salary_formatted":"2 633.23","net_salary_formatted":"~ 1 864.70","vsaoi_employee_part":"276.49","non_taxable_minimum":"0.00","iin_part":"492.04","iin_rate_percentage":"20.88","iin_rate_decimal":"0.2088"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,4,"EUR"],[2021,14,"EUR"],[2022,21,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-09-30","SIA \"IFTC\""],["2019-12-12","SIA \"AGROFIN\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV12ZZZ42103080727","K","SIA","2017-08-04","2025-05-16","R","Liepāja, Vecā ostmala 10",3401,102607086,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103050811","2025-05-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7739  ","005000","Liepāja","77.30","32.12","53.86",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","005000","Liepāja","210.98","104.46","143.68",21],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","005000","Liepāja","156.09","81.85","124.87",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.07.2018 ","nav","nav"," 17.05.2025 "]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-11",6200,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7efed5a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[37666,16426,21240,1805,2676,129,16630,16630,16630,null,null,null,null],[2454383,2279489,174894,3414,38189,4408,148540,148540,148540,20907,1250,null,null],[10090413,9485796,604617,1582,134216,23023,464300,464030,464030,26828,8324,270,null],[18375453,17986505,388948,28526,168233,53072,167509,167446,167446,43037,14872,63,227],[13019049,12923785,95264,30012,169131,5274,1173,1070,1070,135666,28054,103,2714]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[44,20167,20999,41210,56695,88,56783,97993,50233,3420,44340,97993],[61473,395773,65079,522325,44984,null,44984,567309,374429,null,192880,567309],[3127,582156,943187,1528470,212974,null,212974,1741444,997821,86713,656910,1741444],[132139,680758,860898,1673795,184186,null,184186,1857981,830792,202833,824356,1857981],[638,1124585,960970,2086193,97654,null,97654,2183847,1176825,181596,825426,2183847]]}},"public_procurement":{"kopa_eur":139999.99,"ligumu_skaits":1,"periods":{"no":"2023-05-29","lidz":"2023-05-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[139999.99,"2023-05-29","Ogres rajona slimnīca, SIA","Kurināmās malkas piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ogres rajona slimnīca, SIA",139999.99,1]]},"pa_gadiem":{"2023":{"summa_eur":139999.99,"ligumu_skaits":1}},"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}