{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103081031","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103081031"},"registration_number":"42103081031","company_name":"SIA \"Šarmants\"","company_type":"SIA","registered_date":"2017-09-12","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,762019,40134,183773,5,"EUR"],[2024,301587,47877,124789,4,"EUR"],[2023,201468,22510,67368,2,"EUR"],[2022,149550,10995,53119,3,"EUR"],[2021,38054,-1049,33155,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":762019,"oth_op_rev":2113,"mat_exp":501676,"labour_exp":107581,"dep_exp":4868,"oth_op_exp":109873,"income_before_income_taxes":40134,"income_after_income_taxes":40134,"net_income":40134},"balance_data":{"cash":150779,"accounts_receivable":8310,"inventories":9269,"cur_assets":168358,"fixed_assets":15415,"non_cur_assets":15415,"assets":183773,"cur_liab":38398,"equity":145375,"equities":183773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",762019,762019,false],["other_rev_source","total_rev_calc",2113,2113,false],["total_rev_calc","material_costs_exp",501676,501676,false],["total_rev_calc","labour_costs_exp",107581,107581,false],["total_rev_calc","other_op_costs_exp",109873,109873,false]]}},"financial_ratios":{"current_ratio":{"value":4.384551278712433},"quick_ratio":{"value":4.143158497838429},"net_profit_margin":{"value":0.05266797809503437},"roa":{"value":0.2183889907657817},"roe":{"value":0.27607222699914014},"debt_to_equity":{"value":0.26413069647463455,"negative_equity":false},"asset_turnover":{"value":4.1465231562852},"altman_z_score":{"value":7.583957999820232},"roce":{"value":0.27607222699914014}},"source_ids":{"financial_statement_id":"2228913","income_statement_id":"2228913","balance_sheet_id":"2228913"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":301587,"oth_op_rev":14421,"mat_exp":94963,"labour_exp":31002,"dep_exp":20177,"oth_op_exp":121989,"income_before_income_taxes":47877,"income_after_income_taxes":47877,"net_income":47877},"balance_data":{"cash":90468,"accounts_receivable":6776,"inventories":7263,"cur_assets":104507,"fixed_assets":20282,"non_cur_assets":20282,"assets":124789,"cur_liab":19547,"equity":105242,"equities":124789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",301587,301587,false],["other_rev_source","total_rev_calc",14421,14421,false],["total_rev_calc","material_costs_exp",94963,94963,false],["total_rev_calc","labour_costs_exp",31002,31002,false],["total_rev_calc","other_op_costs_exp",121989,121989,false]]}},"financial_ratios":{"current_ratio":{"value":5.346447025118944},"quick_ratio":{"value":4.974881055916509},"net_profit_margin":{"value":0.15875021138179032},"roa":{"value":0.3836636241976456},"roe":{"value":0.4549229395108417},"debt_to_equity":{"value":0.18573383250033257,"negative_equity":false},"asset_turnover":{"value":2.416775517072819},"altman_z_score":{"value":7.067765440207338},"roce":{"value":0.4549229395108417}},"source_ids":{"financial_statement_id":"2048080","income_statement_id":"2048080","balance_sheet_id":"2048080"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":201468,"oth_op_rev":9091,"mat_exp":68446,"labour_exp":18741,"dep_exp":7877,"oth_op_exp":92985,"income_before_income_taxes":22510,"income_after_income_taxes":22510,"net_income":22510},"balance_data":{"cash":43761,"accounts_receivable":271,"inventories":7215,"cur_assets":51247,"fixed_assets":16121,"non_cur_assets":16121,"assets":67368,"cur_liab":10003,"equity":57365,"equities":67368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",201468,201468,false],["other_rev_source","total_rev_calc",9091,9091,false],["total_rev_calc","material_costs_exp",68446,68446,false],["total_rev_calc","labour_costs_exp",18741,18741,false],["total_rev_calc","other_op_costs_exp",92985,92985,false]]}},"financial_ratios":{"current_ratio":{"value":5.123163051084674},"quick_ratio":{"value":4.401879436169149},"net_profit_margin":{"value":0.11172990251553597},"roa":{"value":0.33413490084313024},"roe":{"value":0.39239954676196287},"debt_to_equity":{"value":0.17437461866992068,"negative_equity":false},"asset_turnover":{"value":2.990559315995725},"altman_z_score":{"value":7.591539032191008},"roce":{"value":0.39239954676196287}},"source_ids":{"financial_statement_id":"1868104","income_statement_id":"1868104","balance_sheet_id":"1868104"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149550,"oth_op_rev":4442,"mat_exp":60723,"labour_exp":19777,"dep_exp":1376,"oth_op_exp":61121,"income_before_income_taxes":10995,"income_after_income_taxes":10995,"net_income":10995},"balance_data":{"cash":28687,"accounts_receivable":3163,"inventories":12924,"cur_assets":44774,"fixed_assets":8345,"non_cur_assets":8345,"assets":53119,"cur_liab":13363,"non_cur_liab":4900,"equity":34856,"equities":53119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",149550,149550,false],["other_rev_source","total_rev_calc",4442,4442,false],["total_rev_calc","material_costs_exp",60723,60723,false],["total_rev_calc","labour_costs_exp",19777,19777,false],["total_rev_calc","other_op_costs_exp",61121,61121,false]]}},"financial_ratios":{"current_ratio":{"value":3.350594926289007},"quick_ratio":{"value":2.383446830801467},"net_profit_margin":{"value":0.07352056168505516},"roa":{"value":0.20698808336000302},"roe":{"value":0.3154406701859077},"debt_to_equity":{"value":0.5239557034656874,"negative_equity":false},"asset_turnover":{"value":2.815376795496903},"altman_z_score":{"value":5.234228453422027},"roce":{"value":0.27656202837307575}},"source_ids":{"financial_statement_id":"1711410","income_statement_id":"1711410","balance_sheet_id":"1711410"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38054,"oth_op_rev":5262,"mat_exp":17189,"labour_exp":9207,"dep_exp":1164,"oth_op_exp":18217,"income_before_income_taxes":-1049,"income_after_income_taxes":-1049,"net_income":-1049},"balance_data":{"cash":10859,"accounts_receivable":621,"inventories":12166,"cur_assets":23646,"fixed_assets":9509,"non_cur_assets":9509,"assets":33155,"cur_liab":9295,"equity":23860,"equities":33155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38054,38054,false],["other_rev_source","total_rev_calc",5262,5262,false],["total_rev_calc","material_costs_exp",17189,17189,false],["total_rev_calc","labour_costs_exp",9207,9207,false],["total_rev_calc","other_op_costs_exp",18217,18217,false]]}},"financial_ratios":{"current_ratio":{"value":2.543948359332975},"quick_ratio":{"value":1.2350726196880044},"net_profit_margin":{"value":-0.027566090292741895},"roa":{"value":-0.0316392700950083},"roe":{"value":-0.04396479463537301},"debt_to_equity":{"value":0.38956412405699914,"negative_equity":false},"asset_turnover":{"value":1.1477605187754487},"altman_z_score":{"value":3.04518385450379},"roce":{"value":-0.04396479463537301}},"source_ids":{"financial_statement_id":"1331758","income_statement_id":"1331758","balance_sheet_id":"1331758"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.98","3.34","7.93",4,"484.62","~ 433.74"],[2023,"20.15","1.84","5.15",3,"419.64","~ 375.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.1","3.23","7.12",6,"1 160.33","~ 913.93"],["2026. gada 1. ceturksnis","46.05","7.67","10.54",6,"1 717.68","~ 1 285.55"],["2025. gada 4. ceturksnis","17.53","2.27","6.56",6,"1 069.07","~ 842.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.93,"employees":4,"gross_salary_raw":484.6240344186956,"gross_salary_formatted":"484.62","net_salary_formatted":"~ 433.74","vsaoi_employee_part":"50.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.93,"employees":4,"gross_salary_raw":484.6240344186956,"gross_salary_formatted":"484.62","net_salary_formatted":"~ 433.74","vsaoi_employee_part":"50.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2017-09-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ42103081031","K","SIA","2017-09-12","Liepāja, Graudu iela 28 - 8",3401,115129786,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","005000","Liepāja","38.98","3.34","7.93",4],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","005000","Liepāja","20.15","1.84","5.15",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŠARMANTS SIA","2025. gada 4. ceturksnis","17.53","8.70","0.00","2.27","6.56","6"],["ŠARMANTS SIA","2026. gada 1. ceturksnis","46.05","27.82","0.00","7.67","10.54","6"],["ŠARMANTS SIA","2026. gada 2. ceturksnis","12.1","2.5","1.11","3.23","7.12","6"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[228246,5642,72053,14591,5782,119075,22387,22387,22387,null],[36020,6880,7055,6743,970,33692,-5676,-5676,-5676,116],[38054,5262,17189,9207,1164,18217,-1049,-1049,-1049,null],[149550,4442,60723,19777,1376,61121,10995,10995,10995,null],[201468,9091,68446,18741,7877,92985,22510,22510,22510,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[40527,5000,9507,55034,55034,24448,30586,55034,null,null,null],[8082,131,10762,18975,29648,4739,24909,29648,10673,10673,null],[10859,621,12166,23646,33155,9295,23860,33155,9509,9509,null],[28687,3163,12924,44774,53119,13363,34856,53119,8345,8345,4900],[43761,271,7215,51247,67368,10003,57365,67368,16121,16121,null]]}},"public_procurement":{"kopa_eur":9989,"ligumu_skaits":1,"periods":{"no":"2026-06-29","lidz":"2026-06-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[9989,"2026-06-29","Liepājas valstspilsētas pašvaldība","Sociālās iekļaušanas pasākuma \"Liepāja bez barjerām\" organizēšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas valstspilsētas pašvaldība",9989,1]]},"pa_gadiem":{"2026":{"summa_eur":9989,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-04-28","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":21424.11,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[20352.87,"2018-04-18","Liepājas valstspilsētas pašvaldības iestāde “Liepājas Centrālā administrācija”.","\"Liepāja.Vesels.Aktīvs.Laimīgs.\""],[371.9,"2023-04-17","Latvijas Universitāte","Ātra un rentabla, uz mašīnmācīšanos balstīta sistēma mikroorganismu augšanas analīzei"],[297.52,"2023-04-12","Latvijas Universitāte","Antibakteriālās rezistences ātras novērtēšanas sistēma, pacientiem ar sekundārām bakteriālām infekcijām"],[220,"2023-06-06","Latvijas Universitāte","Reto ādas slimību efektīvas identifikācijas un multimodālas diagnostikas sistēma"],[181.82,"2023-03-28","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Atbalsts EDI starptautiskās sadarbības projektiem pētniecībā un inovācijās"]]}}}}