{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103082003","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103082003"},"registration_number":"42103082003","company_name":"SIA \"ADM LINGRE\"","company_type":"SIA","registered_date":"2017-12-13","area_of_activity":{"nace_code":"1422","nace_description":"Apakšveļas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,194847,23657,532098,11,"EUR"],[2024,286132,4285,513429,19,"EUR"],[2023,446322,65600,513530,24,"EUR"],[2022,340702,11010,452379,24,"EUR"],[2021,603169,155433,441534,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":194847,"cogs":170597,"gross_prof":24250,"admin_exp":547,"oth_op_rev":6,"oth_op_exp":52,"income_before_income_taxes":23657,"income_after_income_taxes":23657,"net_income":23657},"balance_data":{"cash":173245,"accounts_receivable":110883,"inventories":247970,"cur_assets":532098,"assets":532098,"cur_liab":82647,"equity":449451,"equities":532098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170597,170597,false],["net_turnover_source","gross_profit_calc",24250,24250,false],["gross_profit_calc","admin_exp",547,547,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",23651,23651,false]]}},"financial_ratios":{"current_ratio":{"value":6.438201023630622},"quick_ratio":{"value":3.4378501337011627},"net_profit_margin":{"value":0.12141321139150205},"roa":{"value":0.04445985513946679},"roe":{"value":0.052635326209086196},"debt_to_equity":{"value":0.18388433889345002,"negative_equity":false},"asset_turnover":{"value":0.3661863040267018},"altman_z_score":{"value":4.108710128724707},"roce":{"value":0.052635326209086196}},"source_ids":{"financial_statement_id":"2277477","income_statement_id":"2277477","balance_sheet_id":"2277477"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":286132,"cogs":281186,"gross_prof":4946,"admin_exp":628,"oth_op_rev":24,"oth_op_exp":57,"income_before_income_taxes":4285,"income_after_income_taxes":4285,"net_income":4285},"balance_data":{"cash":137317,"accounts_receivable":116471,"inventories":259641,"cur_assets":513429,"assets":513429,"cur_liab":87635,"equity":425794,"equities":513429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281186,281186,false],["net_turnover_source","gross_profit_calc",4946,4946,false],["gross_profit_calc","admin_exp",628,628,false],["gross_profit_calc","other_op_exp_exp",57,57,false],["gross_profit_calc","ebit_calc",4261,4261,false]]}},"financial_ratios":{"current_ratio":{"value":5.858720830718321},"quick_ratio":{"value":2.895966223540823},"net_profit_margin":{"value":0.014975605664518474},"roa":{"value":0.008345847234963354},"roe":{"value":0.010063551858410406},"debt_to_equity":{"value":0.2058154882407925,"negative_equity":false},"asset_turnover":{"value":0.5572961402647688},"altman_z_score":{"value":3.9198223736988917},"roce":{"value":0.010063551858410406}},"source_ids":{"financial_statement_id":"2037765","income_statement_id":"2037765","balance_sheet_id":"2037765"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":446322,"cogs":379445,"gross_prof":66877,"admin_exp":822,"oth_op_exp":455,"income_before_income_taxes":65600,"income_after_income_taxes":65600,"net_income":65600},"balance_data":{"cash":93559,"accounts_receivable":155168,"inventories":264803,"cur_assets":513530,"assets":513530,"cur_liab":92021,"equity":421509,"equities":513530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379445,379445,false],["net_turnover_source","gross_profit_calc",66877,66877,false],["gross_profit_calc","admin_exp",822,822,false],["gross_profit_calc","other_op_exp_exp",455,455,false],["gross_profit_calc","ebit_calc",65600,65600,false]]}},"financial_ratios":{"current_ratio":{"value":5.580573999413177},"quick_ratio":{"value":2.702937372990948},"net_profit_margin":{"value":0.14697908684761227},"roa":{"value":0.12774326718984286},"roe":{"value":0.15563131510833694},"debt_to_equity":{"value":0.21831325072537003,"negative_equity":false},"asset_turnover":{"value":0.8691254649192842},"altman_z_score":{"value":4.4718687159189},"roce":{"value":0.15563131510833694}},"source_ids":{"financial_statement_id":"1900154","income_statement_id":"1900154","balance_sheet_id":"1900154"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":340702,"cogs":329179,"gross_prof":11523,"admin_exp":513,"income_before_income_taxes":11010,"income_after_income_taxes":11010,"net_income":11010},"balance_data":{"cash":81760,"accounts_receivable":110060,"inventories":260543,"cur_assets":452363,"intangible_assets":16,"non_cur_assets":16,"assets":452379,"cur_liab":96470,"equity":355909,"equities":452379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329179,329179,false],["net_turnover_source","gross_profit_calc",11523,11523,false],["gross_profit_calc","admin_exp",513,513,false],["gross_profit_calc","ebit_calc",11010,11010,false],["ebit_calc","ebt_calc",11010,11010,false]]}},"financial_ratios":{"current_ratio":{"value":4.689157250958847},"quick_ratio":{"value":1.9883901731108116},"net_profit_margin":{"value":0.03231563066844339},"roa":{"value":0.024337999774525342},"roe":{"value":0.030934873802011188},"debt_to_equity":{"value":0.2710524319418728,"negative_equity":false},"asset_turnover":{"value":0.7531339872098395},"altman_z_score":{"value":3.6072126133717632},"roce":{"value":0.030934873802011188}},"source_ids":{"financial_statement_id":"1713009","income_statement_id":"1713009","balance_sheet_id":"1713009"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":603169,"cogs":447253,"gross_prof":155916,"admin_exp":573,"oth_op_rev":90,"income_before_income_taxes":155433,"income_after_income_taxes":155433,"net_income":155433},"balance_data":{"cash":154177,"accounts_receivable":102206,"inventories":185111,"cur_assets":441494,"intangible_assets":40,"non_cur_assets":40,"assets":441534,"cur_liab":96635,"equity":344899,"equities":441534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447253,447253,false],["net_turnover_source","gross_profit_calc",155916,155916,false],["gross_profit_calc","admin_exp",573,573,false],["gross_profit_calc","ebit_calc",155343,155343,false],["other_op_rev_source","ebit_calc",90,90,false]]}},"financial_ratios":{"current_ratio":{"value":4.568675945568375},"quick_ratio":{"value":2.6531070523102396},"net_profit_margin":{"value":0.25769394647271326},"roa":{"value":0.35202951528081644},"roe":{"value":0.45066236782362373},"debt_to_equity":{"value":0.28018347400253407,"negative_equity":false},"asset_turnover":{"value":1.3660759986773385},"altman_z_score":{"value":5.1777522251720915},"roce":{"value":0.45066236782362373}},"source_ids":{"financial_statement_id":"1358157","income_statement_id":"1358157","balance_sheet_id":"1358157"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.12","11.40","43.10",19,"554.52","~ 492.84"],[2023,"41.10","13.59","57.08",25,"558.13","~ 495.15"],[2022,"22.11","8.60","46.64",26,"438.51","~ 383.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.52","1.0","3.76",9,"408.50","~ 365.61"],["2026. gada 2. ceturksnis","4.42","1.23","5.42",10,"529.97","~ 474.32"],["2026. gada 1. ceturksnis","2.42","1.03","2.92",9,"317.24","~ 283.93"],["2025. gada 4. ceturksnis","0.52","0.39","2.93",5,"572.99","~ 512.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.1,"employees":19,"gross_salary_raw":554.5177111155713,"gross_salary_formatted":"554.52","net_salary_formatted":"~ 492.84","vsaoi_employee_part":"58.22","non_taxable_minimum":"479.03","iin_part":"3.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.1,"employees":19,"gross_salary_raw":554.5177111155713,"gross_salary_formatted":"554.52","net_salary_formatted":"~ 492.84","vsaoi_employee_part":"58.22","non_taxable_minimum":"479.03","iin_part":"3.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,13,"EUR"],[2019,29,"EUR"],[2021,31,"EUR"],[2022,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ42103082003","K","SIA","2017-12-13","Liepāja, Oskara Kalpaka iela 14",3401,102427487,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1422  ","005000","Liepāja","36.12","11.40","43.10",19],[2023,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja","41.10","13.59","57.08",25],[2022,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja","22.11","8.60","46.64",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADM LINGRE SIA","2026. gada 3. ceturksnis","2.52","0.0","2.26","1.0","3.76","9"],["ADM LINGRE SIA","2026. gada 2. ceturksnis","4.42","0.0","2.25","1.23","5.42","10"],["ADM LINGRE SIA","2026. gada 1. ceturksnis","2.42","0.00","1.54","1.03","2.92","9"],["ADM LINGRE SIA","2025. gada 4. ceturksnis","0.52","0.00","2.80","0.39","2.93","5"]]}}}