{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103082164","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103082164"},"registration_number":"42103082164","company_name":"Sabiedrība ar ierobežotu atbildību \"MEDIRENT 1\"","company_type":"SIA","registered_date":"2018-01-05","area_of_activity":{"nace_code":"8690","nace_description":"Cita ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288625,75156,155490,6,"EUR"],[2024,184505,29496,82168,5,"EUR"],[2023,139120,19872,92644,4,"EUR"],[2022,149586,-1794,128948,5,"EUR"],[2021,130749,18764,163942,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":288625,"cogs":175440,"gross_prof":113185,"sell_exp":3673,"admin_exp":27787,"oth_op_exp":6558,"interest_expenses":11,"income_before_income_taxes":75156,"income_after_income_taxes":75156,"net_income":75156},"balance_data":{"cash":8393,"accounts_receivable":24757,"inventories":1066,"cur_assets":34216,"fixed_assets":121157,"intangible_assets":117,"non_cur_assets":121274,"assets":155490,"cur_liab":19140,"equity":136350,"equities":155490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175440,175440,false],["net_turnover_source","gross_profit_calc",113185,113185,false],["gross_profit_calc","selling_exp",3673,3673,false],["gross_profit_calc","admin_exp",27787,27787,false],["gross_profit_calc","other_op_exp_exp",6558,6558,false]]}},"financial_ratios":{"current_ratio":{"value":1.7876698014629049},"quick_ratio":{"value":1.7319749216300941},"net_profit_margin":{"value":0.2603932438284972},"roa":{"value":0.4833494115377195},"roe":{"value":0.5511991199119912},"debt_to_equity":{"value":0.14037403740374038,"negative_equity":false},"interest_coverage":{"value":6833.363636363636},"asset_turnover":{"value":1.8562286963791883},"altman_z_score":{"value":7.15876658215277},"roce":{"value":0.5512797946461313}},"source_ids":{"financial_statement_id":"2296789","income_statement_id":"2296789","balance_sheet_id":"2296789"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":184505,"cogs":129520,"gross_prof":54985,"sell_exp":2496,"admin_exp":18899,"oth_op_rev":732,"oth_op_exp":4559,"interest_expenses":267,"income_before_income_taxes":29496,"income_after_income_taxes":29496,"net_income":29496},"balance_data":{"cash":6126,"accounts_receivable":7491,"inventories":826,"cur_assets":14443,"fixed_assets":67526,"intangible_assets":199,"non_cur_assets":67725,"assets":82168,"cur_liab":20974,"equity":61194,"equities":82168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129520,129520,false],["net_turnover_source","gross_profit_calc",54985,54985,false],["gross_profit_calc","selling_exp",2496,2496,false],["gross_profit_calc","admin_exp",18899,18899,false],["gross_profit_calc","other_op_exp_exp",4559,4559,false]]}},"financial_ratios":{"current_ratio":{"value":0.6886144750643654},"quick_ratio":{"value":0.6492323829503195},"net_profit_margin":{"value":0.1598655862984743},"roa":{"value":0.3589718625255574},"roe":{"value":0.48200804000392194},"debt_to_equity":{"value":0.3427460208517175,"negative_equity":false},"interest_coverage":{"value":111.47191011235955},"asset_turnover":{"value":2.2454605199104276},"altman_z_score":{"value":5.165595556789846},"roce":{"value":0.48637121286400625}},"source_ids":{"financial_statement_id":"2030896","income_statement_id":"2030896","balance_sheet_id":"2030896"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":139120,"cogs":102990,"gross_prof":36130,"sell_exp":57,"admin_exp":16326,"oth_op_rev":622,"oth_op_exp":346,"interest_expenses":151,"income_before_income_taxes":19872,"income_after_income_taxes":19872,"net_income":19872},"balance_data":{"cash":4633,"accounts_receivable":5796,"cur_assets":10429,"fixed_assets":82215,"non_cur_assets":82215,"assets":92644,"cur_liab":60946,"equity":31698,"equities":92644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102990,102990,false],["net_turnover_source","gross_profit_calc",36130,36130,false],["gross_profit_calc","selling_exp",57,57,false],["gross_profit_calc","admin_exp",16326,16326,false],["gross_profit_calc","other_op_exp_exp",346,346,false]]}},"financial_ratios":{"current_ratio":{"value":0.17111869523840778},"quick_ratio":{"value":0.17111869523840778},"net_profit_margin":{"value":0.142840713053479},"roa":{"value":0.21449851042701093},"roe":{"value":0.626916524701874},"debt_to_equity":{"value":1.9227080572906807,"negative_equity":false},"interest_coverage":{"value":132.60264900662253},"asset_turnover":{"value":1.501662277103752},"altman_z_score":{"value":2.2874451591765066},"roce":{"value":0.6316802321913054}},"source_ids":{"financial_statement_id":"1900157","income_statement_id":"1900157","balance_sheet_id":"1900157"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":149586,"cogs":151769,"gross_prof":-2183,"admin_exp":8507,"oth_op_rev":8896,"income_before_income_taxes":-1794,"income_after_income_taxes":-1794,"net_income":-1794},"balance_data":{"cash":10681,"accounts_receivable":1753,"cur_assets":12434,"fixed_assets":116514,"non_cur_assets":116514,"assets":128948,"cur_liab":77122,"non_cur_liab":40000,"equity":11826,"equities":128948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151769,151769,false],["net_turnover_source","gross_profit_calc",2183,-2183,true],["gross_profit_calc","admin_exp",8507,8507,false],["gross_profit_calc","ebit_calc",10690,-10690,true],["other_op_rev_source","ebit_calc",8896,8896,false]]}},"financial_ratios":{"current_ratio":{"value":0.16122507196390135},"quick_ratio":{"value":0.16122507196390135},"net_profit_margin":{"value":-0.011993100958645862},"roa":{"value":-0.013912584917951422},"roe":{"value":-0.15169964485032977},"debt_to_equity":{"value":9.903771351259936,"negative_equity":false},"asset_turnover":{"value":1.1600490120048392},"altman_z_score":{"value":0.8749002236586378},"roce":{"value":-0.034615829892332035}},"source_ids":{"financial_statement_id":"1748840","income_statement_id":"1748840","balance_sheet_id":"1748840"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":130749,"cogs":114724,"gross_prof":16025,"admin_exp":6237,"oth_op_rev":8923,"other_interest_revenues":53,"income_before_income_taxes":18764,"income_after_income_taxes":18764,"net_income":18764},"balance_data":{"cash":5866,"accounts_receivable":8009,"cur_assets":13875,"fixed_assets":150067,"non_cur_assets":150067,"assets":163942,"cur_liab":150322,"equity":13620,"equities":163942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114724,114724,false],["net_turnover_source","gross_profit_calc",16025,16025,false],["gross_profit_calc","admin_exp",6237,6237,false],["gross_profit_calc","ebit_calc",9788,9788,false],["other_op_rev_source","ebit_calc",8923,8923,false]]}},"financial_ratios":{"current_ratio":{"value":0.09230185867670733},"quick_ratio":{"value":0.09230185867670733},"net_profit_margin":{"value":0.1435116138555553},"roa":{"value":0.11445511217381757},"roe":{"value":1.3776798825256975},"debt_to_equity":{"value":11.036857562408223,"negative_equity":false},"asset_turnover":{"value":0.7975320540191043},"altman_z_score":{"value":0.6632198625325029},"roce":{"value":1.3776798825256975}},"source_ids":{"financial_statement_id":"1405144","income_statement_id":"1405144","balance_sheet_id":"1405144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.79","11.98","22.04",4,"1 346.92","~ 999.25"],[2023,"52.23","9.44","18.04",4,"1 102.47","~ 843.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.49","5.63","9.96",7,"1 391.28","~ 1 067.92"],["2026. gada 1. ceturksnis","27.19","5.33","9.42",7,"1 315.84","~ 1 017.62"],["2025. gada 4. ceturksnis","21.54","3.66","6.76",6,"1 101.66","~ 864.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.04,"employees":4,"gross_salary_raw":1346.9248068837392,"gross_salary_formatted":"1 346.92","net_salary_formatted":"~ 999.25","vsaoi_employee_part":"141.43","non_taxable_minimum":"174.26","iin_part":"206.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.04,"employees":4,"gross_salary_raw":1346.9248068837392,"gross_salary_formatted":"1 346.92","net_salary_formatted":"~ 999.25","vsaoi_employee_part":"141.43","non_taxable_minimum":"174.26","iin_part":"206.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2021-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ42103082164","K","SIA","2018-01-05","Rīga, Tukuma iela 6",1002,102009431,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8690  ","010095","Zemgales priekšpilsēta","64.79","11.98","22.04",4],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010092","Kurzemes rajons","52.23","9.44","18.04",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIRENT 1 SIA","2025. gada 4. ceturksnis","21.54","11.12","0.00","3.66","6.76","6"],["MEDIRENT 1 SIA","2026. gada 1. ceturksnis","27.19","12.43","0.00","5.33","9.42","7"],["MEDIRENT 1 SIA","2026. gada 2. ceturksnis","24.49","8.89","0.0","5.63","9.96","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","sell_exp","interest_expenses"],"data":[[36423,33780,2643,398,2,180,2067,5463,-3396,-3396,null,null,null],[38273,38745,-472,465,null,228,-1165,5741,-6906,-6906,null,null,null],[130749,114724,16025,6237,8923,null,18764,null,18764,18764,53,null,null],[149586,151769,-2183,8507,8896,null,-1794,null,-1794,-1794,null,null,null],[139120,102990,36130,16326,622,346,19872,null,19872,19872,null,57,151]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[2522,776,3298,3298,11535,-8237,3298,null,null,null],[2288,1237,3525,3525,18668,-15143,3525,null,null,null],[5866,8009,13875,163942,150322,13620,163942,150067,150067,null],[10681,1753,12434,128948,77122,11826,128948,116514,116514,40000],[4633,5796,10429,92644,60946,31698,92644,82215,82215,null]]}},"public_procurement":{"kopa_eur":909090.51,"ligumu_skaits":2,"periods":{"no":"2022-07-26","lidz":"2025-12-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[578512,"2025-12-19","Nacionālais rehabilitācijas centrs \"Vaivari\"","Skābekļa koncentratoru nomas pakalpojuma nodrošināšana"],[330578.51,"2024-07-22","Nacionālais rehabilitācijas centrs \"Vaivari\"","Skābekļa koncentratoru nomas pakalpojuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nacionālais rehabilitācijas centrs \"Vaivari\"",909090.51,2]]},"pa_gadiem":{"2025":{"summa_eur":578512,"ligumu_skaits":1},"2024":{"summa_eur":330578.51,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}