{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103082319","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103082319"},"registration_number":"42103082319","company_name":"Sabiedrība ar ierobežotu atbildību Mazliet Romantikas","company_type":"SIA","registered_date":"2018-01-17","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,399540,61368,264649,5,"EUR"],[2024,201844,53226,245637,4,"EUR"],[2023,196876,43634,196205,4,"EUR"],[2022,145761,22713,165191,4,"EUR"],[2021,131439,25174,155714,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":399540,"cogs":184891,"gross_prof":214649,"sell_exp":131914,"admin_exp":8041,"oth_op_rev":4989,"oth_op_exp":18064,"income_before_income_taxes":61619,"provision_for_income_taxes":251,"income_after_income_taxes":61368,"net_income":61368},"balance_data":{"cash":154422,"accounts_receivable":16136,"inventories":2632,"cur_assets":173190,"fixed_assets":86470,"intangible_assets":4989,"non_cur_assets":91459,"assets":264649,"cur_liab":10679,"non_cur_liab":29998,"equity":223972,"equities":264649},"cash_flow_data":{"cfo_dm_cust":332018,"cfo_dm_supp":258224,"cfo_dm_oth":-33972,"cfo_dm_op":39822,"cfo_dm_tax":582,"cfo_dm_net":39240,"cfi_acq_fa":2415,"cfi_ln_md":10000,"cff_sub_rcv":4989,"cff_div_pd":10000,"net_increase":21814,"at_beginning_of_year":132608,"at_end_of_year":154422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184891,184891,false],["net_turnover_source","gross_profit_calc",214649,214649,false],["gross_profit_calc","selling_exp",131914,131914,false],["gross_profit_calc","admin_exp",8041,8041,false],["gross_profit_calc","other_op_exp_exp",18064,18064,false]]}},"financial_ratios":{"current_ratio":{"value":16.217810656428505},"quick_ratio":{"value":15.971345631613447},"net_profit_margin":{"value":0.15359663613155128},"roa":{"value":0.23188449606837735},"roe":{"value":0.2739985355312271},"debt_to_equity":{"value":0.18161645205650706,"negative_equity":false},"asset_turnover":{"value":1.509697750605519},"altman_z_score":{"value":5.699753471984116},"roce":{"value":0.2426231444658818}},"source_ids":{"financial_statement_id":"2187400","income_statement_id":"2187400","balance_sheet_id":"2187400","cash_flow_statement_id":"2187400"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":201844,"cogs":87198,"gross_prof":114646,"sell_exp":58837,"admin_exp":4178,"oth_op_rev":19180,"oth_op_exp":17003,"income_before_income_taxes":53808,"provision_for_income_taxes":582,"income_after_income_taxes":53226,"net_income":53226},"balance_data":{"cash":132608,"accounts_receivable":4996,"inventories":506,"cur_assets":138110,"fixed_assets":104534,"intangible_assets":2993,"non_cur_assets":107527,"assets":245637,"cur_liab":16605,"non_cur_liab":62678,"equity":166354,"equities":245637},"cash_flow_data":{"cfo_dm_cust":180194,"cfo_dm_supp":123531,"cfo_dm_oth":-831,"cfo_dm_op":55832,"cfo_dm_net":55832,"cfi_acq_fa":19118,"cff_sub_rcv":19180,"cff_ln_repay":4982,"net_increase":50912,"at_beginning_of_year":81696,"at_end_of_year":132608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87198,87198,false],["net_turnover_source","gross_profit_calc",114646,114646,false],["gross_profit_calc","selling_exp",58837,58837,false],["gross_profit_calc","admin_exp",4178,4178,false],["gross_profit_calc","other_op_exp_exp",17003,17003,false]]}},"financial_ratios":{"current_ratio":{"value":8.31737428485396},"quick_ratio":{"value":8.286901535682023},"net_profit_margin":{"value":0.26369869800439943},"roa":{"value":0.21668559703953394},"roe":{"value":0.3199562379023047},"debt_to_equity":{"value":0.4765920867547519,"negative_equity":false},"asset_turnover":{"value":0.821716598069509},"altman_z_score":{"value":3.3102177549638148},"roce":{"value":0.23493660274546788}},"source_ids":{"financial_statement_id":"2020911","income_statement_id":"2020911","balance_sheet_id":"2020911","cash_flow_statement_id":"2020911"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":196876,"cogs":87760,"gross_prof":109116,"sell_exp":48568,"admin_exp":4444,"oth_op_rev":2704,"oth_op_exp":14661,"interest_expenses":513,"income_before_income_taxes":43634,"income_after_income_taxes":43634,"net_income":43634},"balance_data":{"cash":81696,"accounts_receivable":7901,"inventories":871,"cur_assets":90468,"fixed_assets":105737,"non_cur_assets":105737,"assets":196205,"cur_liab":8587,"non_cur_liab":64490,"equity":123128,"equities":196205},"cash_flow_data":{"cfo_dm_cust":177766,"cfo_dm_supp":124383,"cfo_dm_oth":-4678,"cfo_dm_op":48705,"cfo_dm_int":513,"cfo_dm_net":48192,"cfi_acq_fa":20362,"cff_sub_rcv":2000,"cff_ln_repay":3996,"net_increase":25834,"at_beginning_of_year":55862,"at_end_of_year":81696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87760,87760,false],["net_turnover_source","gross_profit_calc",109116,109116,false],["gross_profit_calc","selling_exp",48568,48568,false],["gross_profit_calc","admin_exp",4444,4444,false],["gross_profit_calc","other_op_exp_exp",14661,14661,false]]}},"financial_ratios":{"current_ratio":{"value":10.535460579946431},"quick_ratio":{"value":10.434028182135787},"net_profit_margin":{"value":0.22163189012373272},"roa":{"value":0.2223898473535333},"roe":{"value":0.3543791826392047},"debt_to_equity":{"value":0.5935043207069066,"negative_equity":false},"interest_coverage":{"value":86.05653021442495},"asset_turnover":{"value":1.0034198924594175},"altman_z_score":{"value":3.2389171653371545},"roce":{"value":0.23530258290782335}},"source_ids":{"financial_statement_id":"1859427","income_statement_id":"1859427","balance_sheet_id":"1859427","cash_flow_statement_id":"1859427"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":145761,"cogs":69553,"gross_prof":76208,"sell_exp":37193,"admin_exp":2513,"oth_op_rev":689,"oth_op_exp":13973,"interest_expenses":505,"income_before_income_taxes":22713,"income_after_income_taxes":22713,"net_income":22713},"balance_data":{"cash":55862,"accounts_receivable":5397,"inventories":363,"cur_assets":61622,"fixed_assets":103569,"non_cur_assets":103569,"assets":165191,"cur_liab":10941,"non_cur_liab":74756,"equity":79494,"equities":165191},"cash_flow_data":{"cfo_dm_cust":133833,"cfo_dm_supp":102200,"cfo_dm_oth":3185,"cfo_dm_op":34818,"cfo_dm_int":505,"cfo_dm_net":34313,"cfi_acq_fa":21000,"cff_ln_repay":8496,"net_increase":4817,"at_beginning_of_year":51045,"at_end_of_year":55862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69553,69553,false],["net_turnover_source","gross_profit_calc",76208,76208,false],["gross_profit_calc","selling_exp",37193,37193,false],["gross_profit_calc","admin_exp",2513,2513,false],["gross_profit_calc","other_op_exp_exp",13973,13973,false]]}},"financial_ratios":{"current_ratio":{"value":5.6322091216525},"quick_ratio":{"value":5.599031167169363},"net_profit_margin":{"value":0.15582357420709242},"roa":{"value":0.13749538413109674},"roe":{"value":0.28571967695675143},"debt_to_equity":{"value":1.0780310463682794,"negative_equity":false},"interest_coverage":{"value":45.97623762376238},"asset_turnover":{"value":0.8823785799468494},"altman_z_score":{"value":2.3344841750075043},"roce":{"value":0.15052188006482983}},"source_ids":{"financial_statement_id":"1706347","income_statement_id":"1706347","balance_sheet_id":"1706347","cash_flow_statement_id":"1706347"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":131439,"cogs":82672,"gross_prof":48767,"sell_exp":29334,"admin_exp":4155,"oth_op_rev":22715,"oth_op_exp":12202,"interest_expenses":617,"income_before_income_taxes":25174,"income_after_income_taxes":25174,"net_income":25174},"balance_data":{"cash":51045,"accounts_receivable":9821,"inventories":1616,"cur_assets":62482,"fixed_assets":93232,"non_cur_assets":93232,"assets":155714,"cur_liab":14574,"non_cur_liab":84359,"equity":56781,"equities":155714},"cash_flow_data":{"cfo_dm_cust":121832,"cfo_dm_supp":98577,"cfo_dm_oth":-1421,"cfo_dm_op":21834,"cfo_dm_int":617,"cfo_dm_net":21217,"cfi_acq_fa":13881,"cfi_ln_md":2600,"cff_sub_rcv":22011,"cff_ln_repay":3663,"net_increase":23084,"at_beginning_of_year":27961,"at_end_of_year":51045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82672,82672,false],["net_turnover_source","gross_profit_calc",48767,48767,false],["gross_profit_calc","selling_exp",29334,29334,false],["gross_profit_calc","admin_exp",4155,4155,false],["gross_profit_calc","other_op_exp_exp",12202,12202,false]]}},"financial_ratios":{"current_ratio":{"value":4.287223823246878},"quick_ratio":{"value":4.176341429943736},"net_profit_margin":{"value":0.19152610716758345},"roa":{"value":0.16166818654713128},"roe":{"value":0.4433525298955637},"debt_to_equity":{"value":1.74236100103908,"negative_equity":false},"interest_coverage":{"value":41.80064829821718},"asset_turnover":{"value":0.8441052185416854},"altman_z_score":{"value":2.1275383621018618},"roce":{"value":0.1827334561428369}},"source_ids":{"financial_statement_id":"1363008","income_statement_id":"1363008","balance_sheet_id":"1363008","cash_flow_statement_id":"1363008"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.21","1.15","12.76",4,"779.80","~ 636.81"],[2023,"10.48","0.11","10.03",4,"612.96","~ 530.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.92","1.03","5.85",7,"817.16","~ 685.11"],["2026. gada 1. ceturksnis","7.00","0.71","4.90",5,"958.25","~ 779.19"],["2025. gada 4. ceturksnis","8.82","1.27","6.89",8,"842.13","~ 691.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.76,"employees":4,"gross_salary_raw":779.7985724063752,"gross_salary_formatted":"779.80","net_salary_formatted":"~ 636.81","vsaoi_employee_part":"81.88","non_taxable_minimum":"392.38","iin_part":"61.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.76,"employees":4,"gross_salary_raw":779.7985724063752,"gross_salary_formatted":"779.80","net_salary_formatted":"~ 636.81","vsaoi_employee_part":"81.88","non_taxable_minimum":"392.38","iin_part":"61.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2018-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV96ZZZ42103082319","K","SIA","2018-01-17","Kuldīgas nov., Skrunda, Bānīša iela 4",3326,101483523,100016696,100003294,"0621209"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","033210","Skrunda","7.21","1.15","12.76",4],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","033210","Skrunda","10.48","0.11","10.03",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZLIET ROMANTIKAS SIA","2025. gada 4. ceturksnis","8.82","1.57","0.91","1.27","6.89","8"],["MAZLIET ROMANTIKAS SIA","2026. gada 1. ceturksnis","7.00","1.14","0.00","0.71","4.90","5"],["MAZLIET ROMANTIKAS SIA","2026. gada 2. ceturksnis","8.92","2.15","0.12","1.03","5.85","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-08-14",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-03-11",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"],["2023-09-21",20090,"Lauku atbalsta dienests","Vietas potenciāla attīstības iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f2f0c83e"],["2023-09-12",2000,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1453fd95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[48663,29689,18974,6077,825,6807,10465,961,7453,7453,7453],[91231,47683,43548,22894,2041,10065,10604,864,17210,17210,17210],[131439,82672,48767,29334,4155,22715,12202,617,25174,25174,25174],[145761,69553,76208,37193,2513,689,13973,505,22713,22713,22713],[196876,87760,109116,48568,4444,2704,14661,513,43634,43634,43634]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[8423,2500,10923,100364,100364,111287,5619,91271,14397,111287,null],[27961,8679,36640,93737,93737,130377,9251,89519,31607,130377,null],[51045,9821,62482,93232,93232,155714,14574,84359,56781,155714,1616],[55862,5397,61622,103569,103569,165191,10941,74756,79494,165191,363],[81696,7901,90468,105737,105737,196205,8587,64490,123128,196205,871]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfi_acq_fa","cfi_ln_md","cff_sub_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cff_ln_rcv","cfo_dm_net"],"data":[[48963,38305,10658,961,3450,1850,6056,6553,3900,4523,8423,null,null,null],[85285,66985,19037,864,4249,3000,9314,3753,19538,8423,27961,737,3053,null],[121832,98577,21834,617,13881,2600,22011,3663,23084,27961,51045,-1421,null,21217],[133833,102200,34818,505,21000,null,null,8496,4817,51045,55862,3185,null,34313],[177766,124383,48705,513,20362,null,2000,3996,25834,55862,81696,-4678,null,48192]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":8,"kopa_bez_pvn_eur":27590.62,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[5726,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[4999,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[4074.38,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[3640,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[2991.3,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}