{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103082639","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103082639"},"registration_number":"42103082639","company_name":"Sabiedrība ar ierobežotu atbildību \"Extract\"","company_type":"SIA","registered_date":"2018-02-09","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9681,-2671,3583,0,"EUR"],[2024,18225,2743,5303,0,"EUR"],[2023,7627,-12157,2607,0,"EUR"],[2022,0,-1544,1135,0,"EUR"],[2021,0,-1208,996,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9681,"cogs":11413,"gross_prof":-1732,"admin_exp":889,"income_before_income_taxes":-2621,"provision_for_income_taxes":50,"income_after_income_taxes":-2671,"net_income":-2671},"balance_data":{"cash":38,"accounts_receivable":2131,"cur_assets":2169,"investments":1414,"non_cur_assets":1414,"assets":3583,"cur_liab":2886,"equity":697,"equities":3583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11413,11413,false],["net_turnover_source","gross_profit_calc",1732,-1732,true],["gross_profit_calc","admin_exp",889,889,false],["gross_profit_calc","ebit_calc",2621,-2621,true],["ebit_calc","ebt_calc",2621,-2621,true]]}},"financial_ratios":{"current_ratio":{"value":0.7515592515592515},"quick_ratio":{"value":0.7515592515592515},"net_profit_margin":{"value":-0.2759012498708811},"roa":{"value":-0.7454646943901758},"roe":{"value":-3.832137733142037},"debt_to_equity":{"value":4.140602582496413,"negative_equity":false},"asset_turnover":{"value":2.7019257605358638},"altman_z_score":{"value":0.5464417679234868},"roce":{"value":-3.7604017216642753}},"source_ids":{"financial_statement_id":"2299270","income_statement_id":"2299270","balance_sheet_id":"2299270"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18225,"cogs":14294,"gross_prof":3931,"admin_exp":1165,"oth_op_rev":27,"income_before_income_taxes":2793,"provision_for_income_taxes":50,"income_after_income_taxes":2743,"net_income":2743},"balance_data":{"cash":969,"accounts_receivable":1990,"cur_assets":2959,"investments":2344,"non_cur_assets":2344,"assets":5303,"cur_liab":1935,"equity":3368,"equities":5303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14294,14294,false],["net_turnover_source","gross_profit_calc",3931,3931,false],["gross_profit_calc","admin_exp",1165,1165,false],["gross_profit_calc","ebit_calc",2766,2766,false],["other_op_rev_source","ebit_calc",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":1.5291989664082688},"quick_ratio":{"value":1.5291989664082688},"net_profit_margin":{"value":0.15050754458161866},"roa":{"value":0.5172543843107675},"roe":{"value":0.8144299287410927},"debt_to_equity":{"value":0.5745249406175772,"negative_equity":false},"asset_turnover":{"value":3.4367339241938524},"altman_z_score":{"value":6.473694803438743},"roce":{"value":0.8292755344418052}},"source_ids":{"financial_statement_id":"1977559","income_statement_id":"1977559","balance_sheet_id":"1977559"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7627,"cogs":35521,"gross_prof":-27894,"sell_exp":1520,"admin_exp":1751,"oth_op_rev":19200,"oth_op_exp":116,"income_before_income_taxes":-12081,"provision_for_income_taxes":76,"income_after_income_taxes":-12157,"net_income":-12157},"balance_data":{"cash":111,"accounts_receivable":2496,"cur_assets":2607,"assets":2607,"cur_liab":1982,"equity":625,"equities":2607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35521,35521,false],["net_turnover_source","gross_profit_calc",27894,-27894,true],["gross_profit_calc","selling_exp",1520,1520,false],["gross_profit_calc","admin_exp",1751,1751,false],["gross_profit_calc","other_op_exp_exp",116,116,false]]}},"financial_ratios":{"current_ratio":{"value":1.315338042381433},"quick_ratio":{"value":1.315338042381433},"net_profit_margin":{"value":-1.5939425724400158},"roa":{"value":-4.663214422708093},"roe":{"value":-19.4512},"debt_to_equity":{"value":3.1712,"negative_equity":false},"asset_turnover":{"value":2.925584963559647},"altman_z_score":{"value":-10.970903246595658},"roce":{"value":-19.3296}},"source_ids":{"financial_statement_id":"1869700","income_statement_id":"1869700","balance_sheet_id":"1869700"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":773,"gross_prof":-773,"admin_exp":1032,"oth_op_rev":323,"oth_op_exp":12,"income_before_income_taxes":-1494,"provision_for_income_taxes":50,"income_after_income_taxes":-1544,"net_income":-1544},"balance_data":{"cash":1,"accounts_receivable":1134,"cur_assets":1135,"assets":1135,"cur_liab":745,"equity":390,"equities":1135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",773,773,false],["net_turnover_source","gross_profit_calc",773,-773,true],["gross_profit_calc","admin_exp",1032,1032,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",1817,-1817,true]]}},"financial_ratios":{"current_ratio":{"value":1.523489932885906},"quick_ratio":{"value":1.523489932885906},"roa":{"value":-1.360352422907489},"roe":{"value":-3.958974358974359},"debt_to_equity":{"value":1.9102564102564104,"negative_equity":false},"altman_z_score":{"value":-3.3324672678354967},"roce":{"value":-3.830769230769231}},"source_ids":{"financial_statement_id":"1456913","income_statement_id":"1456913","balance_sheet_id":"1456913"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1108,"gross_prof":-1108,"admin_exp":50,"oth_op_exp":50,"income_before_income_taxes":-1208,"income_after_income_taxes":-1208,"net_income":-1208},"balance_data":{"cash":6,"accounts_receivable":990,"cur_assets":996,"assets":996,"cur_liab":6026,"equity":-5030,"equities":996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1108,1108,false],["net_turnover_source","gross_profit_calc",1108,-1108,true],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",1208,-1208,true]]}},"financial_ratios":{"current_ratio":{"value":0.16528377032857616},"quick_ratio":{"value":0.16528377032857616},"roa":{"value":-1.21285140562249},"roe":{"value":0.24015904572564611},"debt_to_equity":{"value":-1.1980119284294235,"negative_equity":true},"altman_z_score":{"value":-12.017424189955973},"roce":{"value":0.24015904572564611}},"source_ids":{"financial_statement_id":"1366334","income_statement_id":"1366334","balance_sheet_id":"1366334"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.85","0.00","0.00","—","—"],[2023," -3.11","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.03","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.09","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12,"EUR","2018-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ42103082639","K","SIA","2018-02-09","Kuldīgas nov., Kuldīga, 1905. gada iela 1",3301,102219971,100015942,100003286,"0620201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","033200","Kuldīga"," -2.85","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","033200","Kuldīga"," -3.11","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRACT SIA","2025. gada 4. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"],["EXTRACT SIA","2026. gada 1. ceturksnis"," -0.09","0.00","0.14","0.00","0.00","0"],["EXTRACT SIA","2026. gada 2. ceturksnis","-0.03","0.0","0.03","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-30",19200,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a4cd4264"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","oth_op_rev"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null],[0,null,-3734,-3734,3460,-3460,156,68,50,-3734,null],[0,null,-1208,-1208,1108,-1108,null,50,50,-1208,null],[0,50,-1544,-1544,773,-773,null,1032,12,-1494,323],[7627,76,-12157,-12157,35521,-27894,1520,1751,116,-12081,19200]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","cash","cur_liab"],"data":[[12,12,12,100,-88,12,null,null],[758,760,760,null,-3822,760,2,4582],[990,996,996,null,-5030,996,6,6026],[1134,1135,1135,null,390,1135,1,745],[2496,2607,2607,null,625,2607,111,1982]]}}}