{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103083437","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103083437"},"registration_number":"42103083437","company_name":"SIA \"Woodplus\"","company_type":"SIA","registered_date":"2018-04-17","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,296170,-81704,95918,7,"EUR"],[2024,313436,-67109,81467,8,"EUR"],[2023,533958,-22783,92142,11,"EUR"],[2022,406393,-463,107426,10,"EUR"],[2021,362220,-21163,83682,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":296170,"cogs":333064,"gross_prof":-36894,"admin_exp":8038,"oth_op_rev":8514,"oth_op_exp":35461,"interest_expenses":9825,"income_before_income_taxes":-81704,"income_after_income_taxes":-81704,"net_income":-81704},"balance_data":{"cash":10903,"accounts_receivable":25407,"inventories":57225,"cur_assets":93535,"fixed_assets":2383,"non_cur_assets":2383,"assets":95918,"cur_liab":277666,"equity":-181748,"equities":95918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",333064,333064,false],["net_turnover_source","gross_profit_calc",36894,-36894,true],["gross_profit_calc","admin_exp",8038,8038,false],["gross_profit_calc","other_op_exp_exp",35461,35461,false],["gross_profit_calc","ebit_calc",80393,-80393,true]]}},"financial_ratios":{"current_ratio":{"value":0.336861553088963},"quick_ratio":{"value":0.13076862129320838},"net_profit_margin":{"value":-0.2758685889860553},"roa":{"value":-0.8518109218290624},"roe":{"value":0.449545524572485},"debt_to_equity":{"value":-1.5277527125470431,"negative_equity":true},"interest_coverage":{"value":-7.315928753180661},"asset_turnover":{"value":3.0877416126274526},"altman_z_score":{"value":-2.5029925436631277},"roce":{"value":0.3954871580430046}},"source_ids":{"financial_statement_id":"2298368","income_statement_id":"2298368","balance_sheet_id":"2298368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":313436,"cogs":359070,"gross_prof":-45634,"admin_exp":7632,"oth_op_rev":1291,"oth_op_exp":9092,"interest_expenses":6042,"income_before_income_taxes":-67109,"income_after_income_taxes":-67109,"net_income":-67109},"balance_data":{"cash":3476,"accounts_receivable":22381,"inventories":47762,"cur_assets":73619,"fixed_assets":7848,"non_cur_assets":7848,"assets":81467,"cur_liab":181511,"equity":-100044,"equities":81467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359070,359070,false],["net_turnover_source","gross_profit_calc",45634,-45634,true],["gross_profit_calc","admin_exp",7632,7632,false],["gross_profit_calc","other_op_exp_exp",9092,9092,false],["gross_profit_calc","ebit_calc",62358,-62358,true]]}},"financial_ratios":{"current_ratio":{"value":0.4055897438722722},"quick_ratio":{"value":0.14245417633091106},"net_profit_margin":{"value":-0.21410750520042368},"roa":{"value":-0.8237568586053249},"roe":{"value":0.670794850265883},"debt_to_equity":{"value":-1.8143117028507456,"negative_equity":true},"interest_coverage":{"value":-10.107083747103609},"asset_turnover":{"value":3.847398333067377},"altman_z_score":{"value":-0.7104826815707859},"roce":{"value":0.6104014233737156}},"source_ids":{"financial_statement_id":"2048103","income_statement_id":"2048103","balance_sheet_id":"2048103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":533958,"cogs":515843,"gross_prof":18115,"admin_exp":3684,"oth_op_rev":2169,"oth_op_exp":36885,"interest_expenses":2373,"income_before_income_taxes":-22658,"provision_for_income_taxes":125,"income_after_income_taxes":-22783,"net_income":-22783},"balance_data":{"cash":5721,"accounts_receivable":14580,"inventories":55119,"cur_assets":75420,"fixed_assets":16722,"non_cur_assets":16722,"assets":92142,"cur_liab":116560,"non_cur_liab":8517,"equity":-32935,"equities":92142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",515843,515843,false],["net_turnover_source","gross_profit_calc",18115,18115,false],["gross_profit_calc","admin_exp",3684,3684,false],["gross_profit_calc","other_op_exp_exp",36885,36885,false],["gross_profit_calc","ebit_calc",22454,-22454,true]]}},"financial_ratios":{"current_ratio":{"value":0.6470487302676733},"quick_ratio":{"value":0.17416781056966368},"net_profit_margin":{"value":-0.042668149929395195},"roa":{"value":-0.24725966443098696},"roe":{"value":0.6917564900561712},"debt_to_equity":{"value":-3.7976924244724457,"negative_equity":true},"interest_coverage":{"value":-8.548251158870627},"asset_turnover":{"value":5.794946929738881},"altman_z_score":{"value":4.3658804896791334},"roce":{"value":0.8307396183143583}},"source_ids":{"financial_statement_id":"1880844","income_statement_id":"1880844","balance_sheet_id":"1880844"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":406393,"cogs":365551,"gross_prof":40842,"admin_exp":2043,"oth_op_rev":1993,"oth_op_exp":36818,"interest_expenses":4437,"income_before_income_taxes":-463,"income_after_income_taxes":-463,"net_income":-463},"balance_data":{"cash":620,"accounts_receivable":68401,"inventories":11571,"cur_assets":80592,"fixed_assets":26834,"non_cur_assets":26834,"assets":107426,"cur_liab":61775,"non_cur_liab":55803,"equity":-10152,"equities":107426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365551,365551,false],["net_turnover_source","gross_profit_calc",40842,40842,false],["gross_profit_calc","admin_exp",2043,2043,false],["gross_profit_calc","other_op_exp_exp",36818,36818,false],["gross_profit_calc","ebit_calc",1981,1981,false]]}},"financial_ratios":{"current_ratio":{"value":1.3046054229057062},"quick_ratio":{"value":1.117296641036018},"net_profit_margin":{"value":-0.0011392912771627465},"roa":{"value":-0.0043099435890752704},"roe":{"value":0.04560677698975572},"debt_to_equity":{"value":-11.581757289204099,"negative_equity":true},"interest_coverage":{"value":0.895650214108632},"asset_turnover":{"value":3.7830041144601867},"altman_z_score":{"value":3.8996591922453008},"roce":{"value":0.08705176228341109}},"source_ids":{"financial_statement_id":"1713781","income_statement_id":"1713781","balance_sheet_id":"1713781"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":362220,"cogs":355559,"gross_prof":6661,"admin_exp":5460,"oth_op_rev":1443,"oth_op_exp":19491,"interest_expenses":4296,"income_before_income_taxes":-21143,"provision_for_income_taxes":20,"income_after_income_taxes":-21163,"net_income":-21163},"balance_data":{"cash":71,"accounts_receivable":1183,"inventories":39033,"cur_assets":40287,"fixed_assets":43395,"non_cur_assets":43395,"assets":83682,"cur_liab":48307,"non_cur_liab":45064,"equity":-9689,"equities":83682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355559,355559,false],["net_turnover_source","gross_profit_calc",6661,6661,false],["gross_profit_calc","admin_exp",5460,5460,false],["gross_profit_calc","other_op_exp_exp",19491,19491,false],["gross_profit_calc","ebit_calc",18290,-18290,true]]}},"financial_ratios":{"current_ratio":{"value":0.8339785124309106},"quick_ratio":{"value":0.025958970749580805},"net_profit_margin":{"value":-0.05842581856330407},"roa":{"value":-0.2528978752897875},"roe":{"value":2.1842295386520796},"debt_to_equity":{"value":-9.636804623800186,"negative_equity":true},"interest_coverage":{"value":-3.9215549348230914},"asset_turnover":{"value":4.328529432852943},"altman_z_score":{"value":3.4839977871757974},"roce":{"value":-0.4762402826855124}},"source_ids":{"financial_statement_id":"1384404","income_statement_id":"1384404","balance_sheet_id":"1384404"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.21","9.53","25.77",8,"787.44","~ 641.69"],[2023,"29.11","14.55","35.73",11,"794.02","~ 645.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.14","2.72","4.87",8,"595.24","~ 532.74"],["2026. gada 1. ceturksnis","6.37","3.85","9.85",9,"1 070.15","~ 853.80"],["2025. gada 4. ceturksnis"," -3.75","2.91","6.99",8,"854.36","~ 699.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.77,"employees":8,"gross_salary_raw":787.4376650044002,"gross_salary_formatted":"787.44","net_salary_formatted":"~ 641.69","vsaoi_employee_part":"82.68","non_taxable_minimum":"389.45","iin_part":"63.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.77,"employees":8,"gross_salary_raw":787.4376650044002,"gross_salary_formatted":"787.44","net_salary_formatted":"~ 641.69","vsaoi_employee_part":"82.68","non_taxable_minimum":"389.45","iin_part":"63.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,6,"EUR"],[2020,9,"EUR"],[2021,10,"EUR"],[2022,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ42103083437","K","SIA","2018-04-17","Liepāja, Dorupes iela 6 - 4",3401,116041636,100003044,"0170000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-12-11","30.4/17.20.2/134333",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","005000","Liepāja","32.21","9.53","25.77",8],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","005000","Liepāja","29.11","14.55","35.73",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODPLUS SIA","2025. gada 4. ceturksnis"," -3.75","10.91","24.58","2.91","6.99","8"],["WOODPLUS SIA","2026. gada 1. ceturksnis","6.37","2.38","9.85","3.85","9.85","9"],["WOODPLUS SIA","2026. gada 2. ceturksnis","6.14","5.7","7.16","2.72","4.87","8"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[245057,199904,45153,2876,4650,13448,538,32941,32941,32941,null,null],[266913,259683,7230,4625,9440,31170,2280,-24430,-24477,-24477,3025,47],[362220,355559,6661,5460,1443,19491,4296,-21143,-21163,-21163,null,20],[406393,365551,40842,2043,1993,36818,4437,-463,-463,-463,null,null],[533958,515843,18115,3684,2169,36885,2373,-22658,-22783,-22783,null,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7979,9577,3570,21126,34647,34647,55773,5584,14238,35951,55773],[4661,6254,34915,45830,31300,31300,77130,32768,32889,11473,77130],[71,1183,39033,40287,43395,43395,83682,48307,45064,-9689,83682],[620,68401,11571,80592,26834,26834,107426,61775,55803,-10152,107426],[5721,14580,55119,75420,16722,16722,92142,116560,8517,-32935,92142]]}}}