{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103085940","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103085940","company_name":"AS \"RAI Contractor\"","company_type":"AS","registered_date":"2018-11-23","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6322542,1871979,3018974,26,"EUR"],[2024,3877561,36998,1261394,26,"EUR"],[2023,8042102,1372133,2205156,41,"EUR"],[2022,5267988,34091,725072,41,"EUR"],[2021,2647703,330971,709175,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":6322542,"cogs":3723155,"gross_prof":2599387,"sell_exp":29249,"admin_exp":304225,"oth_op_rev":120550,"oth_op_exp":507011,"other_interest_revenues":4639,"interest_expenses":12112,"income_before_income_taxes":1871979,"income_after_income_taxes":1871979,"net_income":1871979},"balance_data":{"cash":1904529,"accounts_receivable":904414,"cur_assets":2808943,"fixed_assets":210031,"non_cur_assets":210031,"assets":3018974,"cur_liab":808923,"equity":2210051,"equities":3018974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3723155,3723155,false],["net_turnover_source","gross_profit_calc",2599387,2599387,false],["gross_profit_calc","selling_exp",29249,29249,false],["gross_profit_calc","admin_exp",304225,304225,false],["gross_profit_calc","other_op_exp_exp",507011,507011,false]]}},"financial_ratios":{"current_ratio":{"value":3.472447933857734},"quick_ratio":{"value":3.472447933857734},"net_profit_margin":{"value":0.2960801209386984},"roa":{"value":0.6200712559962425},"roe":{"value":0.84702977442602},"debt_to_equity":{"value":0.36602006017055716,"negative_equity":false},"interest_coverage":{"value":155.55572985468956},"asset_turnover":{"value":2.094268450142333},"altman_z_score":{"value":6.27163457287896},"roce":{"value":0.852510190941295}},"source_ids":{"financial_statement_id":"2200179","income_statement_id":"2200179","balance_sheet_id":"2200179"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":3877561,"cogs":3607792,"gross_prof":269769,"sell_exp":2747,"admin_exp":188775,"oth_op_rev":71316,"oth_op_exp":113536,"other_interest_revenues":1763,"interest_expenses":792,"income_before_income_taxes":36998,"income_after_income_taxes":36998,"net_income":36998},"balance_data":{"cash":193691,"accounts_receivable":1038516,"cur_assets":1232207,"fixed_assets":29187,"non_cur_assets":29187,"assets":1261394,"cur_liab":676215,"equity":585179,"equities":1261394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3607792,3607792,false],["net_turnover_source","gross_profit_calc",269769,269769,false],["gross_profit_calc","selling_exp",2747,2747,false],["gross_profit_calc","admin_exp",188775,188775,false],["gross_profit_calc","other_op_exp_exp",113536,113536,false]]}},"financial_ratios":{"current_ratio":{"value":1.8222118704849788},"quick_ratio":{"value":1.8222118704849788},"net_profit_margin":{"value":0.00954156491670924},"roa":{"value":0.029331041688798267},"roe":{"value":0.06322509864502998},"debt_to_equity":{"value":1.1555694924117237,"negative_equity":false},"interest_coverage":{"value":47.714646464646464},"asset_turnover":{"value":3.0740284161808287},"altman_z_score":{"value":4.233391755031828},"roce":{"value":0.06457853067181153}},"source_ids":{"financial_statement_id":"2014465","income_statement_id":"2014465","balance_sheet_id":"2014465"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":8042102,"cogs":5902163,"gross_prof":2139939,"sell_exp":40542,"admin_exp":201184,"oth_op_rev":28936,"oth_op_exp":552887,"other_interest_revenues":2783,"interest_expenses":2485,"income_before_income_taxes":1374560,"provision_for_income_taxes":2427,"income_after_income_taxes":1372133,"net_income":1372133},"balance_data":{"cash":1282334,"accounts_receivable":887176,"inventories":1185,"cur_assets":2170695,"fixed_assets":34461,"non_cur_assets":34461,"assets":2205156,"cur_liab":760432,"equity":1444724,"equities":2205156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5902163,5902163,false],["net_turnover_source","gross_profit_calc",2139939,2139939,false],["gross_profit_calc","selling_exp",40542,40542,false],["gross_profit_calc","admin_exp",201184,201184,false],["gross_profit_calc","other_op_exp_exp",552887,552887,false]]}},"financial_ratios":{"current_ratio":{"value":2.8545550423969535},"quick_ratio":{"value":2.8529967176552278},"net_profit_margin":{"value":0.17061870142905425},"roa":{"value":0.6222385173656648},"roe":{"value":0.9497544167605716},"debt_to_equity":{"value":0.5263510539037214,"negative_equity":false},"interest_coverage":{"value":554.1428571428571},"asset_turnover":{"value":3.646953775605898},"altman_z_score":{"value":7.391283428825602},"roce":{"value":0.9531543741226698}},"source_ids":{"financial_statement_id":"1871873","income_statement_id":"1871873","balance_sheet_id":"1871873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":5267988,"cogs":4912972,"gross_prof":355016,"sell_exp":17474,"admin_exp":158387,"oth_op_rev":1078,"oth_op_exp":144907,"interest_expenses":1235,"income_before_income_taxes":34091,"income_after_income_taxes":34091,"net_income":34091},"balance_data":{"cash":15727,"accounts_receivable":653539,"inventories":19641,"cur_assets":688907,"fixed_assets":36165,"non_cur_assets":36165,"assets":725072,"cur_liab":652481,"equity":72591,"equities":725072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4912972,4912972,false],["net_turnover_source","gross_profit_calc",355016,355016,false],["gross_profit_calc","selling_exp",17474,17474,false],["gross_profit_calc","admin_exp",158387,158387,false],["gross_profit_calc","other_op_exp_exp",144907,144907,false]]}},"financial_ratios":{"current_ratio":{"value":1.0558269129675806},"quick_ratio":{"value":1.025724887008204},"net_profit_margin":{"value":0.006471351111657809},"roa":{"value":0.04701739965134497},"roe":{"value":0.46963122150128805},"debt_to_equity":{"value":8.988455869184886,"negative_equity":false},"interest_coverage":{"value":28.60404858299595},"asset_turnover":{"value":7.265468808614869},"altman_z_score":{"value":7.569857994469281},"roce":{"value":0.48664434985053245}},"source_ids":{"financial_statement_id":"1730001","income_statement_id":"1730001","balance_sheet_id":"1730001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2647703,"cogs":2113464,"gross_prof":534239,"admin_exp":78207,"oth_op_exp":125061,"income_before_income_taxes":330971,"income_after_income_taxes":330971,"net_income":330971},"balance_data":{"cash":9173,"accounts_receivable":699461,"inventories":541,"cur_assets":709175,"assets":709175,"cur_liab":282389,"equity":426786,"equities":709175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2113464,2113464,false],["net_turnover_source","gross_profit_calc",534239,534239,false],["gross_profit_calc","admin_exp",78207,78207,false],["gross_profit_calc","other_op_exp_exp",125061,125061,false],["gross_profit_calc","ebit_calc",330971,330971,false]]}},"financial_ratios":{"current_ratio":{"value":2.511340739193099},"quick_ratio":{"value":2.5094249421896744},"net_profit_margin":{"value":0.1250030686976598},"roa":{"value":0.4666986286882645},"roe":{"value":0.7754963846049308},"debt_to_equity":{"value":0.6616641595553744,"negative_equity":false},"asset_turnover":{"value":3.7334973737088872},"altman_z_score":{"value":6.752051219884023},"roce":{"value":0.7754963846049308}},"source_ids":{"financial_statement_id":"1368111","income_statement_id":"1368111","balance_sheet_id":"1368111"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"377.53","25.38","369.41",23,"3 926.20","~ 2 755.75"],[2023,"649.49","33.75","648.53",40,"3 963.34","~ 2 781.35"],[2022,"522.51","63.88","509.48",37,"3 366.02","~ 2 369.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","76.68","7.22","92.54",22,"4 113.00","~ 2 882.69"],["2026. gada 1. ceturksnis","164.55","12.11","88.62",26,"3 332.81","~ 2 362.48"],["2025. gada 4. ceturksnis","98.60","9.16","97.68",24,"3 979.66","~ 2 783.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":369.41,"employees":23,"gross_salary_raw":3926.201317059276,"gross_salary_formatted":"3 926.20","net_salary_formatted":"~ 2 755.75","vsaoi_employee_part":"412.25","non_taxable_minimum":"0.00","iin_part":"758.20","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":369.41,"employees":23,"gross_salary_raw":3926.201317059276,"gross_salary_formatted":"3 926.20","net_salary_formatted":"~ 2 755.75","vsaoi_employee_part":"412.25","non_taxable_minimum":"0.00","iin_part":"758.20","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",38500,"EUR","2019-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,6,"EUR"],[2020,4,"EUR"],[2021,27,"EUR"],[2022,41,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV08ZZZ42103085940","K","AS","2018-11-23","Dienvidkurzemes nov., Cīravas pag., Cīrava, \"Liānas\"",3453,104142926,100016495,"0640648"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4100  ","027430","Cīravas pag.","377.53","25.38","369.41",23],[2023,"akciju sabiedrība","4120  ","027430","Cīravas pag.","649.49","33.75","648.53",40],[2022,"akciju sabiedrība","4120  ","027430","Cīravas pag.","522.51","63.88","509.48",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAI CONTRACTOR AS","2025. gada 4. ceturksnis","98.60","0.00","8.27","9.16","97.68","24"],["RAI CONTRACTOR AS","2026. gada 1. ceturksnis","164.55","0.00","11.10","12.11","88.62","26"],["RAI CONTRACTOR AS","2026. gada 2. ceturksnis","76.68","0.0","23.11","7.22","92.54","22"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","other_interest_revenues","provision_for_income_taxes"],"data":[[171660,80882,90778,15271,3157,1439,77225,77225,73725,null,null,null,null],[208651,208798,-147,15477,299,1075,-16400,-16400,-16400,null,null,null,null],[2647703,2113464,534239,78207,null,125061,330971,330971,330971,null,null,null,null],[5267988,4912972,355016,158387,1078,144907,34091,34091,34091,17474,1235,null,null],[8042102,5902163,2139939,201184,28936,552887,1374560,1372133,1372133,40542,2485,2783,2427]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[72685,74827,147512,147512,35297,112215,147512,null,null,null],[95383,761,96760,96760,945,95815,96760,616,null,null],[9173,699461,709175,709175,282389,426786,709175,541,null,null],[15727,653539,688907,725072,652481,72591,725072,19641,36165,36165],[1282334,887176,2170695,2205156,760432,1444724,2205156,1185,34461,34461]]}}}