{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103086310","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103086310"},"registration_number":"42103086310","company_name":"SIA \"Simple AG\"","company_type":"SIA","registered_date":"2018-12-04","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,338057,50054,57981,9,"EUR"],[2024,145896,9512,12919,7,"EUR"],[2023,108194,64,871,7,"EUR"],[2022,104029,-4154,934,6,"EUR"],[2021,72828,78148,4119,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":338057,"cogs":210388,"gross_prof":127669,"sell_exp":72643,"admin_exp":5133,"oth_op_rev":653,"oth_op_exp":483,"income_before_income_taxes":50063,"provision_for_income_taxes":9,"income_after_income_taxes":50054,"net_income":50054},"balance_data":{"cash":37389,"accounts_receivable":15014,"inventories":720,"cur_assets":53123,"fixed_assets":4858,"non_cur_assets":4858,"assets":57981,"cur_liab":5061,"equity":52920,"equities":57981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210388,210388,false],["net_turnover_source","gross_profit_calc",127669,127669,false],["gross_profit_calc","selling_exp",72643,72643,false],["gross_profit_calc","admin_exp",5133,5133,false],["gross_profit_calc","other_op_exp_exp",483,483,false]]}},"financial_ratios":{"current_ratio":{"value":10.496542185338866},"quick_ratio":{"value":10.354277810709346},"net_profit_margin":{"value":0.1480637880594101},"roa":{"value":0.8632827995377796},"roe":{"value":0.9458427815570672},"debt_to_equity":{"value":0.09563492063492063,"negative_equity":false},"asset_turnover":{"value":5.830478950000862},"altman_z_score":{"value":14.260629359195576},"roce":{"value":0.9460128495842781}},"source_ids":{"financial_statement_id":"2136650","income_statement_id":"2136650","balance_sheet_id":"2136650"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":145896,"cogs":107490,"gross_prof":38406,"sell_exp":26747,"admin_exp":1756,"oth_op_exp":331,"income_before_income_taxes":9572,"provision_for_income_taxes":60,"income_after_income_taxes":9512,"net_income":9512},"balance_data":{"cash":8161,"accounts_receivable":1582,"inventories":1175,"cur_assets":10918,"fixed_assets":2001,"non_cur_assets":2001,"assets":12919,"cur_liab":10053,"equity":2866,"equities":12919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107490,107490,false],["net_turnover_source","gross_profit_calc",38406,38406,false],["gross_profit_calc","selling_exp",26747,26747,false],["gross_profit_calc","admin_exp",1756,1756,false],["gross_profit_calc","other_op_exp_exp",331,331,false]]}},"financial_ratios":{"current_ratio":{"value":1.0860439669750324},"quick_ratio":{"value":0.9691634338008555},"net_profit_margin":{"value":0.06519712672040358},"roa":{"value":0.7362798978249091},"roe":{"value":3.3189113747383114},"debt_to_equity":{"value":3.5076762037683182,"negative_equity":false},"asset_turnover":{"value":11.29313414350956},"altman_z_score":{"value":13.92824571290082},"roce":{"value":3.3398464759246336}},"source_ids":{"financial_statement_id":"1967883","income_statement_id":"1967883","balance_sheet_id":"1967883"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":108194,"cogs":113337,"gross_prof":-5143,"sell_exp":18755,"admin_exp":2158,"oth_op_rev":26525,"oth_op_exp":356,"income_before_income_taxes":113,"provision_for_income_taxes":49,"income_after_income_taxes":64,"net_income":64},"balance_data":{"cash":189,"accounts_receivable":337,"inventories":345,"cur_assets":871,"assets":871,"cur_liab":7517,"equity":-6646,"equities":871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113337,113337,false],["net_turnover_source","gross_profit_calc",5143,-5143,true],["gross_profit_calc","selling_exp",18755,18755,false],["gross_profit_calc","admin_exp",2158,2158,false],["gross_profit_calc","other_op_exp_exp",356,356,false]]}},"financial_ratios":{"current_ratio":{"value":0.11587069309564986},"quick_ratio":{"value":0.06997472395902621},"net_profit_margin":{"value":0.0005915300293916483},"roa":{"value":0.07347876004592423},"roe":{"value":-0.009629852542882938},"debt_to_equity":{"value":-1.1310562744507975,"negative_equity":true},"asset_turnover":{"value":124.21814006888634},"altman_z_score":{"value":112.06765421004393},"roce":{"value":-0.017002708396027685}},"source_ids":{"financial_statement_id":"1895989","income_statement_id":"1895989","balance_sheet_id":"1895989"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":104029,"cogs":114075,"gross_prof":-10046,"sell_exp":19965,"admin_exp":3425,"oth_op_rev":32218,"oth_op_exp":2927,"income_before_income_taxes":-4145,"provision_for_income_taxes":9,"income_after_income_taxes":-4154,"net_income":-4154},"balance_data":{"cash":117,"accounts_receivable":387,"inventories":430,"cur_assets":934,"assets":934,"cur_liab":7644,"equity":-6710,"equities":934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114075,114075,false],["net_turnover_source","gross_profit_calc",10046,-10046,true],["gross_profit_calc","selling_exp",19965,19965,false],["gross_profit_calc","admin_exp",3425,3425,false],["gross_profit_calc","other_op_exp_exp",2927,2927,false]]}},"financial_ratios":{"current_ratio":{"value":0.12218733647305076},"quick_ratio":{"value":0.06593406593406594},"net_profit_margin":{"value":-0.0399311730382874},"roa":{"value":-4.447537473233405},"roe":{"value":0.6190760059612519},"debt_to_equity":{"value":-1.1391952309985096,"negative_equity":true},"asset_turnover":{"value":111.38008565310493},"altman_z_score":{"value":85.76406707532297},"roce":{"value":0.6177347242921013}},"source_ids":{"financial_statement_id":"1739732","income_statement_id":"1739732","balance_sheet_id":"1739732"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":72828,"cogs":58728,"gross_prof":14100,"sell_exp":11644,"admin_exp":2988,"oth_op_rev":80000,"oth_op_exp":1132,"income_before_income_taxes":78336,"provision_for_income_taxes":188,"income_after_income_taxes":78148,"net_income":78148},"balance_data":{"cash":2255,"accounts_receivable":339,"inventories":1525,"cur_assets":4119,"assets":4119,"cur_liab":6675,"equity":-2556,"equities":4119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58728,58728,false],["net_turnover_source","gross_profit_calc",14100,14100,false],["gross_profit_calc","selling_exp",11644,11644,false],["gross_profit_calc","admin_exp",2988,2988,false],["gross_profit_calc","other_op_exp_exp",1132,1132,false]]}},"financial_ratios":{"current_ratio":{"value":0.6170786516853932},"quick_ratio":{"value":0.38861423220973784},"net_profit_margin":{"value":1.0730488273740868},"roa":{"value":18.972566156834183},"roe":{"value":-30.57433489827856},"debt_to_equity":{"value":-2.6115023474178405,"negative_equity":true},"asset_turnover":{"value":17.680990531682447},"altman_z_score":{"value":75.60385183924319},"roce":{"value":-30.64788732394366}},"source_ids":{"financial_statement_id":"1320277","income_statement_id":"1320277","balance_sheet_id":"1320277"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.57","3.20","5.76",5,"281.61","~ 252.04"],[2023,"18.53","2.35","9.99",6,"407.01","~ 364.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-6.14","1.26","2.98",7,"416.27","~ 372.56"],["2026. gada 1. ceturksnis","1.32","0.39","1.53",5,"299.21","~ 267.79"],["2025. gada 4. ceturksnis","10.20","0.63","2.39",4,"584.24","~ 519.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.76,"employees":5,"gross_salary_raw":281.6075095335876,"gross_salary_formatted":"281.61","net_salary_formatted":"~ 252.04","vsaoi_employee_part":"29.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.76,"employees":5,"gross_salary_raw":281.6075095335876,"gross_salary_formatted":"281.61","net_salary_formatted":"~ 252.04","vsaoi_employee_part":"29.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,10,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ42103086310","K","SIA","2018-12-04","Liepāja, Užavas iela 4",3405,102447090,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","005000","Liepāja","20.57","3.20","5.76",5],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","005000","Liepāja","18.53","2.35","9.99",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMPLE AG SIA","2025. gada 4. ceturksnis","10.20","7.16","0.00","0.63","2.39","4"],["SIMPLE AG SIA","2026. gada 1. ceturksnis","1.32","0.00","0.69","0.39","1.53","5"],["SIMPLE AG SIA","2026. gada 2. ceturksnis","-6.14","0.0","10.41","1.26","2.98","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[118308,158636,-40328,22667,2686,1172,254,-64763,-64763,-64763,null],[66750,69354,-2604,14292,2895,1960,747,-18578,-18741,-18741,163],[72828,58728,14100,11644,2988,80000,1132,78336,78148,78148,188],[104029,114075,-10046,19965,3425,32218,2927,-4145,-4154,-4154,9],[108194,113337,-5143,18755,2158,26525,356,113,64,64,49]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[18,3436,2170,5624,5624,14826,52761,-61963,5624],[2,1096,1550,2648,2648,19008,64344,-80704,2648],[2255,339,1525,4119,4119,6675,null,-2556,4119],[117,387,430,934,934,7644,null,-6710,934],[189,337,345,871,871,7517,null,-6646,871]]}}}