{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103086880","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103086880"},"registration_number":"42103086880","company_name":"quintessence Nordic SIA","company_type":"SIA","registered_date":"2018-12-19","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,450755,49443,681867,8,"EUR"],[2024,378817,40217,623348,8,"EUR"],[2023,509950,173302,578089,7,"EUR"],[2022,543550,189091,404992,7,"EUR"],[2021,319711,75062,218474,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":450755,"labour_exp":324809,"dep_exp":2522,"oth_op_exp":73804,"income_before_income_taxes":49620,"provision_for_income_taxes":177,"income_after_income_taxes":49443,"net_income":49443},"balance_data":{"cash":540726,"accounts_receivable":135633,"cur_assets":676359,"fixed_assets":5508,"non_cur_assets":5508,"assets":681867,"cur_liab":38065,"equity":643802,"equities":681867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",450755,450755,false],["total_rev_calc","labour_costs_exp",324809,324809,false],["total_rev_calc","other_op_costs_exp",73804,73804,false],["total_rev_calc","ebitda_calc",52142,52142,false],["ebitda_calc","depreciation_exp",2522,2522,false]]}},"financial_ratios":{"current_ratio":{"value":17.76852751871798},"quick_ratio":{"value":17.76852751871798},"net_profit_margin":{"value":0.10968929906490223},"roa":{"value":0.07251120819749306},"roe":{"value":0.07679845666835455},"debt_to_equity":{"value":0.059125321139107984,"negative_equity":false},"asset_turnover":{"value":0.6610600014372304},"altman_z_score":{"value":9.460290640539618},"roce":{"value":0.07707338591678808}},"source_ids":{"financial_statement_id":"2262644","income_statement_id":"2262644","balance_sheet_id":"2262644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":378817,"labour_exp":272384,"dep_exp":2121,"oth_op_exp":64024,"income_before_income_taxes":40288,"provision_for_income_taxes":71,"income_after_income_taxes":40217,"net_income":40217},"balance_data":{"cash":522826,"accounts_receivable":96706,"cur_assets":619532,"fixed_assets":3816,"non_cur_assets":3816,"assets":623348,"cur_liab":28990,"equity":594358,"equities":623348},"cash_flow_data":{"cfo_dm_cust":345030,"cfo_dm_supp":-331349,"cfo_dm_tax":-48,"cfo_dm_net":13633,"cfi_acq_fa":-3494,"cfi_ln_md":-13000,"cfi_ln_rcv":3833,"cfi_net":-12661,"net_increase":972,"at_beginning_of_year":521854,"at_end_of_year":522826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",378817,378817,false],["total_rev_calc","labour_costs_exp",272384,272384,false],["total_rev_calc","other_op_costs_exp",64024,64024,false],["total_rev_calc","ebitda_calc",42409,42409,false],["ebitda_calc","depreciation_exp",2121,2121,false]]}},"financial_ratios":{"current_ratio":{"value":21.370541566057263},"quick_ratio":{"value":21.370541566057263},"net_profit_margin":{"value":0.10616471805647582},"roa":{"value":0.0645177332725861},"roe":{"value":0.06766460618011366},"debt_to_equity":{"value":0.04877531723304809,"negative_equity":false},"asset_turnover":{"value":0.6077135083452582},"altman_z_score":{"value":10.905095146694778},"roce":{"value":0.06778406280389933}},"source_ids":{"financial_statement_id":"2002580","income_statement_id":"2002580","balance_sheet_id":"2002580","cash_flow_statement_id":"2002580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":509950,"labour_exp":263135,"dep_exp":1485,"oth_op_exp":71980,"income_before_income_taxes":173350,"provision_for_income_taxes":48,"income_after_income_taxes":173302,"net_income":173302},"balance_data":{"cash":521854,"accounts_receivable":53791,"cur_assets":575645,"fixed_assets":2444,"non_cur_assets":2444,"assets":578089,"cur_liab":23948,"equity":554141,"equities":578089},"cash_flow_data":{"cfo_dm_cust":511000,"cfo_dm_supp":-333205,"cfo_dm_tax":-50,"cfo_dm_net":177745,"cfi_acq_fa":-1693,"cfi_net":-1693,"net_increase":176052,"at_beginning_of_year":345802,"at_end_of_year":521854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",509950,509950,false],["total_rev_calc","labour_costs_exp",263135,263135,false],["total_rev_calc","other_op_costs_exp",71980,71980,false],["total_rev_calc","ebitda_calc",174835,174835,false],["ebitda_calc","depreciation_exp",1485,1485,false]]}},"financial_ratios":{"current_ratio":{"value":24.037289126440623},"quick_ratio":{"value":24.037289126440623},"net_profit_margin":{"value":0.33984116089812727},"roa":{"value":0.2997842892703373},"roe":{"value":0.31273989832912563},"debt_to_equity":{"value":0.04321643769365559,"negative_equity":false},"asset_turnover":{"value":0.8821306061869366},"altman_z_score":{"value":13.026756644042633},"roce":{"value":0.31282651888237833}},"source_ids":{"financial_statement_id":"1864639","income_statement_id":"1864639","balance_sheet_id":"1864639","cash_flow_statement_id":"1864639"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":543550,"labour_exp":261190,"dep_exp":3028,"oth_op_exp":90189,"income_before_income_taxes":189143,"provision_for_income_taxes":52,"income_after_income_taxes":189091,"net_income":189091},"balance_data":{"cash":345802,"accounts_receivable":56955,"cur_assets":402757,"fixed_assets":2235,"non_cur_assets":2235,"assets":404992,"cur_liab":24153,"equity":380839,"equities":404992},"cash_flow_data":{"cfo_dm_cust":538088,"cfo_dm_supp":-355967,"cfo_dm_tax":-58,"cfo_dm_net":182063,"cfi_acq_fa":-1215,"cfi_net":-1215,"net_increase":180848,"at_beginning_of_year":164954,"at_end_of_year":345802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",543550,543550,false],["total_rev_calc","labour_costs_exp",261190,261190,false],["total_rev_calc","other_op_costs_exp",90189,90189,false],["total_rev_calc","ebitda_calc",192171,192171,false],["ebitda_calc","depreciation_exp",3028,3028,false]]}},"financial_ratios":{"current_ratio":{"value":16.675237030596612},"quick_ratio":{"value":16.675237030596612},"net_profit_margin":{"value":0.3478815196394076},"roa":{"value":0.4669005807522124},"roe":{"value":0.49651164927961683},"debt_to_equity":{"value":0.06342050052646919,"negative_equity":false},"asset_turnover":{"value":1.3421252765486726},"altman_z_score":{"value":10.879733327563375},"roce":{"value":0.4966481899175242}},"source_ids":{"financial_statement_id":"1712862","income_statement_id":"1712862","balance_sheet_id":"1712862","cash_flow_statement_id":"1712862"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":319711,"labour_exp":174645,"dep_exp":3468,"oth_op_exp":65957,"interest_expenses":521,"income_before_income_taxes":75120,"provision_for_income_taxes":58,"income_after_income_taxes":75062,"net_income":75062},"balance_data":{"cash":164954,"accounts_receivable":49471,"cur_assets":214425,"fixed_assets":4049,"non_cur_assets":4049,"assets":218474,"cur_liab":26726,"equity":191748,"equities":218474},"cash_flow_data":{"cfo_dm_cust":377398,"cfo_dm_supp":-251706,"cfo_dm_int":-521,"cfo_dm_tax":-85,"cfo_dm_net":125086,"cfi_acq_fa":-1666,"cfi_net":-1666,"cff_ln_repay":-35000,"cff_net":-35000,"net_increase":88420,"at_beginning_of_year":76534,"at_end_of_year":164954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",319711,319711,false],["total_rev_calc","labour_costs_exp",174645,174645,false],["total_rev_calc","other_op_costs_exp",65957,65957,false],["total_rev_calc","ebitda_calc",79109,79109,false],["ebitda_calc","depreciation_exp",3468,3468,false]]}},"financial_ratios":{"current_ratio":{"value":8.023086133353289},"quick_ratio":{"value":8.023086133353289},"net_profit_margin":{"value":0.23478078639771544},"roa":{"value":0.34357406373298427},"roe":{"value":0.3914617101612533},"debt_to_equity":{"value":0.139380854037591,"negative_equity":false},"interest_coverage":{"value":145.18426103646834},"asset_turnover":{"value":1.4633823704422495},"altman_z_score":{"value":6.908887852759802},"roce":{"value":0.39448129837077833}},"source_ids":{"financial_statement_id":"1330932","income_statement_id":"1330932","balance_sheet_id":"1330932","cash_flow_statement_id":"1330932"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.64","42.33","73.69",6,"3 002.27","~ 2 119.02"],[2023,"115.86","44.52","77.80",7,"2 716.90","~ 1 922.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.6","12.31","24.52",9,"2 663.97","~ 1 916.52"],["2026. gada 1. ceturksnis","35.42","12.46","24.78",8,"3 028.75","~ 2 159.74"],["2025. gada 4. ceturksnis","32.66","11.62","23.08",8,"2 820.96","~ 2 011.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.69,"employees":6,"gross_salary_raw":3002.2652455917346,"gross_salary_formatted":"3 002.27","net_salary_formatted":"~ 2 119.02","vsaoi_employee_part":"315.24","non_taxable_minimum":"0.00","iin_part":"568.01","iin_rate_percentage":"21.14","iin_rate_decimal":"0.2114"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.69,"employees":6,"gross_salary_raw":3002.2652455917346,"gross_salary_formatted":"3 002.27","net_salary_formatted":"~ 2 119.02","vsaoi_employee_part":"315.24","non_taxable_minimum":"0.00","iin_part":"568.01","iin_rate_percentage":"21.14","iin_rate_decimal":"0.2114"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,7,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ42103086880","K","SIA","2018-12-19","Rīga, Krišjāņa Valdemāra iela 33 - 12",1010,118304233,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","010094","Vidzemes priekšpilsēta","106.64","42.33","73.69",6],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","010094","Vidzemes priekšpilsēta","115.86","44.52","77.80",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","32.66","0.00","2.04","11.62","23.08","8"],["2026. gada 1. ceturksnis","35.42","0.00","2.00","12.46","24.78","8"],["2026. gada 2. ceturksnis","34.6","0.0","2.23","12.31","24.52","9"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[274400,130051,1346,71930,305,70768,50,70718,70718],[282639,189423,3187,46424,351,43254,86,43168,43168],[319711,174645,3468,65957,521,75120,58,75062,75062],[543550,261190,3028,90189,null,189143,52,189091,189091],[509950,263135,1485,71980,null,173350,48,173302,173302]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[96989,34823,131812,3590,3590,135402,61884,73518,135402],[76534,100234,176768,5871,5871,182639,65953,116686,182639],[164954,49471,214425,4049,4049,218474,26726,191748,218474],[345802,56955,402757,2235,2235,404992,24153,380839,404992],[521854,53791,575645,2444,2444,578089,23948,554141,578089]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_dm_int","cfo_dm_tax","at_beginning_of_year","cff_ln_repay"],"data":[[246400,-182275,64125,-4936,-4936,2800,35000,37800,96989,96989,null,null,null,null],[215887,-230519,-14987,-5468,-5468,null,null,null,-20455,76534,-305,-50,96989,null],[377398,-251706,125086,-1666,-1666,null,null,-35000,88420,164954,-521,-85,76534,-35000],[538088,-355967,182063,-1215,-1215,null,null,null,180848,345802,null,-58,164954,null],[511000,-333205,177745,-1693,-1693,null,null,null,176052,521854,null,-50,345802,null]]}}}