{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103087015","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103087015"},"registration_number":"42103087015","company_name":"PN Travel SIA","company_type":"SIA","registered_date":"2018-12-21","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2064017,9494,1401410,3,"EUR"],[2023,1825895,2263,763499,2,"EUR"],[2022,598050,-28253,488470,2,"EUR"],[2021,159878,-5069,125523,2,"EUR"],[2020,35246,-18311,47619,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2064017,"cogs":1960198,"gross_prof":103819,"admin_exp":93106,"oth_op_rev":5826,"oth_op_exp":7868,"other_interest_revenues":823,"income_before_income_taxes":9494,"income_after_income_taxes":9494,"net_income":9494},"balance_data":{"cash":690077,"accounts_receivable":681093,"inventories":11660,"cur_assets":1382830,"fixed_assets":18580,"non_cur_assets":18580,"assets":1401410,"cur_liab":1444256,"equity":-42846,"equities":1401410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1960198,1960198,false],["net_turnover_source","gross_profit_calc",103819,103819,false],["gross_profit_calc","admin_exp",93106,93106,false],["gross_profit_calc","other_op_exp_exp",7868,7868,false],["gross_profit_calc","ebit_calc",2845,2845,false]]}},"financial_ratios":{"current_ratio":{"value":0.9574687590011743},"quick_ratio":{"value":0.9493953980457758},"net_profit_margin":{"value":0.004599768315861739},"roa":{"value":0.006774605575812932},"roe":{"value":-0.22158427857909724},"debt_to_equity":{"value":-33.708070765065585,"negative_equity":true},"asset_turnover":{"value":1.4728145225166083},"altman_z_score":{"value":1.4211346842849748},"roce":{"value":-0.22158427857909724}},"source_ids":{"financial_statement_id":"2094068","income_statement_id":"2094068","balance_sheet_id":"2094068"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1825895,"cogs":1727291,"gross_prof":98604,"admin_exp":99255,"oth_op_rev":1246,"oth_op_exp":86,"other_interest_revenues":1754,"income_before_income_taxes":2263,"income_after_income_taxes":2263,"net_income":2263},"balance_data":{"cash":233873,"accounts_receivable":459737,"inventories":50407,"cur_assets":744017,"fixed_assets":19482,"non_cur_assets":19482,"assets":763499,"cur_liab":795525,"equity":-32026,"equities":763499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1727291,1727291,false],["net_turnover_source","gross_profit_calc",98604,98604,false],["gross_profit_calc","admin_exp",99255,99255,false],["gross_profit_calc","other_op_exp_exp",86,86,false],["gross_profit_calc","ebit_calc",737,-737,true]]}},"financial_ratios":{"current_ratio":{"value":0.9352528204644731},"quick_ratio":{"value":0.8718896326325383},"net_profit_margin":{"value":0.0012393921884883852},"roa":{"value":0.002963985545495148},"roe":{"value":-0.0706613376631487},"debt_to_equity":{"value":-24.83997377131081,"negative_equity":true},"asset_turnover":{"value":2.3914831584586227},"altman_z_score":{"value":2.2951014683545554},"roce":{"value":-0.0706613376631487}},"source_ids":{"financial_statement_id":"1946035","income_statement_id":"1946035","balance_sheet_id":"1946035"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":598050,"cogs":565693,"gross_prof":32357,"sell_exp":100,"admin_exp":60510,"income_before_income_taxes":-28253,"income_after_income_taxes":-28253,"net_income":-28253},"balance_data":{"cash":260954,"accounts_receivable":202853,"cur_assets":463807,"fixed_assets":24663,"non_cur_assets":24663,"assets":488470,"cur_liab":522760,"equity":-34290,"equities":488470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",565693,565693,false],["net_turnover_source","gross_profit_calc",32357,32357,false],["gross_profit_calc","selling_exp",100,100,false],["gross_profit_calc","admin_exp",60510,60510,false],["gross_profit_calc","ebit_calc",28253,-28253,true]]}},"financial_ratios":{"current_ratio":{"value":0.8872274083709542},"quick_ratio":{"value":0.8872274083709542},"net_profit_margin":{"value":-0.0472418694089123},"roa":{"value":-0.057839785452535465},"roe":{"value":0.8239428404782736},"debt_to_equity":{"value":-15.245261009040536,"negative_equity":true},"asset_turnover":{"value":1.2243331217884414},"altman_z_score":{"value":0.8686342495723203},"roce":{"value":0.8239428404782736}},"source_ids":{"financial_statement_id":"1745413","income_statement_id":"1745413","balance_sheet_id":"1745413"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":159878,"cogs":146279,"gross_prof":13599,"admin_exp":20847,"oth_op_rev":2179,"income_before_income_taxes":-5069,"income_after_income_taxes":-5069,"net_income":-5069},"balance_data":{"cash":15984,"accounts_receivable":104610,"cur_assets":120594,"fixed_assets":4929,"non_cur_assets":4929,"assets":125523,"cur_liab":135560,"equity":-10037,"equities":125523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146279,146279,false],["net_turnover_source","gross_profit_calc",13599,13599,false],["gross_profit_calc","admin_exp",20847,20847,false],["gross_profit_calc","ebit_calc",7248,-7248,true],["other_op_rev_source","ebit_calc",2179,2179,false]]}},"financial_ratios":{"current_ratio":{"value":0.889598701681912},"quick_ratio":{"value":0.889598701681912},"net_profit_margin":{"value":-0.03170542538685748},"roa":{"value":-0.04038303737163707},"roe":{"value":0.5050313838796453},"debt_to_equity":{"value":-13.50602769751918,"negative_equity":true},"asset_turnover":{"value":1.2736948607028193},"altman_z_score":{"value":0.9613655095924916},"roce":{"value":0.5050313838796453}},"source_ids":{"financial_statement_id":"1423545","income_statement_id":"1423545","balance_sheet_id":"1423545"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35246,"cogs":33509,"gross_prof":1737,"admin_exp":20048,"income_before_income_taxes":-18311,"income_after_income_taxes":-18311,"net_income":-18311},"balance_data":{"cash":26498,"accounts_receivable":17238,"cur_assets":43736,"fixed_assets":3883,"non_cur_assets":3883,"assets":47619,"cur_liab":52587,"equity":-4968,"equities":47619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33509,33509,false],["net_turnover_source","gross_profit_calc",1737,1737,false],["gross_profit_calc","admin_exp",20048,20048,false],["gross_profit_calc","ebit_calc",18311,-18311,true],["ebit_calc","ebt_calc",18311,-18311,true]]}},"financial_ratios":{"current_ratio":{"value":0.8316884401087721},"quick_ratio":{"value":0.8316884401087721},"net_profit_margin":{"value":-0.5195199455257334},"roa":{"value":-0.3845313845313845},"roe":{"value":3.6857890499194848},"debt_to_equity":{"value":-10.585144927536232,"negative_equity":true},"asset_turnover":{"value":0.7401667401667401},"altman_z_score":{"value":-0.7173663971637617},"roce":{"value":3.6857890499194848}},"source_ids":{"financial_statement_id":"1283666","income_statement_id":"1283666","balance_sheet_id":"1283666"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.23","5.64","9.20",3,"749.65","~ 617.55"],[2023,"17.32","5.35","8.73",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.01","2.36","4.3",4,"1 051.14","~ 841.12"],["2026. gada 1. ceturksnis","21.52","2.30","3.44",4,"840.91","~ 700.95"],["2025. gada 4. ceturksnis","10.41","3.69","5.31",3,"1 730.71","~ 1 284.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.2,"employees":3,"gross_salary_raw":749.6496202861707,"gross_salary_formatted":"749.65","net_salary_formatted":"~ 617.55","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.98","iin_part":"53.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.2,"employees":3,"gross_salary_raw":749.6496202861707,"gross_salary_formatted":"749.65","net_salary_formatted":"~ 617.55","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.98","iin_part":"53.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2022-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ42103087015","K","SIA","2018-12-21","Rīga, Blaumaņa iela 22",1011,101865831,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010091","Centra rajons","27.23","5.64","9.20",3],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010091","Centra rajons","17.32","5.35","8.73",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULEIMA TRAVEL SIA","2025. gada 4. ceturksnis","10.41","1.41","0.00","3.69","5.31","3"],[null,"2026. gada 1. ceturksnis","21.52","17.60","1.82","2.30","3.44","4"],[null,"2026. gada 2. ceturksnis","7.01","0.81","0.46","2.36","4.3","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","other_interest_revenues"],"data":[[676041,647935,28106,17409,138,10559,216,10343,10343,null,null,null],[35246,33509,1737,20048,null,-18311,null,-18311,-18311,null,null,null],[159878,146279,13599,20847,null,-5069,null,-5069,-5069,2179,null,null],[598050,565693,32357,60510,null,-28253,null,-28253,-28253,null,100,null],[1825895,1727291,98604,99255,86,2263,null,2263,2263,1246,null,1754]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[53410,19064,72474,547,547,73021,59678,13343,73021,null],[26498,17238,43736,3883,3883,47619,52587,-4968,47619,null],[15984,104610,120594,4929,4929,125523,135560,-10037,125523,null],[260954,202853,463807,24663,24663,488470,522760,-34290,488470,null],[233873,459737,744017,19482,19482,763499,795525,-32026,763499,50407]]}}}