{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103088260","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103088260","company_name":"AS Eleving Vehicle Finance","company_type":"AS","registered_date":"2019-01-23","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5623914,2151725,30738269,47,"EUR"],[2024,8633292,158731,22287456,87,"EUR"],[2023,8087545,-127915,24337453,89,"EUR"],[2022,7697889,-2238881,48705835,84,"EUR"],[2021,6423373,235759,63300007,73,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":5623914,"cogs":5705229,"gross_prof":-81315,"sell_exp":426213,"admin_exp":2704,"oth_op_rev":548987,"oth_op_exp":42884,"equity_investment_earnings":2945531,"other_interest_revenues":241294,"interest_expenses":1030109,"income_before_income_taxes":2152587,"provision_for_income_taxes":862,"income_after_income_taxes":2151725,"net_income":2151725},"balance_data":{"cash":211543,"accounts_receivable":4078892,"inventories":18486,"cur_assets":4308921,"investments":23675223,"fixed_assets":2247556,"intangible_assets":506569,"non_cur_assets":26429348,"assets":30738269,"cur_liab":3464381,"non_cur_liab":18961635,"equity":8312253,"equities":30738269},"cash_flow_data":{"cfo_im_ebt":2152587,"cfo_im_ebwc":760771,"cfo_im_op":1292160,"cfo_im_int":-880457,"cfo_im_tax":-1539,"cfo_im_net":410164,"cfi_acq_stk":-10716243,"cfi_acq_fa":-180617,"cfi_sal_fa":48955,"cfi_div_rcv":2945531,"cfi_net":-7902374,"cff_ln_rcv":32412000,"cff_ln_repay":-22800062,"cff_div_pd":-2462755,"cff_net":7149183,"net_increase":-343027,"at_beginning_of_year":554570,"at_end_of_year":211543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5705229,5705229,false],["net_turnover_source","gross_profit_calc",81315,-81315,true],["gross_profit_calc","selling_exp",426213,426213,false],["gross_profit_calc","admin_exp",2704,2704,false],["gross_profit_calc","other_op_exp_exp",42884,42884,false]]}},"financial_ratios":{"current_ratio":{"value":1.2437780371154328},"quick_ratio":{"value":1.2384420189349843},"net_profit_margin":{"value":0.3826027567277878},"roa":{"value":0.07000150203643543},"roe":{"value":0.2588618272326408},"debt_to_equity":{"value":2.6979467540268565,"negative_equity":false},"interest_coverage":{"value":3.089669151516975},"asset_turnover":{"value":0.18296131119159637},"altman_z_score":{"value":0.9087194710400992},"roce":{"value":0.11669388684150936}},"source_ids":{"financial_statement_id":"2274380","income_statement_id":"2274380","balance_sheet_id":"2274380","cash_flow_statement_id":"2274380"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":8633292,"cogs":8351283,"gross_prof":282009,"sell_exp":78472,"admin_exp":4467,"oth_op_rev":834935,"oth_op_exp":23038,"equity_investment_earnings":1425998,"other_interest_revenues":242139,"investment_fair_value_adjustments":1577579,"interest_expenses":940792,"income_before_income_taxes":160733,"provision_for_income_taxes":2002,"income_after_income_taxes":158731,"net_income":158731},"balance_data":{"cash":554570,"accounts_receivable":3465521,"inventories":8098,"cur_assets":4028189,"investments":14941651,"fixed_assets":2785420,"intangible_assets":532196,"non_cur_assets":18259267,"assets":22287456,"cur_liab":4113011,"non_cur_liab":9551162,"equity":8623283,"equities":22287456},"cash_flow_data":{"cfo_im_ebt":160733,"cfo_im_ebwc":2874425,"cfo_im_op":1865042,"cfo_im_int":-1384772,"cfo_im_tax":-1253,"cfo_im_net":479017,"cfi_acq_stk":-2076512,"cfi_sal_stk":1137,"cfi_acq_fa":-4709591,"cfi_sal_fa":7517066,"cfi_div_rcv":1425998,"cfi_net":2158098,"cff_iss_cap":1,"cff_ln_rcv":16341254,"cff_ln_repay":-16993667,"cff_div_pd":-1700000,"cff_net":-2352412,"net_increase":284703,"at_beginning_of_year":269867,"at_end_of_year":554570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8351283,8351283,false],["net_turnover_source","gross_profit_calc",282009,282009,false],["gross_profit_calc","selling_exp",78472,78472,false],["gross_profit_calc","admin_exp",4467,4467,false],["gross_profit_calc","other_op_exp_exp",23038,23038,false]]}},"financial_ratios":{"current_ratio":{"value":0.9793771521641931},"quick_ratio":{"value":0.9774082782662142},"net_profit_margin":{"value":0.01838591814107527},"roa":{"value":0.00712198826102001},"roe":{"value":0.01840725858121553},"debt_to_equity":{"value":1.5845673857624758,"negative_equity":false},"interest_coverage":{"value":1.1708486041547972},"asset_turnover":{"value":0.3873610339376553},"altman_z_score":{"value":1.130187474639408},"roce":{"value":0.06060845324300137}},"source_ids":{"financial_statement_id":"2043993","income_statement_id":"2043993","balance_sheet_id":"2043993","cash_flow_statement_id":"2043993"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":8087545,"cogs":7725289,"gross_prof":362256,"sell_exp":59708,"admin_exp":31459,"oth_op_rev":363752,"oth_op_exp":34956,"equity_investment_earnings":1947775,"other_interest_revenues":46603,"interest_expenses":2721679,"income_before_income_taxes":-127416,"provision_for_income_taxes":499,"income_after_income_taxes":-127915,"net_income":-127915},"balance_data":{"cash":269867,"accounts_receivable":1611930,"cur_assets":1881797,"investments":14443855,"fixed_assets":3414136,"intangible_assets":4597665,"non_cur_assets":22455656,"assets":24337453,"cur_liab":5695184,"non_cur_liab":8477718,"equity":10164551,"equities":24337453},"cash_flow_data":{"cfo_im_ebt":-127416,"cfo_im_ebwc":2139777,"cfo_im_op":4921417,"cfo_im_int":-39040,"cfo_im_tax":-1309,"cfo_im_net":4881068,"cfi_acq_stk":-1514193,"cfi_sal_stk":768,"cfi_acq_fa":-1490420,"cfi_sal_fa":73294,"cfi_div_rcv":1947776,"cfi_net":-982775,"cff_ln_rcv":12854000,"cff_ln_repay":-12661228,"cff_ls_repay":-2500000,"cff_div_pd":-1931687,"cff_net":-4238915,"net_increase":-340622,"at_beginning_of_year":610489,"at_end_of_year":269867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7725289,7725289,false],["net_turnover_source","gross_profit_calc",362256,362256,false],["gross_profit_calc","selling_exp",59708,59708,false],["gross_profit_calc","admin_exp",31459,31459,false],["gross_profit_calc","other_op_exp_exp",34956,34956,false]]}},"financial_ratios":{"current_ratio":{"value":0.33041899963196975},"quick_ratio":{"value":0.33041899963196975},"net_profit_margin":{"value":-0.015816295303457354},"roa":{"value":-0.005255890992372949},"roe":{"value":-0.0125844220762924},"debt_to_equity":{"value":1.3943460955629028,"negative_equity":false},"interest_coverage":{"value":0.9531847804241426},"asset_turnover":{"value":0.3323086027120422},"altman_z_score":{"value":1.2054573991674387},"roce":{"value":0.13916025994475242}},"source_ids":{"financial_statement_id":"1936654","income_statement_id":"1936654","balance_sheet_id":"1936654","cash_flow_statement_id":"1936654"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":7697889,"cogs":7292866,"gross_prof":405023,"sell_exp":347953,"admin_exp":3475,"oth_op_rev":505695,"oth_op_exp":144484,"equity_investment_earnings":920138,"other_interest_revenues":15507,"interest_expenses":3584932,"income_before_income_taxes":-2234481,"provision_for_income_taxes":4400,"income_after_income_taxes":-2238881,"net_income":-2238881},"balance_data":{"cash":610489,"accounts_receivable":3723785,"inventories":1344,"cur_assets":4335618,"investments":36383154,"fixed_assets":3724392,"intangible_assets":4262671,"non_cur_assets":44370217,"assets":48705835,"cur_liab":5209206,"non_cur_liab":34988686,"equity":8507943,"equities":48705835},"cash_flow_data":{"cfo_im_ebt":-2234481,"cfo_im_ebwc":1950793,"cfo_im_op":36113,"cfo_im_int":-500461,"cfo_im_tax":-3432,"cfo_im_net":-467780,"cfi_acq_stk":-460951,"cfi_sal_stk":15713235,"cfi_acq_fa":-1751500,"cfi_sal_fa":621880,"cfi_ln_md":-585000,"cfi_ln_rcv":2290000,"cfi_int_rcv":15290,"cfi_div_rcv":920138,"cfi_net":16763092,"cff_iss_cap":2500000,"cff_ln_rcv":5300000,"cff_ln_repay":-23701501,"cff_net":-15901501,"effect_of_exchange_rate_change":-696,"net_increase":393115,"at_beginning_of_year":217374,"at_end_of_year":610489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7292866,7292866,false],["net_turnover_source","gross_profit_calc",405023,405023,false],["gross_profit_calc","selling_exp",347953,347953,false],["gross_profit_calc","admin_exp",3475,3475,false],["gross_profit_calc","other_op_exp_exp",144484,144484,false]]}},"financial_ratios":{"current_ratio":{"value":0.8322992026040053},"quick_ratio":{"value":0.8320411978332206},"net_profit_margin":{"value":-0.29084350267976067},"roa":{"value":-0.045967408217105814},"roe":{"value":-0.2631518570352434},"debt_to_equity":{"value":4.724748626078007,"negative_equity":false},"interest_coverage":{"value":0.3767019848633112},"asset_turnover":{"value":0.15804859931053436},"altman_z_score":{"value":0.4678668890469784},"roce":{"value":0.03104725655866343}},"source_ids":{"financial_statement_id":"1769692","income_statement_id":"1769692","balance_sheet_id":"1769692","cash_flow_statement_id":"1769692"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":6423373,"cogs":6217336,"gross_prof":206037,"sell_exp":132603,"admin_exp":13454,"oth_op_rev":989103,"oth_op_exp":90104,"other_interest_revenues":21759,"interest_expenses":744771,"income_before_income_taxes":235967,"provision_for_income_taxes":208,"income_after_income_taxes":235759,"net_income":235759},"balance_data":{"cash":217374,"accounts_receivable":1832926,"inventories":6146,"cur_assets":2056446,"investments":53340438,"fixed_assets":3778844,"intangible_assets":4124279,"non_cur_assets":61243561,"assets":63300007,"cur_liab":2070985,"non_cur_liab":52982198,"equity":8246824,"equities":63300007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6217336,6217336,false],["net_turnover_source","gross_profit_calc",206037,206037,false],["gross_profit_calc","selling_exp",132603,132603,false],["gross_profit_calc","admin_exp",13454,13454,false],["gross_profit_calc","other_op_exp_exp",90104,90104,false]]}},"financial_ratios":{"current_ratio":{"value":0.9929796690946578},"quick_ratio":{"value":0.9900119991211911},"net_profit_margin":{"value":0.03670330214359341},"roa":{"value":0.003724470362222867},"roe":{"value":0.02858785394231767},"debt_to_equity":{"value":6.6756830265808995,"negative_equity":false},"interest_coverage":{"value":1.3168316166982872},"asset_turnover":{"value":0.10147507566626335},"altman_z_score":{"value":0.3225091106023372},"roce":{"value":0.016017534952624264}},"source_ids":{"financial_statement_id":"1424735","income_statement_id":"1424735","balance_sheet_id":"1424735"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4 601.05","899.69","1 539.28",87,"4 325.04","~ 3 030.61"],[2023,"3 444.06","849.78","1 464.56",89,"4 022.62","~ 2 822.20"],[2022,"2 792.97","768.37","1 317.94",83,"3 881.59","~ 2 725.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","485.22","126.39","196.14",43,"4 460.15","~ 3 114.17"],["2026. gada 1. ceturksnis","591.15","155.02","250.10",44,"5 557.93","~ 3 846.14"],["2025. gada 4. ceturksnis","467.92","103.21","176.16",44,"3 914.77","~ 2 740.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1539.28,"employees":87,"gross_salary_raw":4325.03998318627,"gross_salary_formatted":"4 325.04","net_salary_formatted":"~ 3 030.61","vsaoi_employee_part":"454.13","non_taxable_minimum":"0.00","iin_part":"840.30","iin_rate_percentage":"21.71","iin_rate_decimal":"0.2171"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1539.28,"employees":87,"gross_salary_raw":4325.03998318627,"gross_salary_formatted":"4 325.04","net_salary_formatted":"~ 3 030.61","vsaoi_employee_part":"454.13","non_taxable_minimum":"0.00","iin_part":"840.30","iin_rate_percentage":"21.71","iin_rate_decimal":"0.2171"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35205.6,"EUR","2026-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,26,"EUR"],[2020,41,"EUR"],[2021,73,"EUR"],[2021,1345,"EUR"],[2022,84,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-06-15","AS Mogo Car Finance"],["2020-08-13","AS \"Mogo Group\""],["2019-09-03","AS \"HUB 0\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ42103088260","K","AS","2019-01-23","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40203145805","2023-11-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7020  ","010094","Vidzemes priekšpilsēta","4 601.05","899.69","1 539.28",87],[2023,"akciju sabiedrība","7022  ","010094","Vidzemes priekšpilsēta","3 444.06","849.78","1 464.56",89],[2022,"akciju sabiedrība","7022  ","010094","Vidzemes priekšpilsēta","2 792.97","768.37","1 317.94",83]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELEVING VEHICLE FINANCE AS","2025. gada 4. ceturksnis","467.92","188.18","0.00","103.21","176.16","44"],["ELEVING VEHICLE FINANCE AS","2026. gada 1. ceturksnis","591.15","185.77","0.00","155.02","250.10","44"],["ELEVING VEHICLE FINANCE AS","2026. gada 2. ceturksnis","485.22","162.48","0.0","126.39","196.14","43"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-20",15000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-10-23",11010,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2024-10-11",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","labour_exp","dep_exp","other_long_term_investment_earnings","investment_fair_value_adjustments","equity_investment_earnings"],"data":[[925256,893003,32253,35588,656,14135,11877,-30003,300,-30303,-30303,null,null,null,null,null,null,null],[3886870,3625975,260895,95512,1896,57028,543417,-24594,4187,-28781,-28781,346156,66208,null,null,null,null,null],[6423373,6217336,206037,132603,13454,90104,744771,235967,208,235759,235759,989103,21759,null,null,null,null,null],[62582946,null,null,null,null,14738269,13378885,12237052,4258773,7978279,8222911,822464,1252836,13251284,3466855,1130868,8716769,null],[7697889,7292866,405023,347953,3475,144484,3584932,-2234481,4400,-2238881,-2238881,505695,15507,null,null,null,null,920138]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","investments","provisions"],"data":[[36508,873561,910069,967723,164147,1131870,2041939,778638,1258604,4697,2041939,null,null,null],[28024,2143140,2172933,1981871,3835402,13946301,16119234,1392448,6654094,8072692,16119234,1769,8129028,null],[217374,1832926,2056446,3778844,4124279,61243561,63300007,2070985,52982198,8246824,63300007,6146,53340438,null],[5269682,68051118,78953584,19951789,6151942,154142715,233096299,30989894,199053439,2912912,233096299,5632784,128038984,140054],[610489,3723785,4335618,3724392,4262671,44370217,48705835,5209206,34988686,8507943,48705835,1344,36383154,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cfi_div_rcv","cff_iss_cap","net_increase","cff_div_pd","cff_ls_repay"],"data":[[12237052,32440369,-23381877,-9889636,-956863,-34228376,892459,-3900935,1818676,-35902813,34508905,1039559,-1544149,108204342,-75091722,33112620,4133766,3795821,5269682,null,null,null,null,null,null],[-2234481,1950793,36113,-500461,-3432,-467780,-460951,-1751500,621880,-585000,2290000,15290,16763092,5300000,-23701501,-15901501,-696,217374,610489,15713235,920138,2500000,393115,null,null],[17886292,69574699,36365993,-24626403,-7356019,4383571,-341490,-8720570,4952043,-26521753,43783965,1737234,14892947,149622514,-170977508,-19063488,1088305,5269682,6571017,3518,null,2500000,null,-208494,null],[-127416,2139777,4921417,-39040,-1309,4881068,-1514193,-1490420,73294,null,null,null,-982775,12854000,-12661228,-4238915,null,610489,269867,768,1947776,null,-340622,-1931687,-2500000],[4652236,64684905,38092918,-26065171,-6255012,5772735,-784000,-7813314,6073369,-1032940,1758840,387511,-1411634,187543079,-180414652,2369112,-4016057,6571017,9285173,-1100,null,-2500000,null,-2259315,null]]}}}