{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103088716","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103088716"},"registration_number":"42103088716","company_name":"SIA \"SONORA PROJECT\"","company_type":"SIA","registered_date":"2019-01-30","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3239773,6373,607620,6,"EUR"],[2024,2700364,13427,427431,6,"EUR"],[2023,2909198,21180,512471,6,"EUR"],[2022,2476159,4217,444027,4,"EUR"],[2021,1060294,50726,344184,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3239773,"cogs":3062665,"gross_prof":177108,"admin_exp":175797,"oth_op_rev":25490,"oth_op_exp":23159,"other_interest_revenues":5813,"income_before_income_taxes":9455,"provision_for_income_taxes":3082,"income_after_income_taxes":6373,"net_income":6373},"balance_data":{"cash":116051,"accounts_receivable":287879,"cur_assets":403930,"investments":203690,"non_cur_assets":203690,"assets":607620,"cur_liab":594569,"equity":13051,"equities":607620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3062665,3062665,false],["net_turnover_source","gross_profit_calc",177108,177108,false],["gross_profit_calc","admin_exp",175797,175797,false],["gross_profit_calc","other_op_exp_exp",23159,23159,false],["gross_profit_calc","ebit_calc",21848,-21848,true]]}},"financial_ratios":{"current_ratio":{"value":0.6793660618027513},"quick_ratio":{"value":0.6793660618027513},"net_profit_margin":{"value":0.0019671131279876707},"roa":{"value":0.010488463184226984},"roe":{"value":0.48831507164201976},"debt_to_equity":{"value":45.5573519270554,"negative_equity":false},"asset_turnover":{"value":5.331906454692077},"altman_z_score":{"value":5.172044883494897},"roce":{"value":0.7244655581947743}},"source_ids":{"financial_statement_id":"2275534","income_statement_id":"2275534","balance_sheet_id":"2275534"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2700364,"cogs":2523288,"gross_prof":177076,"admin_exp":156669,"oth_op_rev":960,"oth_op_exp":10967,"other_interest_revenues":7885,"income_before_income_taxes":18285,"provision_for_income_taxes":4858,"income_after_income_taxes":13427,"net_income":13427},"balance_data":{"cash":58440,"accounts_receivable":111823,"inventories":45386,"cur_assets":215649,"investments":211782,"non_cur_assets":211782,"assets":427431,"cur_liab":409048,"equity":18383,"equities":427431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2523288,2523288,false],["net_turnover_source","gross_profit_calc",177076,177076,false],["gross_profit_calc","admin_exp",156669,156669,false],["gross_profit_calc","other_op_exp_exp",10967,10967,false],["gross_profit_calc","ebit_calc",9440,9440,false]]}},"financial_ratios":{"current_ratio":{"value":0.5271972971387221},"quick_ratio":{"value":0.4162421036162015},"net_profit_margin":{"value":0.004972292624253619},"roa":{"value":0.03141325734446027},"roe":{"value":0.7304030898112387},"debt_to_equity":{"value":22.25142794973617,"negative_equity":false},"asset_turnover":{"value":6.317660628265147},"altman_z_score":{"value":6.1688224009848},"roce":{"value":0.9946689876516347}},"source_ids":{"financial_statement_id":"2020463","income_statement_id":"2020463","balance_sheet_id":"2020463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2909198,"cogs":2741542,"gross_prof":167656,"admin_exp":157207,"oth_op_rev":4186,"oth_op_exp":758,"other_interest_revenues":8122,"income_before_income_taxes":21999,"provision_for_income_taxes":819,"income_after_income_taxes":21180,"net_income":21180},"balance_data":{"cash":101415,"accounts_receivable":232598,"cur_assets":334013,"investments":177978,"fixed_assets":480,"non_cur_assets":178458,"assets":512471,"cur_liab":425348,"equity":87123,"equities":512471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2741542,2741542,false],["net_turnover_source","gross_profit_calc",167656,167656,false],["gross_profit_calc","admin_exp",157207,157207,false],["gross_profit_calc","other_op_exp_exp",758,758,false],["gross_profit_calc","ebit_calc",9691,9691,false]]}},"financial_ratios":{"current_ratio":{"value":0.785269943669654},"quick_ratio":{"value":0.785269943669654},"net_profit_margin":{"value":0.007280356991858237},"roa":{"value":0.04132916789437841},"roe":{"value":0.2431045762886953},"debt_to_equity":{"value":4.882155114034181,"negative_equity":false},"asset_turnover":{"value":5.676805126533989},"altman_z_score":{"value":5.90106196065168},"roce":{"value":0.25250507902620434}},"source_ids":{"financial_statement_id":"1876609","income_statement_id":"1876609","balance_sheet_id":"1876609"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2476159,"cogs":2285929,"gross_prof":190230,"admin_exp":159614,"oth_op_rev":960,"oth_op_exp":8143,"other_interest_revenues":5873,"income_before_income_taxes":29306,"provision_for_income_taxes":25089,"income_after_income_taxes":4217,"net_income":4217},"balance_data":{"cash":29327,"accounts_receivable":238360,"cur_assets":267687,"investments":174900,"fixed_assets":1440,"non_cur_assets":176340,"assets":444027,"cur_liab":378084,"equity":65943,"equities":444027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2285929,2285929,false],["net_turnover_source","gross_profit_calc",190230,190230,false],["gross_profit_calc","admin_exp",159614,159614,false],["gross_profit_calc","other_op_exp_exp",8143,8143,false],["gross_profit_calc","ebit_calc",22473,22473,false]]}},"financial_ratios":{"current_ratio":{"value":0.7080093312597201},"quick_ratio":{"value":0.7080093312597201},"net_profit_margin":{"value":0.0017030408790388663},"roa":{"value":0.009497170217126436},"roe":{"value":0.06394916822103938},"debt_to_equity":{"value":5.73349711114144,"negative_equity":false},"asset_turnover":{"value":5.576595567386668},"altman_z_score":{"value":5.791283246626819},"roce":{"value":0.44441411522072094}},"source_ids":{"financial_statement_id":"1712863","income_statement_id":"1712863","balance_sheet_id":"1712863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1060294,"cogs":910672,"gross_prof":149622,"admin_exp":96295,"oth_op_rev":960,"oth_op_exp":6862,"other_interest_revenues":3301,"income_before_income_taxes":50726,"income_after_income_taxes":50726,"net_income":50726},"balance_data":{"cash":55650,"accounts_receivable":119213,"cur_assets":174863,"investments":166921,"fixed_assets":2400,"non_cur_assets":169321,"assets":344184,"cur_liab":249125,"equity":95059,"equities":344184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",910672,910672,false],["net_turnover_source","gross_profit_calc",149622,149622,false],["gross_profit_calc","admin_exp",96295,96295,false],["gross_profit_calc","other_op_exp_exp",6862,6862,false],["gross_profit_calc","ebit_calc",46465,46465,false]]}},"financial_ratios":{"current_ratio":{"value":0.7019086803813347},"quick_ratio":{"value":0.7019086803813347},"net_profit_margin":{"value":0.04784144774939781},"roa":{"value":0.1473804709109081},"roe":{"value":0.5336264846042984},"debt_to_equity":{"value":2.620740803080192,"negative_equity":false},"asset_turnover":{"value":3.0806022360132954},"altman_z_score":{"value":3.771840501597362},"roce":{"value":0.5336264846042984}},"source_ids":{"financial_statement_id":"1347268","income_statement_id":"1347268","balance_sheet_id":"1347268"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.93","19.38","37.35",6,"1 521.71","~ 1 110.95"],[2023,"64.90","18.43","33.75",6,"1 375.04","~ 1 017.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.97","5.97","11.04",6,"1 799.16","~ 1 339.88"],["2026. gada 1. ceturksnis","16.30","5.90","10.91",6,"1 777.97","~ 1 325.76"],["2025. gada 4. ceturksnis","19.46","5.86","10.79",6,"1 758.42","~ 1 302.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.35,"employees":6,"gross_salary_raw":1521.7072455265477,"gross_salary_formatted":"1 521.71","net_salary_formatted":"~ 1 110.95","vsaoi_employee_part":"159.78","non_taxable_minimum":"107.03","iin_part":"250.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.35,"employees":6,"gross_salary_raw":1521.7072455265477,"gross_salary_formatted":"1 521.71","net_salary_formatted":"~ 1 110.95","vsaoi_employee_part":"159.78","non_taxable_minimum":"107.03","iin_part":"250.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ42103088716","K","SIA","2019-01-30","Rīga, Cēsu iela 15",1012,101823593,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010094","Vidzemes priekšpilsēta","58.93","19.38","37.35",6],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","64.90","18.43","33.75",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SONORA PROJECT SIA","2025. gada 4. ceturksnis","19.46","0.00","0.12","5.86","10.79","6"],["SONORA PROJECT SIA","2026. gada 1. ceturksnis","16.30","0.03","0.70","5.90","10.91","6"],["SONORA PROJECT SIA","2026. gada 2. ceturksnis","16.97","0.52","0.56","5.97","11.04","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1064595,999505,65090,25295,1416,2758,4422,3880,38995,871,38124,38124],[1439314,1370539,68775,64600,1112,2085,370,163,3409,null,3409,3409],[1060294,910672,149622,96295,960,6862,3301,null,50726,null,50726,50726],[2476159,2285929,190230,159614,960,8143,5873,null,29306,25089,4217,4217],[2909198,2741542,167656,157207,4186,758,8122,null,21999,819,21180,21180]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[164116,113901,278017,1200,4320,5520,283537,242613,40924,283537],[47973,43310,91283,1340,3360,4700,95983,51650,44333,95983],[55650,119213,174863,166921,2400,169321,344184,249125,95059,344184],[29327,238360,267687,174900,1440,176340,444027,378084,65943,444027],[101415,232598,334013,177978,480,178458,512471,425348,87123,512471]]}}}