{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103089641","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103089641"},"registration_number":"42103089641","company_name":"SIA Nordic Woodeco","company_type":"SIA","registered_date":"2019-02-19","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256307,-98942,343623,5,"EUR"],[2024,565390,-16775,465188,13,"EUR"],[2023,830143,48564,508105,15,"EUR"],[2022,991253,152256,442808,14,"EUR"],[2021,560289,225093,268786,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":256307,"cogs":191883,"gross_prof":64424,"sell_exp":144059,"admin_exp":17840,"oth_op_rev":3167,"oth_op_exp":4717,"other_interest_revenues":122,"interest_expenses":2,"income_before_income_taxes":-98905,"provision_for_income_taxes":37,"income_after_income_taxes":-98942,"net_income":-98942},"balance_data":{"cash":65214,"accounts_receivable":2301,"inventories":56420,"cur_assets":123935,"fixed_assets":200992,"intangible_assets":18696,"non_cur_assets":219688,"assets":343623,"cur_liab":39790,"equity":303833,"equities":343623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191883,191883,false],["net_turnover_source","gross_profit_calc",64424,64424,false],["gross_profit_calc","selling_exp",144059,144059,false],["gross_profit_calc","admin_exp",17840,17840,false],["gross_profit_calc","other_op_exp_exp",4717,4717,false]]}},"financial_ratios":{"current_ratio":{"value":3.114727318421714},"quick_ratio":{"value":1.6967831113345062},"net_profit_margin":{"value":-0.38602925398057797},"roa":{"value":-0.28793765260183396},"roe":{"value":-0.325645996320347},"debt_to_equity":{"value":0.13096009979166187,"negative_equity":false},"interest_coverage":{"value":-49451.5},"asset_turnover":{"value":0.7458959382811977},"altman_z_score":{"value":3.981715425312358},"roce":{"value":-0.3255176363331172}},"source_ids":{"financial_statement_id":"2327428","income_statement_id":"2327428","balance_sheet_id":"2327428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":565390,"cogs":268317,"gross_prof":297073,"sell_exp":280663,"admin_exp":24973,"oth_op_rev":1260,"oth_op_exp":9280,"other_interest_revenues":2826,"interest_expenses":13,"income_before_income_taxes":-13770,"provision_for_income_taxes":3005,"income_after_income_taxes":-16775,"net_income":-16775},"balance_data":{"cash":101408,"accounts_receivable":19324,"inventories":101023,"cur_assets":221755,"fixed_assets":222277,"intangible_assets":21156,"non_cur_assets":243433,"assets":465188,"cur_liab":62413,"equity":402775,"equities":465188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268317,268317,false],["net_turnover_source","gross_profit_calc",297073,297073,false],["gross_profit_calc","selling_exp",280663,280663,false],["gross_profit_calc","admin_exp",24973,24973,false],["gross_profit_calc","other_op_exp_exp",9280,9280,false]]}},"financial_ratios":{"current_ratio":{"value":3.553025811930207},"quick_ratio":{"value":1.9344046913303319},"net_profit_margin":{"value":-0.029669785457825573},"roa":{"value":-0.03606068944168809},"roe":{"value":-0.04164856309353858},"debt_to_equity":{"value":0.1549574824653963,"negative_equity":false},"interest_coverage":{"value":-1058.2307692307693},"asset_turnover":{"value":1.2154010851526695},"altman_z_score":{"value":4.810464028251548},"roce":{"value":-0.03415554590031655}},"source_ids":{"financial_statement_id":"2058591","income_statement_id":"2058591","balance_sheet_id":"2058591"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":830143,"cogs":538444,"gross_prof":291699,"sell_exp":298145,"admin_exp":26208,"oth_op_rev":87328,"oth_op_exp":5984,"interest_expenses":126,"income_before_income_taxes":48564,"income_after_income_taxes":48564,"net_income":48564},"balance_data":{"cash":255207,"accounts_receivable":56216,"inventories":26369,"cur_assets":337792,"fixed_assets":151882,"intangible_assets":18431,"non_cur_assets":170313,"assets":508105,"cur_liab":76555,"equity":431550,"equities":508105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",538444,538444,false],["net_turnover_source","gross_profit_calc",291699,291699,false],["gross_profit_calc","selling_exp",298145,298145,false],["gross_profit_calc","admin_exp",26208,26208,false],["gross_profit_calc","other_op_exp_exp",5984,5984,false]]}},"financial_ratios":{"current_ratio":{"value":4.412409378877931},"quick_ratio":{"value":4.0679642087388155},"net_profit_margin":{"value":0.05850076432614622},"roa":{"value":0.09557866976313951},"roe":{"value":0.11253388946819604},"debt_to_equity":{"value":0.17739543505966865,"negative_equity":false},"interest_coverage":{"value":386.42857142857144},"asset_turnover":{"value":1.6338020684700998},"altman_z_score":{"value":5.383882503139297},"roce":{"value":0.11282586027111574}},"source_ids":{"financial_statement_id":"1931741","income_statement_id":"1931741","balance_sheet_id":"1931741"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":991253,"cogs":464564,"gross_prof":526689,"sell_exp":307362,"admin_exp":16916,"oth_op_rev":53761,"oth_op_exp":103915,"interest_expenses":1,"income_before_income_taxes":152256,"income_after_income_taxes":152256,"net_income":152256},"balance_data":{"cash":267157,"accounts_receivable":20207,"inventories":19844,"cur_assets":307208,"fixed_assets":123995,"intangible_assets":11605,"non_cur_assets":135600,"assets":442808,"cur_liab":59822,"equity":382986,"equities":442808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",464564,464564,false],["net_turnover_source","gross_profit_calc",526689,526689,false],["gross_profit_calc","selling_exp",307362,307362,false],["gross_profit_calc","admin_exp",16916,16916,false],["gross_profit_calc","other_op_exp_exp",103915,103915,false]]}},"financial_ratios":{"current_ratio":{"value":5.135368259168867},"quick_ratio":{"value":4.803650830798034},"net_profit_margin":{"value":0.1535995351338155},"roa":{"value":0.34384202634098754},"roe":{"value":0.3975497798875155},"debt_to_equity":{"value":0.15619892110938782,"negative_equity":false},"interest_coverage":{"value":152257},"asset_turnover":{"value":2.2385616339361527},"altman_z_score":{"value":7.124430978328681},"roce":{"value":0.3975523909490164}},"source_ids":{"financial_statement_id":"1750073","income_statement_id":"1750073","balance_sheet_id":"1750073"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":560289,"cogs":215158,"gross_prof":345131,"sell_exp":162058,"admin_exp":7599,"oth_op_rev":49649,"oth_op_exp":30,"income_before_income_taxes":225093,"income_after_income_taxes":225093,"net_income":225093},"balance_data":{"cash":120544,"accounts_receivable":59241,"inventories":19051,"cur_assets":198836,"fixed_assets":57185,"intangible_assets":12765,"non_cur_assets":69950,"assets":268786,"cur_liab":37929,"equity":230857,"equities":268786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215158,215158,false],["net_turnover_source","gross_profit_calc",345131,345131,false],["gross_profit_calc","selling_exp",162058,162058,false],["gross_profit_calc","admin_exp",7599,7599,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":5.2423211790450575},"quick_ratio":{"value":4.7400406021777535},"net_profit_margin":{"value":0.4017444568785038},"roa":{"value":0.8374431704032204},"roe":{"value":0.9750321627674274},"debt_to_equity":{"value":0.1642965125597231,"negative_equity":false},"asset_turnover":{"value":2.0845170507392496},"altman_z_score":{"value":8.395342987512286},"roce":{"value":0.9750321627674274}},"source_ids":{"financial_statement_id":"1350235","income_statement_id":"1350235","balance_sheet_id":"1350235"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -11.06","14.70","40.65",13,"764.38","~ 626.96"],[2023," -36.04","15.10","51.69",16,"789.73","~ 643.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-5.72","0.28","4.65",4,"1 136.70","~ 898.17"],["2026. gada 1. ceturksnis"," -2.49","0.50","4.56",4,"1 114.70","~ 883.50"],["2025. gada 4. ceturksnis"," -0.02","0.56","4.64",5,"907.40","~ 735.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.65,"employees":13,"gross_salary_raw":764.3793578085159,"gross_salary_formatted":"764.38","net_salary_formatted":"~ 626.96","vsaoi_employee_part":"80.26","non_taxable_minimum":"398.31","iin_part":"57.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.65,"employees":13,"gross_salary_raw":764.3793578085159,"gross_salary_formatted":"764.38","net_salary_formatted":"~ 626.96","vsaoi_employee_part":"80.26","non_taxable_minimum":"398.31","iin_part":"57.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2799,"EUR","2019-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,9,"EUR"],[2022,14,"EUR"],[2023,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ42103089641","K","SIA","2019-02-19","Cēsu nov., Cēsis, Kovārņu iela 31 - 21",4101,115651277,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026200","Cēsis"," -11.06","14.70","40.65",13],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","026200","Cēsis"," -36.04","15.10","51.69",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORDIC WOODECO SIA","2025. gada 4. ceturksnis"," -0.02","0.00","5.22","0.56","4.64","5"],["NORDIC WOODECO SIA","2026. gada 1. ceturksnis"," -2.49","0.00","7.56","0.50","4.56","4"],["NORDIC WOODECO SIA","2026. gada 2. ceturksnis","-5.72","0.09","10.78","0.28","4.65","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-04",650,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9fb7d795"],["2024-05-28",4900,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a743d605"],["2024-03-26",1175,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"],["2024-01-24",1569.32,"Vidzemes plānošanas reģions","\"Vietējā attīstība, nabadzības mazināšana un kultūras sadarbība\" ","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad3e310a"],["2023-06-28",19800,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e2b4e376"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[4989,7855,-2866,539,1560,221,-5186,-5186,-5186,null,null],[65591,28908,36683,25874,2658,null,8151,8151,8151,null,null],[560289,215158,345131,162058,7599,30,225093,225093,225093,49649,null],[991253,464564,526689,307362,16916,103915,152256,152256,152256,53761,1],[830143,538444,291699,298145,26208,5984,48564,48564,48564,87328,126]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[3552,623,4175,7495,7495,11670,14057,-2387,11670,null,null],[15048,875,15923,9302,9302,25225,19461,5764,25225,null,null],[120544,59241,198836,57185,69950,268786,37929,230857,268786,19051,12765],[267157,20207,307208,123995,135600,442808,59822,382986,442808,19844,11605],[255207,56216,337792,151882,170313,508105,76555,431550,508105,26369,18431]]}}}