{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103090782","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103090782"},"registration_number":"42103090782","company_name":"\"Backloads Solutions\" SIA","company_type":"SIA","registered_date":"2019-03-13","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,639348,38773,154460,3,"EUR"],[2024,573269,34515,148578,2,"EUR"],[2023,347419,1917,44801,0,"EUR"],[2022,262584,23650,40896,0,"EUR"],[2021,1185,34,713,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":639348,"cogs":595118,"gross_prof":44230,"oth_op_rev":487,"oth_op_exp":5944,"income_before_income_taxes":38773,"income_after_income_taxes":38773,"net_income":38773},"balance_data":{"cash":31302,"accounts_receivable":116413,"cur_assets":147715,"fixed_assets":6745,"non_cur_assets":6745,"assets":154460,"cur_liab":55438,"equity":99022,"equities":154460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",595118,595118,false],["net_turnover_source","gross_profit_calc",44230,44230,false],["gross_profit_calc","other_op_exp_exp",5944,5944,false],["gross_profit_calc","ebit_calc",38286,38286,false],["other_op_rev_source","ebit_calc",487,487,false]]}},"financial_ratios":{"current_ratio":{"value":2.6645080991377754},"quick_ratio":{"value":2.6645080991377754},"net_profit_margin":{"value":0.060644594180321205},"roa":{"value":0.25102291855496567},"roe":{"value":0.3915594514350346},"debt_to_equity":{"value":0.5598553856718709,"negative_equity":false},"asset_turnover":{"value":4.139246406836722},"altman_z_score":{"value":6.632436757253527},"roce":{"value":0.3915594514350346}},"source_ids":{"financial_statement_id":"2334383","income_statement_id":"2334383","balance_sheet_id":"2334383"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":573269,"cogs":537980,"gross_prof":35289,"oth_op_rev":1478,"oth_op_exp":2252,"income_before_income_taxes":34515,"income_after_income_taxes":34515,"net_income":34515},"balance_data":{"cash":42975,"accounts_receivable":101092,"cur_assets":144067,"fixed_assets":4511,"non_cur_assets":4511,"assets":148578,"cur_liab":88329,"equity":60249,"equities":148578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537980,537980,false],["net_turnover_source","gross_profit_calc",35289,35289,false],["gross_profit_calc","other_op_exp_exp",2252,2252,false],["gross_profit_calc","ebit_calc",33037,33037,false],["other_op_rev_source","ebit_calc",1478,1478,false]]}},"financial_ratios":{"current_ratio":{"value":1.631027182465555},"quick_ratio":{"value":1.631027182465555},"net_profit_margin":{"value":0.060207337218653026},"roa":{"value":0.2323022250938901},"roe":{"value":0.5728725787979884},"debt_to_equity":{"value":1.4660658268187023,"negative_equity":false},"asset_turnover":{"value":3.8583706874503627},"altman_z_score":{"value":5.471337543910657},"roce":{"value":0.5728725787979884}},"source_ids":{"financial_statement_id":"2069600","income_statement_id":"2069600","balance_sheet_id":"2069600"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":347419,"cogs":345257,"gross_prof":2162,"oth_op_rev":33,"oth_op_exp":278,"income_before_income_taxes":1917,"income_after_income_taxes":1917,"net_income":1917},"balance_data":{"cash":9697,"accounts_receivable":27152,"inventories":3900,"cur_assets":40749,"fixed_assets":4052,"non_cur_assets":4052,"assets":44801,"cur_liab":19167,"equity":25634,"equities":44801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345257,345257,false],["net_turnover_source","gross_profit_calc",2162,2162,false],["gross_profit_calc","other_op_exp_exp",278,278,false],["gross_profit_calc","ebit_calc",1884,1884,false],["other_op_rev_source","ebit_calc",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":2.125997808733761},"quick_ratio":{"value":1.9225230865550165},"net_profit_margin":{"value":0.005517832933719802},"roa":{"value":0.042789223454833596},"roe":{"value":0.07478349067644535},"debt_to_equity":{"value":0.7477178746976672,"negative_equity":false},"asset_turnover":{"value":7.7547152965335595},"altman_z_score":{"value":9.263893804081114},"roce":{"value":0.07478349067644535}},"source_ids":{"financial_statement_id":"1921084","income_statement_id":"1921084","balance_sheet_id":"1921084"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":262584,"cogs":238830,"gross_prof":23754,"oth_op_exp":104,"income_before_income_taxes":23650,"income_after_income_taxes":23650,"net_income":23650},"balance_data":{"cash":31487,"accounts_receivable":883,"inventories":4500,"cur_assets":36870,"fixed_assets":4026,"non_cur_assets":4026,"assets":40896,"cur_liab":17179,"equity":23717,"equities":40896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238830,238830,false],["net_turnover_source","gross_profit_calc",23754,23754,false],["gross_profit_calc","other_op_exp_exp",104,104,false],["gross_profit_calc","ebit_calc",23650,23650,false],["ebit_calc","ebt_calc",23650,23650,false]]}},"financial_ratios":{"current_ratio":{"value":2.146225042202689},"quick_ratio":{"value":1.8842773153268526},"net_profit_margin":{"value":0.0900664168418487},"roa":{"value":0.5782961658841941},"roe":{"value":0.9971750221360206},"debt_to_equity":{"value":0.7243327570940675,"negative_equity":false},"asset_turnover":{"value":6.420774647887324},"altman_z_score":{"value":9.620975842211362},"roce":{"value":0.9971750221360206}},"source_ids":{"financial_statement_id":"1735666","income_statement_id":"1735666","balance_sheet_id":"1735666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1185,"cogs":1151,"gross_prof":34,"income_before_income_taxes":34,"income_after_income_taxes":34,"net_income":34},"balance_data":{"cash":713,"cur_assets":713,"assets":713,"cur_liab":646,"equity":67,"equities":713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1151,1151,false],["net_turnover_source","gross_profit_calc",34,34,false],["gross_profit_calc","ebit_calc",34,34,false],["ebit_calc","ebt_calc",34,34,false],["ebt_calc","net_income_final",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":1.1037151702786379},"quick_ratio":{"value":1.1037151702786379},"net_profit_margin":{"value":0.02869198312236287},"roa":{"value":0.047685834502103785},"roe":{"value":0.5074626865671642},"debt_to_equity":{"value":9.64179104477612,"negative_equity":false},"asset_turnover":{"value":1.661991584852735},"altman_z_score":{"value":1.9973556029335777},"roce":{"value":0.5074626865671642}},"source_ids":{"financial_statement_id":"1418272","income_statement_id":"1418272","balance_sheet_id":"1418272"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.02","1.45","5.26",3,"428.60","~ 383.60"],[2023,"4.27","2.00","4.23",2,"***","***"],[2022,"1.33","1.22","2.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.52","0.95","4.38",6,"713.80","~ 616.19"],["2026. gada 2. ceturksnis","7.47","1.23","5.14",6,"837.65","~ 698.78"],["2026. gada 1. ceturksnis","7.48","1.60","6.48",6,"1 056.03","~ 844.38"],["2025. gada 4. ceturksnis","3.25","0.76","3.63",6,"591.57","~ 524.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.26,"employees":3,"gross_salary_raw":428.6040220331802,"gross_salary_formatted":"428.60","net_salary_formatted":"~ 383.60","vsaoi_employee_part":"45.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.26,"employees":3,"gross_salary_raw":428.6040220331802,"gross_salary_formatted":"428.60","net_salary_formatted":"~ 383.60","vsaoi_employee_part":"45.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2023,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV30ZZZ42103090782","K","SIA","2019-03-13","Rīga, Zaķusalas krastmala 33",1050,102026472,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010093","Latgales priekšpilsēta","5.02","1.45","5.26",3],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010093","Latgales priekšpilsēta","4.27","2.00","4.23",2],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010093","Latgales priekšpilsēta","1.33","1.22","2.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BACKLOADS SOLUTIONS SIA","2026. gada 3. ceturksnis","6.52","2.9","2.43","0.95","4.38","6"],["BACKLOADS SOLUTIONS SIA","2026. gada 2. ceturksnis","7.47","2.16","1.54","1.23","5.14","6"],["BACKLOADS SOLUTIONS SIA","2026. gada 1. ceturksnis","7.48","1.06","2.04","1.60","6.48","6"],["BACKLOADS SOLUTIONS SIA","2025. gada 4. ceturksnis","3.25","0.46","1.79","0.76","3.63","6"]]}}}