{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103091684","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103091684"},"registration_number":"42103091684","company_name":"SIA \"S&M Pro\"","company_type":"SIA","registered_date":"2019-04-01","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,70346,8565,23029,1,"EUR"],[2024,54648,-3702,14423,1,"EUR"],[2023,54514,359,18012,1,"EUR"],[2022,55941,-1552,17448,1,"EUR"],[2021,54943,3655,19309,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70346,"cogs":26457,"gross_prof":43889,"sell_exp":14598,"admin_exp":20539,"oth_op_exp":187,"income_before_income_taxes":8565,"income_after_income_taxes":8565,"net_income":8565},"balance_data":{"cash":16218,"accounts_receivable":1051,"inventories":1680,"cur_assets":18949,"fixed_assets":4080,"non_cur_assets":4080,"assets":23029,"cur_liab":2548,"equity":20481,"equities":23029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26457,26457,false],["net_turnover_source","gross_profit_calc",43889,43889,false],["gross_profit_calc","selling_exp",14598,14598,false],["gross_profit_calc","admin_exp",20539,20539,false],["gross_profit_calc","other_op_exp_exp",187,187,false]]}},"financial_ratios":{"current_ratio":{"value":7.436813186813187},"quick_ratio":{"value":6.777472527472527},"net_profit_margin":{"value":0.12175532368578171},"roa":{"value":0.3719223587650354},"roe":{"value":0.4181924710707485},"debt_to_equity":{"value":0.12440798789121625,"negative_equity":false},"asset_turnover":{"value":3.0546701984454385},"altman_z_score":{"value":8.84403742820209},"roce":{"value":0.4181924710707485}},"source_ids":{"financial_statement_id":"2109206","income_statement_id":"2109206","balance_sheet_id":"2109206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54648,"cogs":24447,"gross_prof":30201,"sell_exp":14666,"admin_exp":18684,"oth_op_exp":553,"income_before_income_taxes":-3702,"income_after_income_taxes":-3702,"net_income":-3702},"balance_data":{"cash":9358,"accounts_receivable":427,"inventories":560,"cur_assets":10345,"fixed_assets":4078,"non_cur_assets":4078,"assets":14423,"cur_liab":2507,"equity":11916,"equities":14423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24447,24447,false],["net_turnover_source","gross_profit_calc",30201,30201,false],["gross_profit_calc","selling_exp",14666,14666,false],["gross_profit_calc","admin_exp",18684,18684,false],["gross_profit_calc","other_op_exp_exp",553,553,false]]}},"financial_ratios":{"current_ratio":{"value":4.126445951336258},"quick_ratio":{"value":3.9030714000797766},"net_profit_margin":{"value":-0.06774264382960035},"roa":{"value":-0.25667336892463427},"roe":{"value":-0.31067472306143},"debt_to_equity":{"value":0.2103893924135616,"negative_equity":false},"asset_turnover":{"value":3.7889482077237746},"altman_z_score":{"value":6.069604056876203},"roce":{"value":-0.31067472306143}},"source_ids":{"financial_statement_id":"1954158","income_statement_id":"1954158","balance_sheet_id":"1954158"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54514,"cogs":23467,"gross_prof":31047,"sell_exp":14574,"admin_exp":16962,"oth_op_rev":1034,"oth_op_exp":186,"income_before_income_taxes":359,"income_after_income_taxes":359,"net_income":359},"balance_data":{"cash":12828,"accounts_receivable":741,"inventories":499,"cur_assets":14068,"fixed_assets":3944,"non_cur_assets":3944,"assets":18012,"cur_liab":2394,"equity":15618,"equities":18012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23467,23467,false],["net_turnover_source","gross_profit_calc",31047,31047,false],["gross_profit_calc","selling_exp",14574,14574,false],["gross_profit_calc","admin_exp",16962,16962,false],["gross_profit_calc","other_op_exp_exp",186,186,false]]}},"financial_ratios":{"current_ratio":{"value":5.876357560568087},"quick_ratio":{"value":5.667919799498747},"net_profit_margin":{"value":0.0065854642844040065},"roa":{"value":0.019931157006440152},"roe":{"value":0.022986297861441927},"debt_to_equity":{"value":0.15328467153284672,"negative_equity":false},"asset_turnover":{"value":3.0265378636464577},"altman_z_score":{"value":7.021539473684211},"roce":{"value":0.022986297861441927}},"source_ids":{"financial_statement_id":"1783626","income_statement_id":"1783626","balance_sheet_id":"1783626"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55941,"cogs":25722,"gross_prof":30219,"sell_exp":14318,"admin_exp":17283,"oth_op_exp":170,"income_before_income_taxes":-1552,"income_after_income_taxes":-1552,"net_income":-1552},"balance_data":{"cash":12631,"accounts_receivable":447,"cur_assets":13078,"fixed_assets":4370,"non_cur_assets":4370,"assets":17448,"cur_liab":2189,"equity":15259,"equities":17448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25722,25722,false],["net_turnover_source","gross_profit_calc",30219,30219,false],["gross_profit_calc","selling_exp",14318,14318,false],["gross_profit_calc","admin_exp",17283,17283,false],["gross_profit_calc","other_op_exp_exp",170,170,false]]}},"financial_ratios":{"current_ratio":{"value":5.974417542256738},"quick_ratio":{"value":5.974417542256738},"net_profit_margin":{"value":-0.027743515489533615},"roa":{"value":-0.08895002292526365},"roe":{"value":-0.10171046595451864},"debt_to_equity":{"value":0.14345632085982044,"negative_equity":false},"asset_turnover":{"value":3.2061554332874826},"altman_z_score":{"value":7.039299970948067},"roce":{"value":-0.10171046595451864}},"source_ids":{"financial_statement_id":"1443717","income_statement_id":"1443717","balance_sheet_id":"1443717"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54943,"cogs":20124,"gross_prof":34819,"sell_exp":10183,"admin_exp":16738,"oth_op_exp":153,"interest_expenses":4090,"income_before_income_taxes":3655,"income_after_income_taxes":3655,"net_income":3655},"balance_data":{"cash":12510,"accounts_receivable":447,"cur_assets":12957,"fixed_assets":6352,"non_cur_assets":6352,"assets":19309,"cur_liab":2499,"equity":16810,"equities":19309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20124,20124,false],["net_turnover_source","gross_profit_calc",34819,34819,false],["gross_profit_calc","selling_exp",10183,10183,false],["gross_profit_calc","admin_exp",16738,16738,false],["gross_profit_calc","other_op_exp_exp",153,153,false]]}},"financial_ratios":{"current_ratio":{"value":5.184873949579832},"quick_ratio":{"value":5.184873949579832},"net_profit_margin":{"value":0.0665234879784504},"roa":{"value":0.18928996840851417},"roe":{"value":0.2174301011302796},"debt_to_equity":{"value":0.14866151100535396,"negative_equity":false},"interest_coverage":{"value":1.8936430317848412},"asset_turnover":{"value":2.8454606660106685},"altman_z_score":{"value":8.036939588409812},"roce":{"value":0.46073765615704937}},"source_ids":{"financial_statement_id":"1328958","income_statement_id":"1328958","balance_sheet_id":"1328958"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.37","5.86","7.21",1,"***","***"],[2023,"12.81","5.61","6.79",1,"***","***"],[2022,"14.83","5.61","6.79",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.35","1.44","2.01",1,"***","***"],["2026. gada 2. ceturksnis","3.08","1.44","2.01",1,"***","***"],["2026. gada 1. ceturksnis","3.46","1.45","2.01",1,"***","***"],["2025. gada 4. ceturksnis","3.68","1.47","2.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,1,"EUR"],[2025,1,"EUR"],[2019,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ42103091684","K","SIA","2019-04-01","Saulkrastu nov., Saulkrastu pag., Ainava, Dīķmalas iela 5",2160,105902550,100016550,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","047400","Saulkrastu pag.","14.37","5.86","7.21",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","047400","Saulkrastu pag.","12.81","5.61","6.79",1],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","047400","Saulkrastu pag.","14.83","5.61","6.79",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S&M PRO SIA","2026. gada 3. ceturksnis","3.35","0.0","0.1","1.44","2.01","1"],["S&M PRO SIA","2026. gada 2. ceturksnis","3.08","0.0","0.37","1.44","2.01","1"],["S&M PRO SIA","2026. gada 1. ceturksnis","3.46","0.00","0.00","1.45","2.01","1"],["S&M PRO SIA","2025. gada 4. ceturksnis","3.68","0.20","0.00","1.47","2.01","1"]]}}}