{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103091928","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103091928","company_name":"Sabiedrība ar ierobežotu atbildību \"OTTO HOTEL PAVILOSTA\"","company_type":"SIA","registered_date":"2019-04-04","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,756211,18778,251406,17,"EUR"],[2024,685864,-31678,247312,17,"EUR"],[2023,699434,-10844,280447,20,"EUR"],[2022,706306,-59168,311860,23,"EUR"],[2021,535490,-92330,445934,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":756211,"cogs":552647,"gross_prof":203564,"sell_exp":26940,"admin_exp":51730,"oth_op_rev":39417,"oth_op_exp":144777,"interest_expenses":756,"income_before_income_taxes":18778,"income_after_income_taxes":18778,"net_income":18778},"balance_data":{"cash":50302,"accounts_receivable":16426,"inventories":48919,"cur_assets":115647,"fixed_assets":128480,"intangible_assets":7279,"non_cur_assets":135759,"assets":251406,"cur_liab":189862,"equity":61544,"equities":251406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552647,552647,false],["net_turnover_source","gross_profit_calc",203564,203564,false],["gross_profit_calc","selling_exp",26940,26940,false],["gross_profit_calc","admin_exp",51730,51730,false],["gross_profit_calc","other_op_exp_exp",144777,144777,false]]}},"financial_ratios":{"current_ratio":{"value":0.6091108278644489},"quick_ratio":{"value":0.35145526751008627},"net_profit_margin":{"value":0.024831693799746368},"roa":{"value":0.07469193257121946},"roe":{"value":0.30511503964643183},"debt_to_equity":{"value":3.084979851813337,"negative_equity":false},"interest_coverage":{"value":25.83862433862434},"asset_turnover":{"value":3.007927416211228},"altman_z_score":{"value":3.3751526434237684},"roce":{"value":0.31739893409593134}},"source_ids":{"financial_statement_id":"2223444","income_statement_id":"2223444","balance_sheet_id":"2223444"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":685864,"cogs":570464,"gross_prof":115400,"sell_exp":26948,"admin_exp":13565,"oth_op_rev":8372,"oth_op_exp":108109,"interest_expenses":6154,"income_before_income_taxes":-31004,"provision_for_income_taxes":674,"income_after_income_taxes":-31678,"net_income":-31678},"balance_data":{"cash":16868,"accounts_receivable":14469,"inventories":38679,"cur_assets":70016,"fixed_assets":165251,"intangible_assets":12045,"non_cur_assets":177296,"assets":247312,"cur_liab":175893,"non_cur_liab":28654,"equity":42765,"equities":247312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",570464,570464,false],["net_turnover_source","gross_profit_calc",115400,115400,false],["gross_profit_calc","selling_exp",26948,26948,false],["gross_profit_calc","admin_exp",13565,13565,false],["gross_profit_calc","other_op_exp_exp",108109,108109,false]]}},"financial_ratios":{"current_ratio":{"value":0.39806018431660156},"quick_ratio":{"value":0.17815944921059962},"net_profit_margin":{"value":-0.04618699917184748},"roa":{"value":-0.12808921524228506},"roe":{"value":-0.7407459370980942},"debt_to_equity":{"value":4.7830468841342215,"negative_equity":false},"interest_coverage":{"value":-4.038024049398765},"asset_turnover":{"value":2.7732742446787864},"altman_z_score":{"value":2.3828523019076067},"roce":{"value":-0.3479466248477296}},"source_ids":{"financial_statement_id":"2022734","income_statement_id":"2022734","balance_sheet_id":"2022734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":699434,"cogs":550734,"gross_prof":148700,"sell_exp":30911,"admin_exp":29218,"oth_op_rev":6692,"oth_op_exp":106099,"income_before_income_taxes":-10836,"provision_for_income_taxes":8,"income_after_income_taxes":-10844,"net_income":-10844},"balance_data":{"cash":15266,"accounts_receivable":9734,"inventories":39536,"cur_assets":64536,"fixed_assets":198999,"intangible_assets":16912,"non_cur_assets":215911,"assets":280447,"cur_liab":146004,"non_cur_liab":120000,"equity":14443,"equities":280447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",550734,550734,false],["net_turnover_source","gross_profit_calc",148700,148700,false],["gross_profit_calc","selling_exp",30911,30911,false],["gross_profit_calc","admin_exp",29218,29218,false],["gross_profit_calc","other_op_exp_exp",106099,106099,false]]}},"financial_ratios":{"current_ratio":{"value":0.442015287252404},"quick_ratio":{"value":0.17122818552916358},"net_profit_margin":{"value":-0.015503964634261416},"roa":{"value":-0.03866684257631567},"roe":{"value":-0.7508135428927508},"debt_to_equity":{"value":18.417503288790417,"negative_equity":false},"asset_turnover":{"value":2.493997083227847},"altman_z_score":{"value":2.2271009098381174},"roce":{"value":-0.08059921304939639}},"source_ids":{"financial_statement_id":"1895991","income_statement_id":"1895991","balance_sheet_id":"1895991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":706306,"cogs":540319,"gross_prof":165987,"sell_exp":33012,"admin_exp":50186,"oth_op_rev":5561,"oth_op_exp":137963,"interest_expenses":9555,"income_before_income_taxes":-59168,"income_after_income_taxes":-59168,"net_income":-59168},"balance_data":{"cash":3725,"accounts_receivable":14329,"inventories":34799,"cur_assets":52853,"fixed_assets":237228,"intangible_assets":21779,"non_cur_assets":259007,"assets":311860,"cur_liab":101518,"non_cur_liab":335055,"equity":-124713,"equities":311860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540319,540319,false],["net_turnover_source","gross_profit_calc",165987,165987,false],["gross_profit_calc","selling_exp",33012,33012,false],["gross_profit_calc","admin_exp",50186,50186,false],["gross_profit_calc","other_op_exp_exp",137963,137963,false]]}},"financial_ratios":{"current_ratio":{"value":0.5206268839023621},"quick_ratio":{"value":0.17784038298626845},"net_profit_margin":{"value":-0.08377105673744807},"roa":{"value":-0.18972615917398833},"roe":{"value":0.4744332988541692},"debt_to_equity":{"value":-3.5006214267959233,"negative_equity":true},"interest_coverage":{"value":-5.192360020931449},"asset_turnover":{"value":2.264817546334894},"altman_z_score":{"value":1.1954227035491447},"roce":{"value":-0.23586825265519962}},"source_ids":{"financial_statement_id":"1730004","income_statement_id":"1730004","balance_sheet_id":"1730004"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":535490,"cogs":500966,"gross_prof":34524,"sell_exp":26894,"admin_exp":53071,"oth_op_rev":78206,"oth_op_exp":113181,"interest_expenses":11882,"income_before_income_taxes":-92298,"provision_for_income_taxes":32,"income_after_income_taxes":-92330,"net_income":-92330},"balance_data":{"cash":13031,"accounts_receivable":87342,"inventories":37982,"cur_assets":138355,"fixed_assets":279340,"intangible_assets":28239,"non_cur_assets":307579,"assets":445934,"cur_liab":94596,"non_cur_liab":416882,"equity":-65544,"equities":445934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",500966,500966,false],["net_turnover_source","gross_profit_calc",34524,34524,false],["gross_profit_calc","selling_exp",26894,26894,false],["gross_profit_calc","admin_exp",53071,53071,false],["gross_profit_calc","other_op_exp_exp",113181,113181,false]]}},"financial_ratios":{"current_ratio":{"value":1.4625882701171298},"quick_ratio":{"value":1.0610702355279293},"net_profit_margin":{"value":-0.17242152047657286},"roa":{"value":-0.20704857669520602},"roe":{"value":1.4086720371048456},"debt_to_equity":{"value":-7.8035823263761745,"negative_equity":true},"interest_coverage":{"value":-6.767884194580037},"asset_turnover":{"value":1.200827925208663},"altman_z_score":{"value":0.5301796569548207},"roce":{"value":-0.22888500532250994}},"source_ids":{"financial_statement_id":"1400319","income_statement_id":"1400319","balance_sheet_id":"1400319"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"182.66","40.96","86.72",23,"921.69","~ 727.49"],[2023,"198.93","42.54","100.46",24,"1 023.23","~ 792.38"],[2022,"211.45","47.60","106.85",25,"1 044.78","~ 763.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.95","7.39","22.62",21,"1 053.23","~ 842.52"],["2026. gada 1. ceturksnis","21.37","5.09","15.23",15,"992.80","~ 802.22"],["2025. gada 4. ceturksnis","34.78","6.43","17.18",14,"1 199.91","~ 930.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.72,"employees":23,"gross_salary_raw":921.686414053167,"gross_salary_formatted":"921.69","net_salary_formatted":"~ 727.49","vsaoi_employee_part":"96.78","non_taxable_minimum":"337.81","iin_part":"97.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.72,"employees":23,"gross_salary_raw":921.686414053167,"gross_salary_formatted":"921.69","net_salary_formatted":"~ 727.49","vsaoi_employee_part":"96.78","non_taxable_minimum":"337.81","iin_part":"97.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",360000,"EUR","2024-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,6,"EUR"],[2021,20,"EUR"],[2022,23,"EUR"],[2023,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV31ZZZ42103091928","K","SIA","2019-04-04","Dienvidkurzemes nov., Pāvilosta, Dzintaru iela 7",3466,102209093,100016495,100003333,"0641413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","027230","Pāvilosta","182.66","40.96","86.72",23],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","027230","Pāvilosta","198.93","42.54","100.46",24],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","027230","Pāvilosta","211.45","47.60","106.85",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OTTO HOTEL PAVILOSTA SIA","2025. gada 4. ceturksnis","34.78","11.15","0.00","6.43","17.18","14"],["OTTO HOTEL PAVILOSTA SIA","2026. gada 1. ceturksnis","21.37","1.57","0.54","5.09","15.23","15"],["OTTO HOTEL PAVILOSTA SIA","2026. gada 2. ceturksnis","34.95","6.12","1.26","7.39","22.62","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-14",2169.81,"Nodarbinātības valsts aģentūra","Atbalsts pieaugušo izglītībai (SAM 4.3.3.1)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b440899b"],["2026-05-08",2146.9,"Nodarbinātības valsts aģentūra","Atbalsts pieaugušo izglītībai (SAM 4.3.3.1)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b440899b"],["2026-05-07",2181.54,"Nodarbinātības valsts aģentūra","Atbalsts pieaugušo izglītībai (SAM 4.3.3.1)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b440899b"],["2026-03-04",4380,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-25",2043.51,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ecae701"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[0,277,363,238,-878,-878,-878,null,null,null,null,null],[0,12613,24171,12236,-121923,-122336,-122336,70192,-70192,152,2863,413],[535490,26894,53071,113181,-92298,-92330,-92330,500966,34524,78206,11882,32],[706306,33012,50186,137963,-59168,-59168,-59168,540319,165987,5561,9555,null],[699434,30911,29218,106099,-10836,-10844,-10844,550734,148700,6692,null,8]]},"balance_sheets":{"columns":["cash","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_liab"],"data":[[9595,9595,15992,15992,25587,16465,9122,25587,null,null,null,null],[14888,153208,23414,295545,448753,31227,26786,448753,63462,74858,272131,390740],[13031,138355,28239,307579,445934,94596,-65544,445934,87342,37982,279340,416882],[3725,52853,21779,259007,311860,101518,-124713,311860,14329,34799,237228,335055],[15266,64536,16912,215911,280447,146004,14443,280447,9734,39536,198999,120000]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}